MIRA INFORM REPORT

 

 

Report Date :

01.04.2011

 

IDENTIFICATION DETAILS

 

Correct Name :

IST LIMITED

 

 

Registered Office :

Dharuhera Industrial Complex, Delhi-Jaipur Highway No.8, Kapriwas, Dharuhera, Rewari – 123106, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

31.08.1976

 

 

Com. Reg. No.:

05-008316

 

 

CIN No.:

[Company Identification No.]

L33301DL1976PLC008316

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTK100477B

                                  

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturers of Precision Turned, Milled, Drilled Components and stamping for industries.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 5074000

 

 

Status :

Good

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having satisfactory track. Trade relations are fair. Financial position is satisfactory. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. The company is doing well.

 

Nothing adverse reported.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

LOCATIONS

 

Registered Office/ Factory :

Dharuhera Industrial Complex, Delhi-Jaipur Highway No.8, Kapriwas, Dharuhera, Rewari – 123106, Haryana, India

Tel. No.:

91-124-4005090, 4005091, 4005092 , 4005093, 4005094

Fax No.:

91-124-2360895

E-Mail :

ist_limited_grg@sify.com

istgroup@sify.com

Website :

http://www.istindia.com

 

 

Corporate and Head Office :

A-23, New Office Complex, Defence Colony, New Delhi-110024, Delhi, India

Tel. No.:

91-11-24694291/24694292/24617319 / 24632287

Fax No.:

91-11-24625694

E-Mail :

istgroup@sify.com

 

 

Factory 1 :

E-54, N.D.S.E. Part I, New Delhi, India

 

 

DIRECTORS

 

As on 08.09.2010

 

Name :

Air Marshal (Retd.) D. Keelor

Designation :

Chairman

 

 

Name :

Brig. (Retd.) G.S. Sawhney

Designation :

Director

 

 

Name :

Mr. A. N. Mukherjee

Designation :

Director

 

 

Name :

Mr. Mayur Gupta

Designation :

Managing Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Sandeep Gupta

Designation :

Company Secretary

 

 

Name :

D. N. Tulshyan

Designation :

General Manager (Finance)

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2010

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of promoters and Promoter Group

 

 

1. Indian

 

 

Bodies Corporate

1460531

25.04

2. Foreign

 

 

Bodies Corporate

2913221

49.95

Sub Total (A) (1)

4373752

74.99

 

 

 

(B) Public Shareholding

 

 

1. Institutions

 

 

Financial Institutions  / Banks

300

0.01

Sub Total (B) (1)

300

0.01

 

 

 

2. Non Institutions

 

 

Bodies Corporate

514298

8.82

Individual shareholders holding nominal share capital up to Rs. 0.100 million

883058

15.14

Individual shareholders holding nominal share capital in excess of Rs. 0.100 million

54912

0.94

 

 

 

Non Residents

 

 

NRIs / OCBs

3878

0.07

Clearing Members

1858

0.03

Sub Total (B) (2)

5736

0.10

(B) = (B) (1) + (B) (2)

1458004

25.01

 

 

 

Shares held by custodians and against which depository receipts have been issued  (C)

0

0.00

 

 

 

Total (A) + (B) +(C)

5832056

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Precision Turned, Milled, Drilled Components and stamping for industries.

 

 

Export

 

Countries :

  • USA               
  • Hungary          
  • Germany         
  • China              
  • Switzerland     
  • Hong Kong

 

 

GENERAL INFORMATION

 

Customers :

  • General Motors, Powertrain Division, Nao, Detroit, USA
  • Borg Warner , USA
  • Dana Corp , USA
  • Allision Transmission Power Train, USA
  • Gm-Opel, Hungary
  • Gimmeli Production Ag, Switzerland, Hong Kong & China
  • Escorts Limited, India
  • Ucal Fuel Systems (Mikuni), India
  • Keihin Fie, India
  • Siemens, India

 

 

Bankers :

v      State Bank of India

v      ICICI Bank Limited

 

 

Facilities :

--

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

O.P. Dadu and Company

Chartered Accountants

 

 

Associates :

v      GPC Technology Limited (Galaxy Power Cables Limited)

v      Delight Marketing Company Private Limited

v      Delux Investments Private Limited

v      Tarangani Investments Limited

v      Galaxy Mercantiles Limited

v      Lubetec India Limited

v      Antique Investment Company Limited

v      Galaxy International Hotels Limited

v      Eastern India Power and Mining Company Limited

v      1ST Technology Infrastructure Private Limited

v      Gupta International Investment Company Limited

v      1ST Steel and Power Limited.

 

 

 

CAPITAL STRUCTURE

 

As on 08.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000,000

Equity Shares

Rs.10/- each

Rs.100.000 millions

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,832,056

Equity Shares

Rs.10/- each

Rs.58.320 millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

58.500

58.500

58.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1210.100

1192.400

1175.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1268.600

1250.900

1233.500

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.200

9.200

2] Unsecured Loans

0.000

0.000

49.000

TOTAL BORROWING

0.000

0.200

58.200

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1268.600

1251.100

1291.700

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

146.100

171.300

93.400

Capital work-in-progress

7.700

0.300

0.000

 

 

 

 

INVESTMENT

73.000

72.900

62.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

45.500

43.100

53.100

 

Sundry Debtors

18.500

25.600

78.600

 

Cash & Bank Balances

6.800

9.000

11.000

 

Other Current Assets

141.900

0.200

0.100

 

Loans & Advances

881.700

1021.100

1104.900

Total Current Assets

1094.400

1099.000

1247.700

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

26.800

49.200

71.100

 

Provisions

25.800

43.200

40.300

Total Current Liabilities

52.600

92.400

111.400

Net Current Assets

1041.800

1006.600

1136.300

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1268.600

1251.100

1291.700

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

189.600

190.500

200.800

 

 

Other Income

5.500

1.200

3.600

 

 

TOTAL                                     (A)

195.100

191.700

204.400

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material

70.000

56.500

97.700

 

 

Power and Fuel Cost

9.100

8.200

10.100

 

 

Employee Cost

51.900

47.400

47.000

 

 

Other Manufacturing Expenses

1.600

1.900

2.100

 

 

Selling and Administrative Expenses

17.200

24.100

20.700

 

 

Misc. Expenses

5.600

4.400

4.900

 

 

Stock Adjustment

3.300

8.600

(21.100)

 

 

TOTAL                                     (B)

158.700

151.100

161.400

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

36.400

40.600

43.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.500

6.000

3.500

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

35.900

34.600

39.500

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.000

5.500

5.400

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

27.900

29.100

34.100

 

 

 

 

 

Less

TAX                                                                  (I)

10.200

11.700

11.500

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

17.700

17.400

22.600

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.03

2.98

3.88

 

 


 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2010

30.09.2010

31.12.2010

Type

1st Quarter

2nd Quarter

3rd Quarter

 Sales Turnover

46.020

54.010

50.840

 Total Expenditure

37.230

43.450

35.880

 PBIDT (Excl OI)

8.790

10.560

14.960

 Other Income

2.320

3.150

5.700

 Operating Profit

11.110

13.710

20.650

 Interest

0.020

0.050

0.020

 Exceptional Items

0.000

0.000

0.000

 PBDT

11.090

13.660

20.630

 Depreciation

2.440

3.000

2.730

 Profit Before Tax

8.650

10.660

17.900

 Tax

3.080

3.020

5.530

 Reported PAT

5.570

7.640

12.370

Extraordinary Items       

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

5.570

7.640

12.370

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

9.07

9.08

11.06

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

14.72

15.28

16.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.25

2.29

2.54

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.02

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.04

0.07

0.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

20.81

11.89

11.20

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

History

Indo Swiss Time Limited (IST) was incorporated as a public limited company on 31.08.1976 to carry on the business of manufacture, design, import and export of watches and watch parts, components, cases and other ancillary products.

 

 It bean operations in 1977 by assembly of watches with imported components. It began manufacturing components in March 1979.

 

 In April 1980, the company issued shares to the public to part finance a project to manufacture different kinds of wrist watches.

 

 However due to a shift in customer preference to quartz watches and competition from Illegally imported watches there was down turn in the market for mechanical and automatic watches manufactured by IST. To remedy this situation, IST diversified into manufacturing precision components for defence applications in 1989 and further into manufacture of components for electronic/medical dental instruments for the export market in February 1993.

 

 Apart from a brief period of labour unrest in January-February 1991, the employer-employee relations in the company have been very cordial.

 

OPERATIONS OF THE COMPANY

 

The primary operations of the company are now manufacturing components for exports. The components manufactured are high quality precision components used in electronic, medical and dental instrument.  The company had developed the components to meet the exacting standards required of its international customers and has been able to secure repeat orders from its buyers.  In the year ended 31 March 1994 the company recorded export sales of more than Rs. 39.500 millions.

 

IST is also manufacturing precision components for the Ministry of Defence. Used in various applications the components require a high level of precision and quality. The quality of ST's products has been appreciated by the Ministry of Defence.  Sales to the Ministry of Defence in year 1993-94 were Rs. 12.713 millions.

 

  2006

 

 -I S T Limited has informed that the Company has entered into Supplemental Agreement with Unitech Limited., for development of Software/IT Park on 28.419 acres instead of 13.35 acres.

 

FINANCIAL RESULTS

 

The turnover of the Company during the year was Rs. 196.943 Million as  against Rs. 203.018 Million in the previous year. The profit before tax  during the year was Rs.28.126 million as against Rs. 28.673 Million in the  previous year. The profit after tax was Rs. 17.671 Million as against Rs. 17.385 Million in the previous year. 

 

The effort by the management towards cost control and diversifying  activities of the company continue unabatedly.

 

DIRECTORS

 

In accordance with the provisions of the Companies Act, 1956 and  Articles of Association of the Company

 

Shri A.N. Mukherjee retires by rotation and is eligible for re-appointment.

 

The tenure of Shri Mayur Gupta as Managing Director is proposed to be  extended for a further period of two years w.e.f. 1st October, 2010.

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 31.12.2010

(Rs.in million)

Particulars

3 Months Ended

31.12.2010

Quarter Ended

31.12.2010

Operating Income

 

 

Gross sales / Income from Operations

 

 

Less: Excise Duty / Sale Tax recovered

 

 

a) Net Sales / Income from Operations

50.835

150.868

b) Other Operating Income

0.000

0.000

Total Operating Income

50.835

150.868

Expenditure

 

 

(a) (Increase)/decrease in Stock in Trade

(5.403)

(12.408)

(b) Consumption of Raw Materials

12.038

37.432

(c) Employees Cost

14.641

43.083

(d) Depreciation

2.732

8.168

(e) Other Expenditure

14.601

48.454

Total Expenditure

38.609

124.729

Profit / (Loss) From Operations before other Income Interest & Exceptional Items

12.226

26.139

Other Income

5.697

11.166

Profit/(Loss) before Interest and Exceptional items

17.923

37.305

Interest

0.019

0.094

Profit / (Loss) after interest before Exceptional items

17.904

37.211

Deferred Interest

0.000

0.000

Net Profit/(Loss) after exceptional item

17.904

37.211

Tax Expenses

5.534

11.634

Net Profit/(Loss) after tax

12.370

25.577

Paid Up Equity Share Capital ( Face Value of the share Rs.10/- each )

58.468

58.468

Public Share Holding

 

Number of Shares

1468304

1468304

Percentage of Shareholding

25.00

25.00

Promoters and Promoter group share holding

 

 

a) Pledged / Encumbered

 

 

b) Non-encumbered

 

 

- Number of Shares

4373752

4373752

- Percentage of Share (as a % of the total shareholding of promoter and promoter group)

100.00

100.00

 - Percentage of Share (as a % of the total share capital of the company)

75.00

75.00

 

Note :

v      the above results have been reviewed by audit committee and approved by the board of directors of the company in its meeting held on 14.02.2011

 

v      the auditor of company have carried out limited review of the aforementioned unaudited financial results in terms of clause 41 of the listing agreement.

 

v      Total no. of investor complaints pending at the beginning of the quarter 2, received during the quarter 5, disposed of during the quarter 7 and pending at the end of the quarter nine

 

v      Figures have been regrouped wherever necessary.

 

Fixed Assets

v      Freehold Land

v      Building

v      Plant and Machinery

v      Furniture and Office Equipments

v      Vehicles.

 

WEBSITE DETAILS :

 

v      High Precision manufacturing facilities ISO/TS 16949:2000  and ISO 14001 accreditation from TUV Germany.

v      Variety of Turned, Milled, Drilled jobs and Stampings on Swiss and German plant with in-house designing, tooling, surface and heat treatment
120000 sq. mtrs. (30 Acres) of lush green industrial estate 5 Kms. from New Delhi International Airport.
12000 sq. mtrs. (120,000 SFT) covered area, mostly Air-Conditioned.

 

v     45,000 sq. mtrs. of lush green industrial estate 45 Kms. from New Delhi International Airport.

 

v      Connected Power Load 750 KW.

v     Self-Generation capacity for Power 600 KVA.      

 

Future Plans

v      Expansion Projects under execution for Auto Components / Assemblies at Bawal (40,000 sq.mtrs.) and Manesar (9000 sq.mtrs.), Haryana

v      Diversification through Collaborations, Joint Ventures or Technology Transfer Agreements for new products.

 

Products :

 

v      Automotive Transmission Parts

v      Carburettor Parts

v      Fuel Injection Equipment and. Parts.

v      Precision Components and Assemblies for Communication Equipment and Office Products.
Consumer Durable and White Goods
Oral Care Products
Instrumentation and Engineering Goods.

v      Dental and Orthopeadic Screws

 

They manufacture Precision Turned, Milled, Drilled Components and stampings for the following Industries

·         Auto Component Industry

·         White Goods Industry

·         Consumer Goods Industry

·         Dentel and Orthopeadic Implants

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.65

UK Pound

1

Rs.71.92

Euro

1

Rs.63.24

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.