MIRA INFORM REPORT

 

 

Report Date :

06.04.2011

 

IDENTIFICATION DETAILS

 

Name :

IMERYS AOSTRON ADVANCED MATERIALS (YING KOU) CO. LTD

 

 

Formerly Known As :

A SI ADVANCED MATERIALS ( YINGKOU) CO. LTD

 

 

Registered Office :

NO. 19-1-12, Wenyi Road, Shenhe District, Shenyang City, Liaoning Province 115007

 

 

Country :

China

 

 

Financials (as on) :

31.12.2009

 

 

Date of Incorporation :

27.12.2004

 

 

Com. Reg. No.:

210800400019325

 

 

Legal Form :

Wholly Foreign-Owned Enterprise

 

 

Line of Business :

Manufacture and Sales of Zirconium Products.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 


 

Maximum Credit Limit :

USD 2,000,000 Chinese Yuan

 

 

Status :

Moderate

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2010

 

Country Name

Previous Rating

(30.09.2010)

Current Rating

(31.12.2010)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name and address

   

IMERYS AOSTRON ADVANCED MATERIALS (YING KOU) CO. LTD

NO. 19-1-12, Wenyi Road, Shenhe District, Shenyang City, Liaoning Province 115007

Tel :                        86 24 83963392

Fax                        86 24 83963391

Website                 

Currency in this report is Chinese Yuan unless otherwise stated.

 

Exchange Rate: 1 USD=6.54 Chinese Yuan

 

"--"in this report indicates "unavailable" due to insufficient information or "no comments"

           

Note: Subject’s name and fax provided in the order are not correct. The correct ones are as what the report shows

 

The address provided in the order is the address of Subject’s factory. Subject’s operation address is as what the report shows.

 

 

EXECUTIVE SUMMARY

 

DATE OF Establishment                        : Dec 27th, 2004

Aic Registration No.                   : 210800400019325

REGISTERED LEGAL FORM    : Wholly Foreign-Owned Enterprise

REGISTERED CAPITAL             : USD 6,000,000.00

Main BUSINESS                         : Manufacture And Sales Of Zirconium Products

TURNOVER                              : 43422000.00 (As Of 2009)

Net Profit                                   : 6135000.00 (As Of Dec.31th, 2009)

Total Assets                              : 66628000.00 (As Of Dec.31th, 2009)

Net Worth                                      : 37270000.00 (As Of Dec.31th, 2009)

Employees                                : 400

CHIEF EXECUTIVE                    : Alessandro Dazza

Import And Export Permits          : Yes

Base CREDIT Limit                      : 2,000,000 Chinese Yuan

EXCHANGE RATE                      : 1 Usd=6.55 CNY (APR 1ST, 2011)

           

       

Registered Address:                   Wanghai Industrial Park, Yingkou economic development zone

Zip Code                                   :115007

Telephone                                 : 86 24 22950453

 

Business Address:                       NO. 19-1-12, Wenyi Road, Shenhe District, Shenyang City, Liaoning Province 1

Telephone:                                86 24 83963392

Fax:                                             86 24 83963391

SIC Code (China):                       2669 manufacture of other special chemical products

 

 

 

 

   

REGISTRATION

 

Date of Establishment

Dec 27th, 2004

Registry

Administration Bureau of Industry and Commerce - Yingkou

Legal Representative

Alessandro Dazza

AIC Registration Number

210800400019325

Registered Legal Form

Wholly foreign-owned enterprise

Registered Capital

USD 6,000,000.00

Operating Period

From Dec 27th, 2004 to Dec 26th, 2054

Business Scope

Manufacture of titanium , zirconium, silicon products. Technology consulting ( with license for those needed)

Changes in Registration

1.       Dec 26th, 2007

Subject’s registered capital was changed from USD 1,930,000 to USD 6,000,000.

2.       Dec 26th, 2007

Subject’s registration No. was changed from 001427 to the present registration NO.

3.       Apr 14th, 2008

Subject’s name was changed from A SI ADVANCED MATERIALS ( YINGKOU) CO. LTD to the present name.

4.       Apr 14th, 2008

Subject’s legal representative was changed from Alex Brown to the present legal representative.

Wholly foreign-owned enterprise

 

This form of business in PR China is defined as a legal person. It is a limited co. established within the territories of PR China with capital provided totally by the foreign investors. More than one foreign investor may jointly invest in a wholly foreign-owned enterprise. The investing party/parties solely exercise management, reap profit and bear risks and liabilities by themselves. This form of companies usually have a limited duration is extendible upon approval of Examination and Approval Authorities.

 

REGISTRATION INFO: AVAILABLE

FINANCIAL REPORTS: AVAILABLE               

           

           

FIELD INVESTIGATION

 

1.       Subject’s income comes mainly from molten zirconia, sour zirconium products (50%), zircon sand, granule zircon (30%). Subject sells its products directly to the end users. The industry of zirconium products is an industry with fierce competition, and subject is facing many competitors. Generally speaking, with a long history and a certain scale, subject’s competitiveness is above average in the local place.

2.       Yingkou, where SC is located is a big city in China. The development of the city provides enterprises with wide room for development. However, this also brings great challenges to enterprises. As a foreign invested enterprise in zirconium products industry, subject shares some favorable policies provided by the local government.

           

 

SHAREHOLDERS AND SHARES

 

As indicated in the following table:

           

Shareholder

Capital Subscribed

Percentage

SINGAPORE YINGGECI YATAI CO. LTD

USD 6,000,000.00

100.00%

Total

USD 6,000,000.00

100.00%

              

Shareholder

Way of Investment

Paid-up Percentage

SINGAPORE YINGGECI YATAI CO. LTD

Capital

100%

 

    Background of major shareholder

  

Name

SINGAPORE YINGGECI YATAI CO. LTD

Nationality

Singapore

           

           

AFFILIATE(S)

 

Name

YINGGECI ASI ADVANCED MATERIALS (YING KOU)CO. LTD - TRADE UNION COMMITTE

Address

Wanghai Industrial Park, Yingkou economic development zone

           

           

MANAGEMENT

 

Name

Alessandro Dazza

Title

Chairman

Gender

Male

Certificate NO.

AA0560944

                    

Name

Han Wenxue

Title

Director and General Manager

Gender

Male

Certificate NO.

05RE17163

           

           

NUMBER OF EMPLOYEES

           

Employees: 400

Recent RecruitmentNo

           

           

BANKERS INFORMATION

 

Bank Name

Bank of China – Yingkou economic development zone Branch

Telephone

0086 417 6241184

Comment

SC is confirmed to have opened an account in this bank, but the interviewee refused to disclose the related account information for the reason of keeping secret for the depositor.

           

        

OFFICE FACILITIES

 

Geographic Location      :SC is located in NO. 19-1-12, Wenyi Road, Shenhe District, Shenyang City, Liaoning Province. I The traffic condition and environment there are OK.

Factory Address            : Wanghai Industrial Park, Yingkou economic development zone

Property Ownership        : self-owned

        

TRADEMARKS & PATENTS

 

After checking with the Trademark Office of Chinese Administration Bureau of Industry and Commerce and the State Intellectual Office, no trademarks or patents of SC were found.

 

 

 MAIN PRODUCTS & SERVICES

 

Main business

Manufacture and sales of zirconium products

Products and services

SC’s products include molten zirconias, zirconium silicates, zircon sands, zircon powder, etc. Its products are widely used in some industries like papermaking, paint and coating, plastics, ceramics, abrasive material, construction material, etc.

        

        

SALES INFORMATION

                                      

Percentage of domestic sales

40%

Regions

All over China

Domestic clients

RHI REFRACTORIES (DALIAN) CO., LTD. etc.

Sales terms

Prompt payment, on credit

Percentage of international sales

60%

Regions

Europe and America

Major domestic clients

WEISUWEI INTERNATIONAL GROUP CO. LTD

Sales Terms:

L/C T/T

SC’s products are mainly sold to Europe and America, only a small part are sold domestically. Subject has many clients due to its shareholders’ background. It directly provide service to manufacturers without agents.

The above information was confirmed by SC’s employee

 

PURCHASE INFORMATION

 

Main Commodities Purchased

Zircons, logistics service, etc.

Number of Major Suppliers

About 10

Major suppliers

YINGKOU ZHENQI LOGISTICS CO. LTD, DALIAN CHANGBO LOGISTICS CO. LTD

Main Terms of Payment

Prompt payment, on credit (Domestic)

T/T, L/C (Overseas)

SC’s raw materials are mainly purchased from South Africa and Australia, only a small part is purchased from Hainan of China. Some of its equipments are purchased domestically, some are purchased from overseas. Zirconium raw materials are relatively short and the price is not stable.

The above information was confirmed by SC’s employee.

  

           

CREDIT

 

Name of supplier

YINGKOU ZHENQI LOGISTICS CO. LTD

Main commodities or services supplied

Logistic service

Tel of interviewee

86-417-6235500

Remarks of interviewee

Subject is confirmed to have been this company’s client, sometimes SC’s payments can’t be made in time.

 

Name of supplier

DALIAN CHANGBO LOGISTICS CO. LTD

Main commodities or services supplied

Logistic service

Post of interviewee

Sales staff

Tel

86-411-39220007

Remarks of interviewee

The sales staff of this company confirmed the cooperation relationship with subject and they cooperate well. SC’s credit condition is good.

        

                       


LITIGATION RECORDS

 

   After checking with China court website, local court website and other major searching websites, no litigation records related to subject in the recent 3 years was found.

                       

 

FINANCE

           

Balance Sheet (Unit: 1,000 Chinese Yuan):

        

                              

Dec. 31st, 2008

  Dec. 31st, 2009

Current assets

 

 

Money capital

       21,451

       4,856

Notes receivable

           50

          50

Net ball of account receivable

       17,210

      11,245

Payment in advance

        1,143

         144

Account receivable

       17,210

      11,245

Subsidy receivable

 

 

Other account receivable

       14,929

          27

Inventory

       22,398

      24,836

Expenses to be deferred

 

 

Other current assets

          660

 

Total current Assets

     77,841

    41,158

Long term investment

 

 

Long term investment

 

 

Fix assets

 

 

Original value of fixed assets

       19,503

      26,066

Accumulated depreciation

        2,875

       4,384

Net Fixed Assets

16628

21,682

Fixed assets depreciation reserve

34

34

Net value of Fixed Assets

16,594

21,648

Project being constructed

        5,506

       3,822

Total fixed assets

22,100

25,470

Intangible assets

 

 

Intangible assets

 

 

Deferred assets

 

 

Total intangible assets and deferred assets

 

 

Total assets

     99,941

    66,628

Current liabilities

 

 

Short term loans

65,000

15,000

Notes payable

 

 

Account payable

7,257

2,521

Deposit received

41

300

Other account payable

239

14,391

Wages payable

 

150

Tax unpaid

-4,821

-3,567

Accrued expenses

 

 

Other current liabilities

1,090

563

Total current liabilities

68,806

29,358

L/T liabilities

 

 

L/T account payable

 

 

Total L/T liabilities

0

0

Total liabilities

68,806

29,358

Owner’s interest

 

 

Paid-up capital

46,124

46,124

Contributed surplus

66

66

Surplus reserves

 

 

Undistributed profits

-15,055

-8,920

Total owner’s interest

31,135

37,270

Liabilities and owner’s interest

99,941

66,628

                    

Income Statement (Unit: 1,000):

                                     

Dec. 31st, 2008

Dec. 31st, 2009

Main business income

78,072

43,422

Main business cost

83,837

36,635

Tax and associate charge

 

 

Main business profit

-5,765

6,787

Other business profit

 

 

Asset depreciation

 

 

Operation expenses

1,531

453

management expenses

2,832

1,274

Financial expenses

3,280

2,255

Operation profit

-13,408

2,805

Impairment of assets

5,354

-3,296

Investment profit

 

 

Non business income

1,099

34

Non business expenses

35

 

Total profit

-17,698

6,135

Income tax

0

0

Net profit

-17,698

6,135

      

Important Ratios:                                  

 

2008

2009

Return on net assets (%)   

-56.84

16.46

Return on total assets (%)   

-17.71

9.21

Net profit margin (%)

-22.67

14.13

Turnover of total assets

0.78

0.65

Turnover of current assets  

1.00

1.06

Turnover of account receivable

4.54

3.86

Inventory turnover

3.74

1.48

Asset liability ratio (%)

68.85

44.06

Current ratio

1.13

1.40

Quick ratio

0.81

0.56

        

        

Major Financial Information (Unit: 1,000)

 

2008

2009

Main business income

78,072

43,422

Total profit

-17,698

6,135

Net profit

-17,698

6,135

Total assets

     99,941

    66,628

Total liabilities

68,806

29,358

Total owner’s interest

31,135

37,270

Source from

government

government

Whether audited or not

Yes

Yes

 

 

Analysis of Industry Indicators

 

We mainly analyze Subject’s financial indicators in 2009. All of subject’s profitability indicators in 2009 are high which indicates that Subject’s profitability is good. SC’s turnover of total assets and turnover of current assets show that its asset operation ability is poor. Subject’s turnover of account receivable is low which reflects that its debt recovery speed is slow. Also, subject’s asset liability ratio is reasonable which indicates that its long-term solvency is OK. Subject’s current ratio and quick ratio show that its short-term solvency is poor.

           

INDUSTRY PROFILE

           

Industry

SIC Code (China): 2669 Manufacture of other special chemical products

Description: Manufacture of synthetic adhesive, glues which are made of starch, dextrine or other modified starch and other special chemical products.

Status Quo & Trend

The products of this industry have the features of small output, big variety, high quality, advanced technology, high added value. The enterprises in this industry are mainly small and medium-size enterprises. There are many enterprises in this industry and the products and technology are developing in a fast speed. There were 2524 large-scale enterprises in this industry. From January to November in 2009, the main business income in this industry is 279,531,000,000 yuan, increasing 25.48% year/year.

This industry will keep a fast development trend thanks to the favorable policies of the government. But the market demands of special chemical products decrease because of the financial crisis.

 

 

GENERAL COMMENTS

 

Subject Company which was established in December, 2004 was a limited liability company. SC mainly deals with the manufacture and sales of zirconium products. With a long history but an average business scale, its fame in the industry still needs to be promoted.

SC’s existing financial data show that its main business income in 2009 decreased a lot compared with that of 2008. That indicates that SC’s business development shrinked a lot. However, SC controlled its costs well which made its final profit satisfactory. SC has many account receivables in 2009 which indicates that it occupied part of its clients’ capitals which is favorable to its marketing but adds bad-debt risk. SC has had many inventories in recent years which adds its capital turnover pressure and makes its capital operation ability poor. In addition, SC has many short-term loans which indicates that it maintain its daily operation relying on bank loans. Also, SC has many other accounts payable in 2009 which indicates that it has many business activities with its related company.

        

           


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.45

UK Pound

1

Rs.71.59

Euro

1

Rs.63.01

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

 
 

 

L) or its officials.