MIRA
INFORM REPORT
|
Report Date : |
29.09.2008 |
IDENTIFICATION
DETAILS
|
Name : |
SANMAR FOUNDRIES LIMITED |
|
|
|
|
Registered Office : |
9, Cathedral Road, Chennai-600086, Tamilnadu |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2008 |
|
|
|
|
Date of Incorporation : |
28.03.1983 |
|
|
|
|
Com. Reg. No.: |
18-9911 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U323112TN1983PLC009911 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
CHES16402B |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAHCS1543E |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer of Swivel, Joints and Flow meters |
RATING &
COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 4300000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of Sanmar Group, a well-reputed Group in South
India. Available information indicates high financial responsibility of the
company and its management. Trade relations are fair. Business is active.
Payments are reported as usually correct and as per commitments. The company can be considered good for any normal business dealings at
usual trade terms and conditions. |
LOCATIONS
|
Registered Office/ Corporate Office : |
9, Cathedral Road, Chennai-600086, Tamilnadu, India |
|
Tel. No.: |
91-44-28128400/ 91-44-28112437 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
89/4, Vadugapatti Village, Viralimalai- 621316, Tamilnadu, India |
|
Tel. No.: |
91-4339-220249/ 220016 |
|
Fax No.: |
91-4339-220249/ 220012 |
|
|
|
|
Branches : |
Located at: New Delhi Tel. No. 91-11-23327112/23713615/17 Fax. No. 91-11-23327152/23722185 Mumbai, Maharashtra Tel. No. 91-22-25973390/25277661 Fax. No. 91-22-25973395/25229646 Kolkata, West Bengal Tel. No. 91-33-22294712/22295830 Fax. No. 91-33-22172395 Vadodara, Gujarat Fax. No. 91-265-2339748 Chennai, Tamilnadu Tel. No. 91-44-24960750/24961748 Fax. No. 91-44-24960747 |
DIRECTORS
|
Name : |
Mr. M N Radhakrishnan |
|
Designation : |
Director |
|
Address : |
New No. 27, Old No. 12, Besant Avenue, Adyar, Chennai-600020,
Tamilnadu, India |
|
Date of Birth/Age : |
03.08.1943 |
|
Date of Appointment : |
28.07.2008 |
|
|
|
|
Name : |
Mr. S Sankaran |
|
Designation : |
Director |
|
Address : |
2/1, IV Street, Balaji Nagar, Chennai-600014, Tamilnadu, India |
|
Date of Birth/Age : |
07.05.1954 |
|
Date of Appointment : |
01.04.2004 |
|
|
|
|
Name : |
Mr. V V Subramanian |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Pranatharthiharan Natarajan |
|
Designation : |
Whole Time Director |
|
Address : |
½, “Nandini”, Old No. 45, New No. 72, First Main Road, R A Puram,
Chennai-600028, Tamilnadu, India |
|
Date of Birth/Age : |
10.10.1955 |
|
Date of Appointment : |
01.04.2008 |
|
|
|
|
Name : |
Mr. Balasubramanian Nataraj |
|
Designation : |
Director |
|
Address : |
A-5, “Sucharita”, New No. 124, Old No. 71, Chamiers Road, R A Puram,
Chennai-600028, Tamilnadu, India |
|
Date of Birth/Age : |
03.10.1946 |
|
|
|
|
Name : |
Mr. S Gopal |
|
Designation : |
Director |
|
Address : |
47 A, (Old) No. 19A, Fourth Main Road, Gandhi Nagar, Asyar,
Chennai-600020, Tamilnadu, India |
|
Date of Birth/Age : |
10.09.1950 |
|
Date of Appointment : |
28.03.2005 |
|
Date of Resignation ; |
28.12.2005 |
KEY EXECUTIVES
|
Name : |
Mr. Ramanan Swamintathan Ramanan |
|
Designation : |
Sercretary |
|
Address : |
5/ 129, Bank of Baroda Colony, Sethupathy Nagar, Madipakkam,
Chennai-600091, Tamilnadu, India |
|
Date of Birth/Age : |
30.04.1977 |
|
Date of Appointment : |
10.04.2008 |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
As on 17.07.2006
|
Names of Shareholders |
|
No. of Shares |
|
Sanmar Engineering Corporation Limited |
|
999994 |
|
N Sankar |
|
1 |
|
N Kumar |
|
1 |
|
K S Narayanan |
|
1 |
|
Vijay Sankar |
|
1 |
|
M N Radhakrishnan |
|
1 |
|
Sankar Reality Private Limited |
|
1 |
|
Total |
|
1000000 |
As on 31.03.2008
|
List of Allottees |
|
No. of Shares Allotted |
|
Sanmar Engineering Corporation Limited |
|
3000000 |
Equity Share Breakup (Percentage of Total Equity)
As on 30.09.2007
|
Category |
|
Percentage |
|
Director or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Swivel, Joints and Flow meters |
||||||
|
|
|
||||||
|
Products : |
|
PRODUCTION STATUS
|
Particulars |
|
|
Licensed
Capacity |
Installed
Capacity |
|
Flow Meters |
|
|
2500 |
2500 |
|
Swivels and Jonts |
|
|
6000 |
6000 |
GENERAL
INFORMATION
|
Bankers : |
·
Union Bank of India, Industrial Finance Branch, 12, Riaz Garden,
Kodambakkam High Road, Chennai-600034, Tamilnadu, India ·
Punjab National Bank, 17, Rajaji Sali, Chennai-600001, Tamilnadu,
India ·
Bank of Baroda, Corporate financial Services Branch, 74, Theagarya
Road, Chennai-600017, Tamilnadu, India ·
Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227, D, Nariman
Point, Mumbai-400021, Maharashtra, India ·
Corporation
Bank, 101, Armenian Street, George Town, Chennai-600001, Tamilnadu, India |
|
|
|
|
Banking
Relations : |
Good |
|
|
|
|
Auditors : |
|
|
Name : |
Mr. Balasubrahmanyam Chartered Accountant |
|
|
|
|
Name : |
S R Batliboi and Associates Chartered Accountant |
|
Address : |
II Floor, No. 3, Cenotaph Road, TPL House, Chennai-600018, Tamilnadu,
India |
|
|
|
|
Name : |
Bharat S Raut and Company Chartered Accountant |
|
Address : |
Wescare Towers, 16 Cenptaph Road, Chennai - 600 018,
Tamilnadu, India |
|
|
|
|
Holding Company: |
Sanmar Engineering Corporation Limited U29199TN2001PLC047307 |
|
|
|
|
Associates/Subsidiaries : |
·
Chemplast Sanmar Limited ·
Cabot Sanmar Limited ·
Sanmar Speciality
Chemicals Limited ·
Sanmar Shipping Limited ·
Sanmar Propertis and
Investments Limited ·
Sanmar Holdings Limited ·
Dragoco India Limited ·
AMP Sanmar Assurance
Company Limited ·
Indchem Software
Technologies Limited ·
Sanmar Engineering
Corporation Limited ·
Arco India Limited ·
BS&B Safety Systems
India Limited ·
Fisher Sanmar Limited ·
Flowserve Sanmar Limited ·
Sanmar Engineering
Services Limited ·
Micropack Limited ·
Sanmar Weighing Systems
Limited ·
Sensotronics Sanmar
Limited ·
Tyco Sanmar Limited ·
Xomox Sanmar Limited |
CAPITAL STRUCTURE
As on 31.03.2008
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
||
|
4000000 |
Equity Shares |
Rs. 10/-
each |
Rs. 400.000
Millions |
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
4000000 |
Equity Shares |
Rs. 10/-
each |
Rs. 400.000
Millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2008 |
31.03.2007 |
31.03.2006 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
400.000 |
100.000 |
100.000 |
|
|
2] Share Application Money |
432.400 |
263.700 |
211.200 |
|
|
3] Reserves & Surplus |
40.942 |
95.245 |
47.400 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
873.342 |
458.945 |
358.600 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
1375.090 |
658.093 |
385.759 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
1375.090 |
658.093 |
385.759 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2248.432 |
1117.038 |
744.359 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
785.120 |
586.786 |
473.662 |
|
|
Capital work-in-progress |
968.086 |
97.333 |
24.409 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.641 |
0.641 |
0.000 |
|
|
DEFERREX TAX ASSETS |
15.865 |
41.372 |
47.122 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
366.638
|
379.800 |
195.000 |
|
|
Sundry Debtors |
213.489
|
234.368 |
113.635 |
|
|
Cash & Bank Balances |
5.981
|
12.350 |
6.121 |
|
|
Other Current Assets |
110.101
|
55.693 |
23.892 |
|
|
Loans & Advances |
126.367
|
85.154 |
52.727 |
|
Total
Current Assets |
822.576
|
767.365 |
391.375 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
343.856
|
377.088 |
192.209 |
|
|
Provisions |
0.000
|
0.000 |
0.000 |
|
Total
Current Liabilities |
343.856
|
377.088 |
192.209 |
|
|
Net Current Assets |
478.720
|
390.277 |
199.166 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.629 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2248.432 |
1117.038 |
744.359 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2008 |
31.03.2007 |
31.03.2006 |
|
|
Sales Turnover |
1561.153 |
1385.415 |
1100.845 |
|
|
Other Income |
61.378 |
61.677 |
39.265 |
|
|
Total Income |
1622.531 |
1447.092 |
1140.110 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
(23.819) |
60.977 |
68.872 |
|
|
Provision for Taxation |
30.482 |
13.132 |
[6.825] |
|
|
Profit/(Loss) After Tax |
(54.301) |
47.845 |
75.697 |
|
|
|
|
|
|
|
|
Earnings in Foreign Currency : |
|
|
|
|
|
|
Export Earnings |
733.471 |
709.098 |
591.241 |
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Raw Material Consumed |
608.119 |
604.152 |
437.517 |
|
|
Consumption of stores and spares parts |
263.674 |
283.952 |
202.150 |
|
|
Increase/(Decrease) in Finished Goods |
74.277 |
[102.936] |
[42.397] |
|
|
Salaries, Wages, Bonus, etc. |
153.301 |
137.235 |
117.718 |
|
|
Payment to Auditors |
0.940 |
0.756 |
0.796 |
|
|
Interest |
62.149 |
40.126 |
28.470 |
|
|
Insurance Expenses |
3.945 |
2.885 |
3.531 |
|
|
Power & Fuel |
170.446 |
165.799 |
136.719 |
|
|
Depreciation & Amortization |
69.660 |
53.854 |
39.343 |
|
|
Other Expenditure |
239.839 |
200.292 |
147.391 |
|
Total Expenditure |
1646.350 |
1386.115 |
1071.238 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2008 |
31.03.2007 |
31.03.2006 |
|
PAT / Total Income |
(%) |
[3.35]
|
3.31 |
6.64 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
[1.53]
|
4.40 |
6.26 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
[1.08]
|
4.50 |
7.96 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
[0.03]
|
0.13 |
0.19 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.97
|
2.26 |
1.61 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.39
|
2.03 |
2.04 |
LOCAL AGENCY
FURTHER INFORMATION
Bankers Charges
Report as per Registry
|
Name of the company |
SANMAR FOUNDRIES LIMITED |
|
Presented By |
Mr. V S Subramanian,
Director |
|
1) Date and description of instrument creating the change |
Agreement for
Hypothecation of Machinery Dated 31.01.2001 (The above charge
was created by Sanmar Alloy Castings Limited (Reg. No. 18- 37362) since
merged with this company as per the Scheme of Amalgamation approved by the
high court of Judicature at Madras vide its order dated 26.02.2002 filed with
the ROC on 08.04.2003 |
|
2) Amount secured by the charge/amount owing on the securities of charge |
Term Loan: Rs.
80.000 Millions Import Letter of
Credit (One time as a sub-limit of Term Loan) Rs.[ 32.500] Millions |
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
Hypothecation of
all movable machinery of the company including all stocks and spare parts
both present and future belonging to the company, charge ranking pari passu
with Punjab National Bank |
|
4) Gist of the terms and conditions and extent and operation of the charge. |
Interest at
1% over Prime Lending Rate plus
interest tax, if applicable |
|
5) Name and Address and description of the person entitled to the charge. |
Bank of Baroda, Corporate financial Services Branch, 74, Theagarya
Road, Chennai-600017, Tamilnadu, India |
|
6) Date and brief description of instrument modifying the charge |
Agreement for
Hypothecation of Machinery dated 27.09.2003 for the Fresh Term Loan of Rs.
30.000 Millions |
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
The Fresh Term
Loan of Rs. 30.000 Millions are secured by a first charge on the movable plant
and machinery of the company. The existing Term Loan of Rs. 80.000 Millions
is treated as TL and the fresh term loan of Rs. 30.000 Millions is treated as
TL- II The TL II is
repayable in 20 equal quarterly installments commencing 31.03.2004. Interest
is chargeable @ 1.00% over BOBSTPLR i.e. 12.5% p.a with monthly rests. |
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified
|
10026135 |
|
Corporate
identity number of the company |
U323112TN1983PLC009911 |
|
Name of the
company |
SANMAR FOUNDRIES LIMITED |
|
Address of the
registered office or of the principal place of business in India of the company |
9, Cathedral Road, Chennai-600086, Tamilnadu, India |
|
Type of charge |
Book Debts Movable Property Others |
|
Particular of
charge holder |
Corporation Bank,
101, Armenian Street, George Town, Chennai-600001, Tamilnadu, India |
|
Nature of
description of the instrument creating or modifying the charge |
Common deed of Hypothecation
of movables/ assets/ debts dated 05 March 2008 |
|
Date of
instrument Creating the charge |
05.03.2008 |
|
Amount secured by
the charge |
Rs. 280.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest Cash Credit –
COBAR less 1.75% - presently at 11.50% p.a. payable at monthly rests or such
other rates as may be agreed to between the Company and the bank form time to
time. Packing Credit
Loan- presently at 10% p.a. Post shipment- 10% p.a upto 90 Days and above 90
Days 12% p.a. Margin Cash Credit – 25%
on Stock and Book Debts Extent and
Operation of the charge Cash Credit
increased from Rs. 130 Millions to Rs. 190.000 Millions Inland / Import
LC increased form Rs. 30.000 Millions to Rs. 60.000 Millions No Change in the
existing Bank Guarantee Limit of Rs. 30.000 Milions The above credit
facilities aggregating to RS. 280.000 Millions are secured by first charge on
the entire current assets of the company on a pari passu with other lenders
and second charge on the entire movables fixed assets of the company on a
pari passu with other lenders. |
|
Short particulars
of the property charged |
The entire current
assets of the company consisting of stock of raw materials, stock in process
and finished goods at company’s premises or else where and receivables of the
company. Entire movables
fixed assets of the company both present and future. |
|
Date of latest
modification prior to the present modification |
27.09.2007 |
|
Particulars of
the present modification |
The present
modification is for the purpose of securing the enhanced credit facilities of
Rs. 280.000 Millions by way of first charge on the entire current assets and
second charge on the movable fixed assets of the company on a pari passu
basis with other lenders. |
AS PER WEBSITE
GROUP PROFILE:
The Sanmar Group, with its corporate headquarters at Chennai,
the capital city of Tamil Nadu state in south India, has set the benchmark for
global partnerships in niche technology areas.
The group has significant or majority holdings in all its
businesses.
These businesses are grouped and managed in industry
segments as follows:
·
PVC/ Chlorochemicals
·
Speciality Chemicals
·
Shipping
·
Engineering
Professionally managed
Sanmar’s businesses are professionally managed, thanks to
the group’s ability to attract, motivate and retain high calibre staff. Ownership
and management have been separated through a series of top level initiatives,
including the formation of a broadbased, empowered Group Corporate Board, which
oversees all businesses, including strategies and policies. The businesses are
managed by professional managing directors, with highly qualified managers
working under them.
Group Strengths
The Sanmar Group has over three decades of experience in
running and managing a large industrial organisation with multiple businesses.
The group’s innate strengths include:
·
An ability to source, assimilate and apply complex
technologies in different fields.
·
Leading edge HR practices and a reputation as a preferred
employer
·
A high level of IT integration with an SAP ERP platform
across businesses
·
A global outlook highlighted by successful JVs with world
leaders, and a high level of cross border trade
Blazing a trail
The group entered into its first international joint venture
back in the 1960s when it started Chemicals and Plastics India Limited to
manufacture PVC resins in joint venture with B F Goodrich of the USA.
Today, it has a turnover of over Rs.15 billion and a
presence in some 25 businesses, with manufacturing units spread over numerous
locations in India.
Characterised by strong and conservative financial
practices, it has a track record of steady growth and consistent profitmaking
over the last three decades, enjoying an excellent reputation in the financial
markets. The group is known for its high ethical standards and healthy respect
for intellectual property rights.
SEC/SFL
MAIN:
·
Sanmar Foundries offers a distinctive value proposition that
differentiates it from others in the industry. The casting capabilities
include:
·
Casting few grams to 5Ton single piece weight
·
Fully machined parts and sub assemblies
·
Complex high mix low volume engineered parts
·
Wide range of alloys – Carbon steels, Low alloy steels,
Stainless Steel and High alloys
·
Full range of in-house testing facilities available to offer
upgrade (Radiography level II) cast parts for severe service applications
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.46.43 |
|
UK Pound |
1 |
Rs.85.38 |
|
Euro |
1 |
Rs.67.95 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
9 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
8 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
66 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|