MIRA
INFORM REPORT
|
Report Date : |
05.04.2011 |
IDENTIFICATION DETAILS
|
Name : |
JAYA JEWELLERY PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No.74, A Government Industrial Estate, Charkope, Kandivali
(West), Mumbai-400 067, Maharasahtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on)
: |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
17.10.1997 |
|
|
|
|
Com. Reg. No.: |
11-111366 |
|
|
|
|
CIN No.: [Company Identification
No.] |
U36911MH1997PTC111366 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUM10001F/MUMJ05320A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAAV77676G |
|
|
|
|
Legal Form : |
Private Limited liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter, and Supplier of plain Gold Jewellery, Antique Jewellery,
Bangles, Ear Rings, Necklace, Pendent, Chains, Finger etc. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 21000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Ms. Shital |
|
Designation : |
Accountant |
|
Contact No.: |
91-22-28442388 |
|
Date : |
26.03.2011 |
|
Name : |
Mr. Amroz Joshi |
|
Designation : |
Accounts manager |
|
Contact No.: |
91-22-28686505 |
|
Date : |
26.03.2011 |
LOCATIONS
|
Registered Office : |
Plot No.74, A Government Industrial Estate, Charkope, Kandivali
(West), Mumbai-400 067, |
|
Tel. No.: |
91-22-28686505/82380 |
|
Fax No.: |
91-22-28684176 |
|
E-Mail : |
|
|
Area : |
6000 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Showroom: |
Ijmima Complex, 10th Floor, Raheja Metroplex, Behind
Goregaon Sport Club, Link Road, Malad (West), Mumbai-400 064, Maharasahtra,
India |
|
Tel. No.: |
91-22-28442388/89/85/28804165 |
|
Fax No.: |
91-22-28442385 |
|
E-Mail : |
DIRECTORS
AS ON 30.09.2010
|
Name : |
Mr. Joseph J. Mudliar |
|
Designation : |
Director |
|
Address : |
B-101, Shivdham 62, Evershine Nagar, Malad (West), Mumbai-400 064,
Maharasahtra, |
|
Date of Birth/Age : |
02.01.1963 |
|
Date of Appointment : |
17.10.1997 |
|
|
|
|
Name : |
Mr. Jaya Joseph Mudaliar |
|
Designation : |
Director |
|
Address : |
B-101, Shivdham 62, |
|
Date of Birth/Age : |
B-101, Shivdham 62, Evershine Nagar, Malad (West), Mumbai-400 064, Maharasahtra,
|
|
Date of Appointment : |
31.05.1970 |
KEY EXECUTIVES
|
Name : |
Mr. Amroz Joshi |
|
Designation : |
Accounts Manager |
|
|
|
|
Name : |
Ms. Shital |
|
Designation : |
Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Joseph Mudaliar |
|
10000 |
|
Jaya Joseph Mudaliar |
|
5000 |
|
Alex Mudaliar |
|
2500 |
|
Simon Mudaliar |
|
2500 |
|
TOTAL |
|
20000 |
As on 30.09.2010
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter, and Supplier of plain gold jewellery, antique jewellery,
bangles, ear rings, necklace, pendent, chains, finger etc. |
|
|
|
|
Exports : |
|
|
Products : |
All Jewellery Products |
|
Countries : |
·
·
·
UAE |
|
|
|
|
Terms : |
|
|
Purchasing : |
Cash and Credit *30 to 60days) |
GENERAL INFORMATION
|
Customers : |
·
Wholesalers ·
OEM’s |
|||||||||||||||
|
|
|
|||||||||||||||
|
No. of Employees : |
15 (Approximately) |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
·
Bassein Catholic Co operative Bank Limited,
Gokhivare Branch, Vasai (East), Thane-401 207, Mumbai-401 207, ·
The ·
Bharat Co – Operative Bank Limited A/C-1484 ·
HDFC Bank Limited ·
ICICI Bank |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
- |
|
|
|
|
Auditors : |
|
|
Name : |
Prajapati and Associates Chartered Accountants |
|
Address : |
103, Sakhi apartment, Behind Swaminarayan, Temple, M G Road, Kandivali
(west), Mumbai-400 067, Maharasahtra, India |
|
Tel. No.: |
91-22-28654935/28610817 |
|
Mobile No.: |
91-9324654935 |
|
E-Mail : |
|
|
|
|
|
Associates/Subsidiaries : |
Alex International
Address: Plot No.74, A Government Industrial Estate, Charkope,
Kandivali (West), Mumbai-400 067, Line of Business: Exporter of Jewellery made by Jaya Jewellery Private
Limited |
CAPITAL STRUCTURE
As on 30.09.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
100000 |
Equity Shares |
Rs.10/- Each |
Rs.1.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
20000 |
Equity Shares |
Rs.10/- Each |
Rs.0.200
million |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.200 |
0.200 |
0.200 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
5.057 |
4.452 |
4.126 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
5.257 |
4.652 |
4.326 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
7.380 |
4.755 |
2.403 |
|
|
2] Unsecured Loans |
0.118 |
0.231 |
1.175 |
|
|
TOTAL BORROWING |
7.498 |
4.986 |
3.578 |
|
|
DEFERRED TAX LIABILITIES |
0.023 |
0.015 |
0.026 |
|
|
|
|
|
|
|
|
TOTAL |
12.778 |
9.653 |
7.930 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
7.128 |
7.489 |
7.840 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
1.245 |
0.123 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
8.411
|
8.762 |
0.333 |
|
|
Sundry Debtors |
7.719
|
2.471 |
1.127 |
|
|
Cash & Bank Balances |
0.054
|
0.655 |
0.516 |
|
|
Other Current Assets |
0.000 |
0.000 |
0.000 |
|
|
Loans & Advances |
3.383
|
4.119 |
3.726 |
|
Total
Current Assets |
19.567
|
16.007 |
5.702 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
13.498
|
12.291 |
4.650 |
|
|
Other Current Liabilities |
0.500
|
0.655 |
0.150 |
|
|
Provisions |
1.164
|
1.020 |
0.812 |
|
Total
Current Liabilities |
15.162
|
13.966 |
5.612 |
|
|
Net Current Assets |
4.405
|
2.041 |
0.090 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
12.778 |
9.653 |
7.930 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
|
|
|
|
|
SALES |
26.495 |
13.232 |
6.808 |
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
1.365 |
1.031 |
0.481 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION |
0.446 |
0.509 |
0.158 |
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
0.919 |
0.522 |
0.323 |
|
|
|
|
|
|
|
Less |
TAX |
0.314 |
0.197 |
0.115 |
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
0.605 |
0.325 |
0.208 |
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
30.25 |
- |
- |
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
Net Profit Margin (PBT/Sales) |
(%) |
3.47
|
3.94 |
4.74 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.44
|
2.22 |
2.39 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.17
|
0.02 |
0.02 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
4.31
|
4.07 |
2.12 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.29
|
1.15 |
1.02 |
LOCAL AGENCY FURTHER INFORMATION
Bankers Charges
Report as per Registry
|
This form is for |
Creation of
charge |
|
Corporate
identity number of the company |
U36911MH1997PTC111366 |
|
Name of the
company |
JAYA JEWELLERY
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Plot No.74, A Government Industrial Estate, Charkope, Kandivali (West),
Mumbai-400 067, |
|
Type of charge |
Others Furniture and
Fixture |
|
Particular of
charge holder |
Bassein Catholic Co operative Bank Limited, Gokhivare Branch, Vasai
(East), Thane-401 207, Mumbai-401 207, |
|
Nature of
description of the instrument creating or modifying the charge |
Hypothecation of
furniture and fixtures. |
|
Date of
instrument Creating the charge |
20.06.2009 |
|
Amount secured by
the charge |
Rs.2.500 millions
|
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest As per the
sanction terms and condition of bassein catholic co-operative bank limited. Terms of
Repayment 84 monthly installments
from the date of agreements. The expiry date of account is 20.07.2016 Margin As per the
sanction terms and condition of bassein catholic co-operative bank limited. Extent and
Operation of the charge As per the
sanction terms and condition of bassein catholic co-operative bank limited. |
|
Short particulars
of the property charged |
Hypothecation of
furniture showcases, counters, air conditioners etc. |
Fixed Assets:
·
Cleaning System
·
Furniture and Fixture
·
Computer
·
Motor Car
·
Motor Bike
·
Machinery
·
Office Equipments
·
Air Conditioner
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.65 |
|
|
1 |
Rs.71.92 |
|
Euro |
1 |
Rs.63.24 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.