MIRA INFORM REPORT

 

 

Report Date :

01.04.2011

 

 

 

 

Tel. No.:

91-2351291 / 2353156

 

Note :- Correct name of the company is “BEDMUTHA INDUSTRIES LIMITED”

 

 

IDENTIFICATION DETAILS

 

Name :

BEDMUTHA INDUSTRIES LIMITED

 

 

Formerly Known As :

BEDMUTHA WIRE COMPANY LIMITED (w.e.f. 23.09.1997)

 

 

Registered Office :

A/32, Stice Sinnersinnar, Nashik-422103, Maharashtra.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

23.08.1990

 

 

Com. Reg. No.:

11-057863

 

 

CIN No.:

[Company Identification No.]

U31200MH1990PLC057863

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NSKB00965G

 

 

Legal Form :

A closely held Public Limited Liability Company.

 

 

Line of Business :

Manufacturer of steel wires.

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1152000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. C.B. Gupta

Designation :

Marketing Department

Date :

25.03.2011

 

 

LOCATIONS

 

Registered Office/ Factory :

A/32, Stice Sinnersinnar, Nashik-422103, Maharashtra, India.

Tel. No.:

91-2551-240481

Fax No.:

91-2251-240482

E-Mail :

cbgupta@bedmutha.com

cs@bedmutha.com

Website:

http://www.bedmutha.com

 

 

Corporate Office :

B 301/302, Sai Classic, Off Palm Acres, Gavanpada Mulund East, Mumbai-400081, Maharashtra, India.

Tel. No.:

91-22-21634422/21637674/75

Fax No.:

91-22-21631667

 

 

Sales Office:

D-11, MIDC, Street No. 10, Satpur, Nashik-422007, Maharashtra, India.

Tel. No.:

91-253-2351291/92

Fax No.:

91-253-2351293

 

 

DIRECTORS

 

As on 25.09.2010

 

Name :

Mr. Vijay Kachardas Vedmutha

Designation :

Director

Address :

J-58, Palm Acers Society Mulund (East), Mumbai-400080, Maharashtra, India.

Date of Birth/Age :

05.08.1964

Date of Appointment :

23.08.1990

 

 

Name :

Mr. Ajay Kachardas Vedmutha

Designation :

Director

Address :

D-11, MIDC, Satpur, Nashik-422007, Maharashtra, India.

Date of Birth/Age :

10.02.1967

Date of Appointment :

23.08.1990

 

 

Name :

Mr. Kachardas Ratanchand Bedmutha

Designation :

Director

Address :

D-11, MIDC, Satpur, Nashik-422007, Maharashtra, India.

Date of Birth/Age :

10.04.1936

Date of Appointment :

14.11.2009

 

 

Name :

Mr. Narayan Marotrao Kadu

Designation :

Director

Address :

205, Mangal Murti Apartment, Dharampeth, Khare Town, Nagpur – 440010, Maharashtra, India

Date of Birth/Age :

28.04.1949

Date of Appointment :

14.11.2009

 

 

Name :

Mr. Shital Vijay Nahar

Designation :

Director

Address :

80/2, Swojas Paradise, Sakalnagar, Aundh, Pune – 411007, Maharashtra, India

Date of Birth/Age :

15.06.1971

Date of Appointment :

29.07.2008

 

 

Name :

Mr. Achutharaman Balasubramanian

Designation :

Director

Address :

69, Pacchaippa College Hostel Road, Chatpet, Chennai, Tamil Nadu, India

Date of Birth/Age :

05.01.1949

Date of Appointment :

14.11.2009

 

 

KEY EXECUTIVES

 

Name :

Mr. Nilesh Shankar Amrukar

Designation :

Secretary

Address :

7, Gagan Bharari Society, Ramdas Swami Nagar, Gandhinagar, Nashik-422006, Maharashtra, India.

Date of Birth/Age :

31.03.1984

Date of Appointment :

23.09.2009

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2010

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

10,797,867

51.34

Bodies Corporate

1,118,200

5.32

Sub Total

11,916,067

56.66

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

11,916,067

56.66

(B) Public Shareholding

 

 

(1) Institutions

 

 

Foreign Institutional Investors

350,000

1.66

Sub Total

350,000

1.66

(2) Non-Institutions

 

 

Bodies Corporate

4,369,919

20.78

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 million

1,085,648

5.16

Individual shareholders holding nominal share capital in excess of Rs. 0.100 million

2,446,173

11.63

Any Others (Specify)

863,804

4.11

NRIs/OCBs

6,655

0.03

Clearing Members

852,149

4.05

Trusts

5,000

0.02

Sub Total

8,765,544

41.68

Total Public shareholding (B)

9,115,544

43.34

Total (A)+(B)

21,031,611

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

(2) Public

-

-

Sub Total

-

-

Total (A)+(B)+(C)

21,031,611

-

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of steel wires.

 

 

Products :

Particulars

ITC code

G.I. Wire

72172020

M.S. Wire

72171010

 

 

Imports :

 

Products :

Raw material

Countries :

  • Indonesia

 

 

Terms :

 

Selling :

L/C / Cash / Credit

 

 

Purchasing :

L/C / Cash / Credit

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Wire Drawing and Stranding

MT

NA

60000

33872.42

Galavanised Section

MT

NA

26050

25549.00

 

 

GENERAL INFORMATION

 

Customers :

Corporate

  • Apar Industries
  • Universal Cable
  • Ravin Cables
  • Bharat Wires
  • RPG Cables
  • Finolex Cables
  • Torent Cables
  • Poly Cables

 

 

No. of Employees :

500 (In Office 10) (In Factory 490) (Approximately)

 

 

Bankers :

Punjab National Bank, Ravivar Karnaja Branch, Nashik-422001, Maharashtra, India.

 

 

Facilities :

Secured Loan

As on 31.03.2010 (Rs. In Millions)

As on 31.03.2009 (Rs. In Millions)

Long Term loan

163.360

94.630

Short Term Loan

100.068

0.000

Working capital loans

451.526

286.924

Total

714.954

381.554

 

 

 

Unsecured Loan

 

 

WMDC/DC

96.405

80.540

Banks and Financial Institutions

8.428

10.447

Others

0.900

0.900

Total

105.733

91.887

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Patil Hiren Jajoo and Company

Chartered Accountant

Address :

1 and 4, D Wing, Niwas Plaza, Behind HDFC House, Sharanpur – Trimbak, Link Road, Nashik-422005, Maharashtra, India.

 

 

Associates/Subsidiaries :

  • Kamalasha Infrastructure and Engineering Private Limited
  • CIN No. : U45200MH2007PTC167532

 

 

CAPITAL STRUCTURE

 

As on 25.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

12027400

Equity Shares

Rs.10/- each

Rs.120.274 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

120.274

89.958

66.989

2] Share Application Money

0.000

0.000

0.000

3] Share Capital Suspense

0.000

0.000

22.969

4] Reserves & Surplus

167.866

106.498

47.894

5] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

288.140

196.456

137.852

LOAN FUNDS

 

 

 

1] Secured Loans

714.954

381.554

364.657

2] Unsecured Loans

105.733

91.887

80.609

TOTAL BORROWING

820.687

473.441

445.266

DEFERRED TAX LIABILITIES

31.569

22.013

12.185

 

 

 

 

TOTAL

1140.396

691.910

595.303

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

335.745

240.018

178.251

Capital work-in-progress

25.235

0.000

3.372

 

 

 

 

INVESTMENT

21.119

1.915

1.658

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

412.481

161.196

191.868

 

Sundry Debtors

336.935

216.574

175.531

 

Cash & Bank Balances

65.578

68.346

57.006

 

Other Current Assets

114.826

53.923

46.169

 

Loans & Advances

224.173

86.520

58.998

Total Current Assets

1153.993

586.559

529.572

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

366.295

104.796

95.607

 

Provisions

50.781

38.168

23.013

Total Current Liabilities

417.076

142.964

118.620

Net Current Assets

736.917

443.595

410.952

 

 

 

 

MISCELLANEOUS EXPENSES

21.380

6.382

1.070

 

 

 

 

TOTAL

1140.396

691.910

595.303

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1643.691

1467.893

1145.424

 

 

Other Income

1.755

0.646

7.180

 

 

TOTAL                                     (A)

1645.446

1468.539

1152.604

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material, Manufacturing and Others

1256.036

1190.155

971.788

 

 

Personnel

40.026

19.774

25.658

 

 

Administrative and selling expenses

49.588

37.287

41.180

 

 

Miscellaneous Expenses Written Off

4.502

1.794

0.291

 

 

Foreign exchange rate difference

(7.135)

41.527

0.000

 

 

Loss on Sale of Asset

0.000

1.084

0.000

 

 

Prior Period Expenses

0.000

0.000

0.020

 

 

TOTAL                                     (B)

1343.017

1291.621

1038.937

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

302.429

176.918

113.667

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

79.361

42.770

43.751

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

223.068

134.148

69.916

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

36.666

26.703

21.883

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

186.402

107.445

48.033

 

 

 

 

 

Less

TAX                                                                  (H)

64.015

37.411

12.197

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

122.387

70.034

35.836

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

97.208

37.654

14.860

 

 

 

 

 

Add

Amalgamation

0.000

0.000

0.075

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Minority Interest

16.474

0.000

0.000

 

 

Dividend (Inclusive Dividend Tax)

7.080

10.480

3.913

 

 

Amount Utilised for Bonus Shares

30.068

0.000

9.204

 

BALANCE CARRIED TO THE B/S

165.973

97.208

37.653

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Material

416.336

355.081

NA

 

 

Plant and Machinery

0.000

18.867

NA

 

TOTAL IMPORTS

416.336

373.948

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

10.18

5.83

3.98

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

7.44

4.77

3.11

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.34

7.32

4.19

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.51

13.00

6.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.65

0.55

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.29

3.14

4.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.77

4.10

4.46

 

 

LOCAL AGENCY FURTHER INFORMATION

 

REVIEW OF OPERATIONS :

 

During the year company posted sales and other income of Rs.1498.147 millions against Rs.1468.539 millions of previous year , which is marginally higher however profit after tax were grown significantly higher at Rs.100.138 millions compared to previous years profit of Rs.70.034 millions due to higher capacity utilization and improvement in overall operational efficiency, and consequent reduction in cost. During the end of the Financial year 2009-10, the company has added 5th Galvanizing line in its capacity. For the financial year 2010-11, the company continuous to have good order book position and hopes to do better in terms of sales volume and overall performance.

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 31.12.2010

 

Particulars

31.12.2010

Quarter Ended

31.12.2010

Nine Months Ended

Income

 

 

a) Net Sales / Income from Operations

438.626

1356.458

b) Other Operating Income

0.000

0.000

Total Operating Income

438.626

1356.458

Expenditure

 

 

(a) (Increase)/decrease in Stock in Trade

(19.682)

(58.757)

(b) Consumption of Raw Materials

408.431

1189.466

(c) Purchase of traded goods

5.296

64.019

(d) Employees Cost

10.530

33.572

(e) Depreciation

11.701

34.490

(f) Other Expenditure

14.102

23.200

Total Expenditure

430.378

1285.988

Profit / (Loss) From Operations before other Income Interest & Exceptional Items

8.248

70.469

Other Income

1.111

1.845

Profit/(Loss) before Interest and Exceptional items

9.359

72.314

Interest

3.777

45.722

Profit / (Loss) after interest before Exceptional items

5.582

26.592

Exceptional Items

0.081

0.081

Profit / (Loss) From Ordinary activities before Tax

5.501

26.511

Tax Expenses

1.052

10.234

Net Profit/(Loss) From Ordinary activities after Tax

4.449

16.277

Extraordinary Items

-

-

Net Profit/(Loss) for the period

4.449

16.277

Paid Up Equity Share Capital ( Face Value of the share Rs.10/- each )

210.316

210.316

Reserves (Excluding Revaluation Reserves)

-

-

Earning Per Share

 

-Basic and Diluted EPS before Extraordinary items

0.30

0.82

-Basic and Diluted EPS after Extraordinary items

0.30

0.82

Public Share Holding

 

 

- Number of Shares

9115544

9115544

- Percentage of shareholding

43.34

43.34

Promoters and Promoter group share holding

 

 

a) Pledged / Encumbered

 

- Number of Shares

-

-

- Percentage of share (as a % of the total shareholding of promoter and promoter group)

-

-

- Percentage of shares(as a % of the total share capital of the company)

-

-

b) Non-encumbered

 

- Number of Shares

11916067

11916067

- Percentage of Share (as a % of the total shareholding of promoter and promoter group)

100.00

100.00

 - Percentage of Share (as a % of the total share capital of the company)

56.66

56.66

 

Notes :-

 

  1. The above Consolidated results were reviewed by the Audit Committee and were approved and taken on record by the Board of Directors in its meeting held on 12th February 2011 and has been subjected to the limited review from the Statutory Auditors.
  2. The company is mainly engaged in the business of manufacturing of wires. In accordance with the provision of AS-17, segment reporting is not applicable.
  3. During the quarter, investor complaints :

O/s at beginning of the 3rd Quarter

Complaints received during the 3rd Quarter

Complaints resolved in 3rd Quarter

O/s on end of the 3rd Quarter

Nil

63

63

Nil

  1. During the year, the company has made an Initially Public Offer (IPO) of Rs.918.400 Millions. The company allotted 9004211 Equity Shares of Rs.10 each at a premium of Rs.92 per share on October 12, 2010. The Equity Shares of the company were listed on Bombay Stock Exchange Limited and the National Stock Exchange of India Limited on October 14, 2010.
  2. The unaudited standalone financial results are being forwarded to the Stock Exchange (BSE and NSE) for uploading on their respective websites.
  3. This being the first quarterly results after the Initial Public Offering, the figures of the corresponding quarter and nine months ended December 31, 2009 have not been provided.
  4.  Disclosure as per Clause 43 of the Listing Agreement for the quarter ended on December 31, 2010. The utilization of issue proceeds from IPO (Rs.918.430 Millions) is as follows :

Particulars of Fund Utilization for

Amount to be utilized as per prospectus

Actual Utilization

Expansion Project

849.440

172.149

General Corporate Purpose

17.500

--

Share Issue Expenses

54.200

44.184

Total

921.140

216.333

As on December 31, 2010, unutilized funds in the company amounting to Rs.704.807 Millions have been temporarily invested in companies Cash Credit account and interest bearing ICD’s and given advance to parties for purchase of fixed asset.

 

  1. The figures of the corresponding periods have been regrouped / reclassified. Wherever necessary, to make them comparable.

 

 

Bankers Charges Report as per Registry

 

This form is for

Modification of charge

Charge identification number of the modified 

80044144

Corporate identity number of the company

U31200MH1990PLC057863

Name of the company

BEDMUTHA WIRE COMPANY  LIMITED

Address of the registered office or of the principal place of  business in India of the company

A/32 Stice Sinnersinnar, Nashik-422103, Maharashtra, India.

Type of charge

Immovable Property

Particular of charge holder

Punjab National Bank, Ravivar Karnaja Branch, Nashik-422001, Maharashtra, India.

Email

patilhiranjajoo@yahoo.com

Nature of description of the instrument creating or modifying the charge

Deed Of Supplementary Mortgage

Date of instrument Creating the charge

21.10.2009

Amount secured by the charge

Rs.904.112 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

PNB-BPLR+2% i.e.13%p.a. monthly rest

BOI-BPLR i.e.12%p.a. monthly rest

Andhra Bank-For OCC 12.75%p.a. and for TL 13 % p.a. monthly rest

Subject to change as per RBI / HO guideline from time to time

 

Terms of Repayment

PNB - TL Fresh 60 Monthly installments of Rs. 360 Million each from Oct 09

BOI - For TL 3 - 60 monthly installment of Rs. 375 Million each from Jan 2010 and For TL 4 - 60 monthly installment of Rs. 0.600 Million each from July 2009

Andhra Bank - TL 2 - 60 monthly installment commencing from Nov 2009

For cash credit period is one year.

 

Margin

Stock & Book debts 25%

LC & BG 10%

 

Extent and Operation of the charge

First pari passu charge to secure due repayment and discharge of its loan of Rs.904.112 Millions together with interest, further interest, cost, charges, expenses and any other money payable under the said agreement. The company undertakes to keep movables and immovable in marketable and good condition at its own cost and insure the same in joint names of charge holders and company.

Short particulars of the property charged

I)                     All the piece and parcel of Industrial Plot No. A-31 and  A-57, A-32 and  A-35, A-33 and  A-34, STICE, Sinnar, Nashik having Total Area admeasuring 12000 Sq. Mtrs.

II)                   All the piece and parcel of Industrial plot no. A-70 to A-72 STICE, Sinnar, Nashik having area admeasuring about 6000 Sq. Mtrs.

III)                  All the piece and parcel of Industrial plot no. B-113 STICE, Sinnar, Nashik having area admeasuring about 1000 Sq. Mtrs.

IV)                All the piece and parcel of Industrial plot no. B-140 STICE, Sinnar, Nashik having area admeasuring about 1000 Sq. Mtrs.

V)                  Agricultural land bearing Gat No. 931/1 area admeasuring 12H-46R out of which area adm. 0H- 80R towards south side situated at Village Musalgaon, Tal. Sinnar, Dist. Nashik.

VI)                All assets including furniture and fixture equipment, plants and machinery embedded to the ground fixed (except one windmill) under the control of mortgagor situated at STICE and Musalgaon Sinnar.

Date of latest modification prior to the present modification

17.03.2008

Particulars of the present modification 

Now by this present modification the consortium Banks comprising Punjab National Bank, Bank of India and Andhra Bank has enhanced the credit facilities by Rs.368.112 Millions i.e. from Rs. 536.000 Millions to Rs. 904.112 Millions and the charge is extended on the immovable property of the company.

 

Fixed Assets:

 

  • Land
  • Buildings
  • Plant and Machinery
  • Office Equipments
  • Vehicles
  • Goodwill
  • Furniture and Fixtures

 

 

AS PER WEBSITE DETAILS:

 

PROFILE:

 

Subject are engaged in diversified activities having distribution network in all major cities in the country. Industrial Consultant and Manufacturer of Wire and Wire Products and Energy Saving Devices, Distribution Box, Control Panel etc. They undertake EPC contract for Infrastructure Project. They have above 4100 corporate clients throughout the country.


They are an ISO 9001 - 2008 certified company by BVQI. Their organization is supported by highly experienced and qualified team, backup with distribution networks in all Major Cities in the Country.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.65

UK Pound

1

Rs.71.92

Euro

1

Rs.63.24

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.