MIRA INFORM REPORT

 

 

 

Report Date :

26.09.2008

 

IDENTIFICATION DETAILS

 

Name :

B.V. CHEMISCHE FABRIEK TRIADE

 

 

Registered Office :

Dijkweg 159 2675 AD  Honselersdijk

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

01.01.1978

 

 

Legal Form :

BV Private Company Limited

 

 

Line of Business :

Manufacture of Synthetic Dye Stuffs for the Textile and Leather Industry. Trade; Agent and Commission Trade in these.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Average 1 days beyond terms

 

 

Litigation :

Clear

 

name & address

 

B.V. Chemische Fabriek Triade

Dijkweg 159

2675 AD  HONSELERSDIJK

Tel.:+31 (0)174-272222

Fax.:+31 (0)174-272270

 

 

Legal status  

 

BV Private Company Ltd. acc. nat. law

 

 

Founded

 

01/01/1978 as Ltd.

 

 

Trade register   

 

27218293

 

 

Capital 

 

Nominal                               EUR                                    453.780,--

Issued and paid up               EUR                                    226.890,--

 

 

Management   

 

J.G.J.M. van der Ligt, born 16/05/1948, 

 

 

Activity

 

Manufacture of synthetic dye stuffs for the textile and leather industry. Trade in these; agent in these.

Commission trade in these.

 

Trade name:

-Italcolor

-Helion Chemie

-Colorants Azoiques Et Produits Auxilaires (APA)

-Greenvill Colorants

 

Staff

 

1 employee.

 

 

Real estate    

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See balance sheet

                                          

 

Remarks

 

Subsidiary company of

 

-Syncolor Beheer BV,

Dijkweg 159, 2675 AD  HONSELERSDIJK

 

 

The shareholders  equity was as of:

31/12/2006     Euro        3.659.561

31/12/2005     Euro        3.088.479

31/12/2004     Euro        3.313.231

 

The working capital was as of:

31/12/2006     Euro        3.799.353

31/12/2005     Euro        3.298.605

31/12/2004     Euro        3.572.175

 

Correspondence address:

Postbus 17,

2670 AA NAALDWIJK

Website : www.triade.nl

Diana is the first name of an employee of the purchasing department.

 

 

Banks    

 

ABN-AMRO Bank NV,  47.37.15.244

ING Bank


 

VAT-nr.  

 

NL004388082B01

 

 

Mode of payment

 

On average 10 days beyond terms.

 

 

Credit demand

 

No objections against entering into a business relationship.

                                          

The following financial data is retrieved from the corporate balance sheet of :

 

B.V. Chemische Fabriek Triade

 

BALANCE SHEET  

 

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2005---               ------31-12-2006---

 

Intangible assets                                                 0                                    0

Tangible assets                                                   0                                    0

Financial assets                                                38.934                            38.934

Miscellaneous fixed assets                                   0                                    0

 Total fixed assets                                              38.934                            38.934

 

Stock                                                                 3.648.712                        4.146.008

Receivables                                                         6.818.612                        6.190.742

Shares                                                                0                                    0

Liquid assets                                                   606.382                           517.239

Miscellaneous current assets                               0                                    0

Total current assets                                           11.073.706                      10.853.989

 

Shareholders  equity                                            3.088.479                        3.659.561

Provisions                                                        249.060                           178.726

Long-term liabilities                                              0                                    0

Current liabilities                                                  7.775.101                        7.054.636

Minority interests                                                 0                                    0

Miscellaneous liabilities                                        0                                    0

Total liabilities                                                    11.112.640                      10.892.923


FINANCIAL RATIOS  

 

                                                                   -----2005-----                     -----2006-----

 

EQUITY         %

Equity gearing                                                 27,8                                33,6

Equity/outside capital                                      38,5                                50,6

 

LIQUIDITY

Current ratio                                                     1,4                                  1,5

Acid test                                                             1                                    1

 

RATES OF RETURN %

Total assets                                                        0                                    0

Shareholders  equity                                            0                                    0

 

Pre tax margin  %                                                0                                    0

Turnover rate                                                       0                                    0

                                                                      (x 1)                                (x 1)

                                                        --------------------                  --------------------

Working capital                                                   3.298.605                        3.799.353

Shareholders  equity + Equalization acc.               3.088.479                        3.659.561

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.46.43

UK Pound

1

Rs.85.38

Euro

1

Rs.67.95

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions