%20PRIVATE%20LIMITED%20-%20137477%2006-Apr-2011_files/image002.jpg){kind=small}
MIRA
INFORM REPORT
|
Report Date : |
06.04.2011 |
IDENTIFICATION DETAILS
|
Name : |
CHEMOCID ( |
|
|
|
|
Registered
Office : |
801A, Eureka Towers, 8th Floor, Mindspace, Goregaon Malad Road,
Chincholi Bunder, Malad, Mumbai – 400064, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
15.04.1991 |
|
|
|
|
Com. Reg. No.: |
11-061230 |
|
|
|
|
CIN No.: [Company Identification
No.] |
U21400MH1991PTC061230 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMC11248G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACC8443N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Importer and Supplier of Chemicals, sodium chloride,
caustic potash (kol), sodium formate, formic acid, sodium acetate, sodium
hydrosulphide, succinic acid etc. |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 15000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an establsi8hed company having moderate track.
Profitability of the company appears to be under pressure. However, trade relations
are reported as fair. Business is active. Payments are reported to be slow
but correct. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
801A, Eureka Towers, 8th Floor, Mindspace, Goregaon Malad
Road, Chincholi Bunder, Malad, Mumbai – 400064, Maharashtra, India |
|
Tel. No.: |
91-22-28801999 |
|
Fax No.: |
91-22-28445591 |
|
E-Mail : |
|
|
|
|
DIRECTORS
AS ON 30.09.2010
|
Name : |
Mr. Ramesh Chunilal Shah |
|
Designation : |
Managing Director |
|
Address : |
10 B, Siddh Kruti Aprtment, Sarela Wadi, |
|
Date of Birth/Age : |
27.06.1937 |
|
Date of Appointment : |
15.04.1991 |
|
|
|
|
Name : |
Mr. Jagdeep Gunvant Shah |
|
Designation : |
Director |
|
Address : |
15, Swastik Society, N M Marg, Juhu Slheme, Vileparle, Mumbai –
400056, |
|
Date of Birth/Age : |
02.04.1959 |
|
Date of Appointment : |
15.04.1991 |
|
|
|
|
Name : |
Mr. Binish Gunvant Shah |
|
Designation : |
Director |
|
Address : |
15, Swastik Society, N M Marg, Juhu Slheme, Vileparle, Mumbai –
400056, |
|
Date of Birth/Age : |
08.02.1968 |
|
Date of Appointment : |
01.02.1992 |
|
|
|
|
Name : |
Mrs. Sanyukta Gunvant Shah |
|
Designation : |
Chairman Cum Managing Director |
|
Address : |
15, Swastik Society, N M Marg, Juhu Slheme, Vileparle, Mumbai –
400056, |
|
Date of Birth/Age : |
05.06.1935 |
|
Date of Appointment : |
05.10.1998 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Ramesh Chunilal Shah |
|
10 |
|
Sanyukta Gunvant Shah |
|
10 |
|
Ramesh Chunilal Shah |
|
30510 |
|
Sanyukta Gunvant Shah |
|
37185 |
|
Sanyukta Gunvant Shah |
|
2775 |
|
Binish Gunvant Shah |
|
9500 |
|
Sanyukta Gunvant Shah |
|
10 |
|
|
|
|
|
Total |
|
80000 |
AS ON 30.09.2010
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Importer and Supplier of Chemicals, sodium chloride, caustic
potash (kol), sodium formate, formic acid, sodium acetate, sodium
hydrosulphide, succinic acid etc. |
|
|
|
GENERAL INFORMATION
|
Bankers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Y. B. Desai and Associates Chartered Accountant |
|
Address : |
1/573, 1st Floor, Gajanand Complex, Por Mohallow, Near
Anand Hospital, Nanpura, Surat -395001, Gujarat, India |
CAPITAL STRUCTURE
AS ON 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100000 |
Equity Shares |
Rs.10/- each |
Rs. 1.000 Millions |
|
|
|
|
|
|
15000 |
10% Non Cumulative Redeemable Preference Shares |
Rs. 100/- each |
Rs. 1.500 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 2.500 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
80000 |
Equity Shares |
Rs.10/- each |
Rs. 0.800
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.800 |
0.800 |
0.800 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
2.932 |
3.109 |
3.804 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
3.732 |
3.909 |
4.604 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.680 |
0.805 |
0.886 |
|
|
2] Unsecured Loans |
4.373 |
3.960 |
3.663 |
|
|
TOTAL BORROWING |
5.053 |
4.765 |
4.549 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
8.785 |
8.674 |
9.153 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
0.128 |
0.332 |
0.432 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.008 |
0.086 |
0.089 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000
|
0.000 |
0.000 |
|
|
Sundry Debtors |
6.607
|
6.363 |
11.590 |
|
|
Cash & Bank Balances |
0.100
|
0.134 |
0.181 |
|
|
Other Current Assets |
2.679
|
2.420 |
2.426 |
|
|
Loans & Advances |
1.226
|
1.916 |
1.897 |
|
Total
Current Assets |
10.612
|
10.833 |
16.094 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Other Current Liabilities |
1.963
|
2.578 |
7.462 |
|
|
Provisions |
0.000
|
0.000 |
0.000 |
|
Total
Current Liabilities |
1.963
|
2.578 |
7.462 |
|
|
Net Current Assets |
8.649
|
8.255 |
8.632 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
8.783 |
8.674 |
9.153 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
|
|
|
|
|
|
|
|
Income |
10.242 |
12.068 |
32.855 |
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL (A) |
10.242 |
12.068 |
32.855 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
10.340 |
12.744 |
32.913 |
|
|
|
Interest |
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
TOTAL |
10.340 |
12.744 |
32.913 |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
(0.098) |
(0.676) |
(0.059) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.080 |
0.018 |
0.025 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
(0.178) |
(0.694) |
(0.084) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
Nil |
0.002 |
0.333 |
|
|
TOTAL EARNINGS |
Nil
|
0.0002 |
0.333 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(2.22) |
(8.67) |
(1.05) |
|
%20PRIVATE%20LIMITED%20-%20137477%2006-Apr-2011_files/image003.gif){kind=small}
%20PRIVATE%20LIMITED%20-%20137477%2006-Apr-2011_files/image004.gif){kind=small}
%20PRIVATE%20LIMITED%20-%20137477%2006-Apr-2011_files/image005.gif){kind=small}
%20PRIVATE%20LIMITED%20-%20137477%2006-Apr-2011_files/image006.gif){kind=small}
%20PRIVATE%20LIMITED%20-%20137477%2006-Apr-2011_files/image007.gif){kind=small}
%20PRIVATE%20LIMITED%20-%20137477%2006-Apr-2011_files/image008.gif){kind=small}
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
(1.73)
|
(5.75) |
(0.25) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(0.95)
|
(5.60) |
(0.17) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(0.91)
|
(17.75) |
(0.35) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.02)
|
(0.17) |
(0.01) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.87
|
1.87 |
2.60 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
5.40
|
4.20 |
2.15 |
LOCAL AGENCY FURTHER INFORMATION
OPERATIONS :
The working results of the company for the year under show Net Loss of Rs.
0.098 millions after providing for depreciation of Rs. 0.024 millions after
providing provision of deferred tax liability of Rs. 0.078 millions and
adjusting short provision of tax of Rs. 0.001 and adding brought forward loss
of Rs. 0.260 millions the balance loss of Rs. 0.438 millions is carried to
balance sheet.
FIXED ASSETS :
- Furniture and
Fixtures
- Office
Equipments
- Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 44.45 |
|
|
1 |
Rs. 71.58 |
|
Euro |
1 |
Rs. 63.01 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.