![]()
|
Report Date : |
05.04.2011 |
Note : The correct name of company is “SAVITA OIL TECHNOLOGIES LIMITED”
IDENTIFICATION DETAILS
|
Name : |
SAVITA OIL TECHNOLOGIES LIMITED (W.E.F. 30.06.2009) |
|
|
|
|
Formerly Known
As : |
SAVITA CHEMICALS LIMITED |
|
|
|
|
Registered
Office : |
66/67, Nariman Bhavan, Nariman Point, Mumbai – 400021 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
19.07.1961 |
|
|
|
|
Com. Reg. No.: |
11-012066 |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24100MH1961PLC012066 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMS37352A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACS7934A |
|
|
|
|
Legal Form : |
Public Limited Liability Company. Company's Shares are Listed on the Stocks Exchange |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Petroleum Specialty Products |
RATING & COMMENTS
|
MIRA’s Rating : |
A (66) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 12790000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established company with good track. Financials of the company appears to be strong and healthy. Directors are reported to be experienced, respectable businessman. Trade relations are reported as fair. Business is active. Payments are reported as regular and as per commitments. The company can be considered good for normal business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
66/67, Nariman Bhavan, Nariman Point, Mumbai – 400021, |
|
Tel. No.: |
91-22-2288 3061 / 22883062 / 22883063 / 22883064 |
|
Fax No.: |
91-22-22029364 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory : |
·
17-A, ·
Plot No. 10/2, Kharadpada, Post Naroli,
Silvassa, Dadra and Nagar
Haveli – 396 235, ·
A-2/1,
MIDC Industrial Estate Mahad, Dist Raigad – 402301, ·
54-A, Dhanudyog Industrial Estate, Piparia,
Silvassa – 396230, Tel. 91-260-2640756/2640696 Fax. 91-260-2640696 |
|
|
|
|
Lubricants Division : |
74, Maker Chambers No.6, 7th Floor, Nariman
Point, Mumbai – 400 021, |
|
Tel. No.: |
91-22-22027452/22850092 |
|
Fax No.: |
91-22-22833968 |
|
|
|
|
Branches : |
Located at :- Ř
1004, Akash Deep, 10th Floor, o Tel. 91-11-23312447/23316577 o Fax. 91-11-23312447 Ř 209, Acharya Jagdish Chandra Bose Road, Karnani Estate, Flat No.144, 4th Floor, Kolkata – 700 017, West Bengal, India o Tel. 91-33-22471872/22474956 o Fax. 91-33-22471872 Ř
Plot No.7, P and T Colony, Trimulgherry Post, o Tel. 91-40-27747880/27741246 Ř
No.2A, 2nd Floor, Block A-3,
Mahalakshmi Apartments, Secretariat Colony, Adambakkam, Chennai – 600 088, o Fax. 91-44-22583294 Ř
190, Bharat Nagar, Fax No. 0755-757987 |
DIRECTORS
As on As on 22.07.2010
|
Name : |
Mr. Gautam
Nandkishore Mehra - |
|
Designation : |
Managing Director |
|
Address : |
12/1, Silver
Arch, |
|
Qualification : |
B.E.(Chem.),
M.B.A. |
|
Experience : |
22 Years |
|
Date of Birth : |
05.08.1961 |
|
Date of Appointment : |
29.07.2009 |
|
Other Directorship : |
Marketing
Executive – Mehra Trading & Investment Company Private Limited |
|
DIN : |
00296615 |
|
|
|
|
Name : |
Mr. Ninad
Bhalchandra Karpe |
|
Designation : |
Director |
|
Address : |
801, Jaywant
Arts, 63, |
|
Date of Birth : |
04.03.1961 |
|
Date of Appointment : |
07.08.2004 |
|
Qualification : |
B.Com, LLB, FCA |
|
Experience : |
12 Years |
|
Other Directorship : |
*
CA ( *
ABN Amro Asset Management ( *
CA Satyam ASP Private Limited *
Aptech Limited *
Cendura Software Private Limited |
|
DIN : |
00030971 |
|
|
|
|
Name : |
Mr. Sanjeev
Rajendra Pandit |
|
Designation : |
Director |
|
Address : |
MAdhav Vilas, Top
Floor, 8, |
|
Date of Birth : |
07.09.1957 |
|
Date of Appointment : |
07.08.2004 |
|
Qualification : |
B.Com, FCA |
|
Experience : |
27 Years |
|
Other Directorship : |
Indusland Media
and Communication Limited |
|
DIN : |
00131424 |
|
|
|
|
Name : |
Mr. Chempalethu
Varghese Alexander |
|
Designation : |
Whole-time
Director |
|
Address : |
Flat No.16,
Jasmine, Road No.4, Pestom Sagar, Chembur, Mumbai – 400089, |
|
Date of Birth/Age : |
29.5.1935 |
|
Date of Appointment : |
01.10.2006 |
|
Qualification : |
M.A., L.L.B |
|
Experience : |
Over 41 year in
service |
|
Other Directorship : |
*
Kurla Investment And Trading Company Private
Limited *
Savita Polymers Limited |
|
DIN : |
00253736 |
|
|
|
|
Name : |
Mr. Harit A Nagpal |
|
Designation : |
Director |
|
Address : |
1101, |
|
Date of Appointment : |
26.07.2008 |
|
Date of Birth : |
02.11.1961 |
|
Qualification : |
BE, MBA |
|
Other Directorship : |
* Vodafone Essar Mobile Services Limited. * Vodafone Essar South Limited. * Vodafone Essar East Limited. * Vodafone Essar Digilink Limited. * Vodafone Essar Gujarat Limited. * Vodafone Essar Spacetel Limited. * Vodafone Essar Cellular Limited. *
Vodafone Essar Infrastructrure Limited. * Vodafone Essar Towers Limited. * Mobile Commerce * Solutions Pvt. Limited. *
Unique Intermediary Facilitators |
|
DIN : |
00481307 |
KEY EXECUTIVES
|
Name : |
Mr. Uday Chandrakant Rege |
|
Designation : |
Company Secretary |
|
Address : |
C/8, Shara CHS. Limited, Parsiwada, Andheri, |
|
Date of Appointment : |
01.01.2008 |
|
Date of Birth : |
23.12.1965 |
|
DIN : |
ACBPR9503L |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.12.2010
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding
of promoters and Promoter Group |
|
|
|
1. Indian |
|
|
|
Individuals / Hindu Undivided Family |
9577613 |
65.59 |
|
Bodies Corporate |
866943 |
5.94 |
|
Sub Total (A)
(1) |
10444556 |
71.53 |
|
|
|
|
|
(B) Public
Shareholding |
|
|
|
1. Institutions |
|
|
|
Mutual Funds / UTI |
1329732 |
9.11 |
|
Financial Institutions / Banks |
821 |
0.01 |
|
Foreign Institutional Investors |
378618 |
2.59 |
|
Sub Total (B)
(1) |
1709171 |
11.71 |
|
|
|
|
|
2. Non
Institutions |
|
|
|
Bodies Corporate |
274941 |
1.88 |
|
Individual shareholders holding nominal share capital up to Rs. 0.100
million |
1866428 |
12.78 |
|
Individual shareholders holding nominal share capital in excess of Rs.
0.100 million |
304312 |
2.08 |
|
Trusts |
2675 |
0.02 |
|
Sub Total (B)
(2) |
2448356 |
16.76 |
|
|
|
|
|
(B) = (B) (1) +
(B) (2) |
4157527 |
28.47 |
|
|
|
|
|
Shares
held by custodians and against which depository receipts have been
issued (C) |
0 |
0.00 |
|
|
|
|
|
Total (A) + (B) +(C) |
14602083 |
100.00 |
As on 22.07.2010
|
Category |
Percentage |
|
Mutual Fund |
9.11 |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
2.19 |
|
Bodies corporate |
1.62 |
|
Directors or relatives of Directors |
71.53 |
|
Others |
15.55 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Petroleum Specialty Products |
|
|
|
|
Products : |
ITC Code No. Product Description 2710.95 Lubricanting Oils / Greases 2710.99 Transformer Oil 2710.99 Liquid Paraffins |
PRODUCTION STATUS (as on
31.03.2010):-
|
Particulars |
Unit |
Licensed Capacity Per annum |
Installed Capacity
Per Annum * |
Actual Production |
|
Transformer Oil
/ Liquid Paraffin and White
Oils/Lubricating Oils/ Greases and Other Specialties |
KL/MT |
NA |
285000 |
205547 |
|
Others |
MT |
NA |
5600 |
0 |
|
Wind Power
(Electricity) *** |
MW |
NA |
43.15 |
6.40 |
* Installed capacity is as certified by the Management of the Company on which the Auditors have relied.
** Licensing Not Applicable.
*** Installed Wind Power capacity indicates rated capacity.
Actual Wind Power generation (Plant load factor) in
Production excludes processing for outside parties:
Transformer Oil 4800 KLs (Previous Year 3445 KLs)
GENERAL INFORMATION
|
Suppliers : |
· Standard Greases (Silvassa) · Sunbird Seals and Plastics Private. Limited . · Tarapur Grease Industries Private Limited . ·
Basant
Lok Trading Company . ·
Gautam
and Company . ·
Madhu
Trust ·
Savita
Petro-Additives Limited . ·
Siddharth
Investments ·
Chemi
Pharmex Private Limited . ·
Khatri
Investments Private Limited . ·
Mansukhmal
Investment Private Limited . ·
Savita
Finance Corporation Limited . ·
Devichand
and Company . ·
Kurla
Investment and Trading Company Private Limited . ·
Naved
Investment and Trading Company Private Limited . ·
Savita
Polymers Limited . |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Customers : |
Manufacturer |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
300 (Approximately) |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
Ř
State Bank of Ř
Union Bank of Ř
Corporation Bank, Fort Ř
Standard Chartered Bank, Fort Ř
The Hongkong and Sanghai Banking Corporation
Limited, 52/60, |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Banking Relations
: |
-- |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Auditors : |
|
|||||||||||||||||||||||||||||||||
|
Name : |
G M Kapadia and
Company Chartered
Accountants |
|||||||||||||||||||||||||||||||||
|
Address : |
1001, Raheja
Chambers, 213, Nariman Point, Mumbai – 400021, |
|||||||||||||||||||||||||||||||||
|
PAN No. : |
AAAFG4713G |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Associates/Subsidiaries : |
Solaris International FZE (Sharjah, UAE) Sarita Polumers Limited |
|||||||||||||||||||||||||||||||||
CAPITAL STRUCTURE
As on 22.07.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
30,000,000 |
Equity Shares |
Rs.10/-each |
Rs.300.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
14,609,183 |
Equity Shares |
Rs.10/-each |
Rs.146.092
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
146.056 |
146.056 |
146.056 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
3051.621 |
2443.194 |
2356.273 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
3197.677 |
2589.250 |
2502.329 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
495.933 |
361.959 |
187.686 |
|
|
2] Unsecured Loans |
162.445 |
163.470 |
170.200 |
|
|
TOTAL BORROWING |
658.378 |
525.429 |
357.886 |
|
|
DEFERRED TAX LIABILITIES |
346.715 |
298.715 |
216.215 |
|
|
|
|
|
|
|
|
TOTAL |
4202.770 |
3413.394 |
3076.430 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1861.305 |
1447.585 |
1117.088 |
|
|
Capital work-in-progress |
29.172 |
45.395 |
124.267 |
|
|
|
|
|
|
|
|
INVESTMENT |
461.423 |
640.611 |
550.781 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
2293.434
|
1774.965
|
1797.243
|
|
|
Sundry Debtors |
2797.488
|
2472.184
|
2102.650
|
|
|
Cash & Bank Balances |
203.128
|
263.241
|
246.983
|
|
|
Other Current Assets |
0.000 |
0.000 |
0.000
|
|
|
Loans & Advances |
532.942
|
427.731
|
356.323
|
|
Total
Current Assets |
5826.992
|
4938.121 |
4503.199
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
3342.353
|
3334.477 |
2658.955 |
|
|
Other Current Liabilities |
321.922
|
237.602 |
298.399 |
|
|
Provisions |
311.847
|
86.239 |
261.551 |
|
Total
Current Liabilities |
3976.122
|
3658.318 |
3218.905
|
|
|
Net Current Assets |
1850.870
|
1279.803 |
1284.294
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
4202.770 |
3413.394 |
3076.430 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
11780.139 |
11507.583 |
9189.824 |
|
|
|
Other Income |
89.181 |
100.358 |
119.021 |
|
|
|
TOTAL (A) |
11869.320 |
11607.941 |
9308.845 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Material |
8713.105 |
9901.085 |
7257.936 |
|
|
|
Personnel |
185.383 |
127.543 |
148.729 |
|
|
|
Others |
1436.046 |
1081.173 |
879.663 |
|
|
|
TOTAL (B) |
10334.534 |
11109.801 |
8286.328 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1534.786 |
498.140 |
1022.517 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
46.738 |
48.694 |
28.584 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1488.048 |
449.446 |
993.933 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
203.088 |
189.407 |
143.923 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
1284.960 |
260.039 |
850.010 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
421.124 |
87.700 |
230.420 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
863.836 |
172.339 |
619.590 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
1386.447 |
1317.026 |
958.899 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
90.000 |
17.500 |
65.000 |
|
|
|
Dividend |
219.031 |
73.010 |
167.924 |
|
|
|
Tax on Dividend |
36.378 |
12.408 |
28.539 |
|
|
BALANCE CARRIED
TO THE B/S |
1904.874 |
1386.447 |
1317.026 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
|
|
Export sales (FOB Value) |
1676.298 |
1688.187 |
1352.147 |
|
|
|
Freight and Insurance |
61.985 |
59.896 |
18.427 |
|
|
TOTAL EARNINGS |
1738.283 |
1748.083 |
1370.574 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
7356.174 |
6815.657 |
5310.803 |
|
|
|
Capital Goods |
0.000 |
2.003 |
0.360 |
|
|
TOTAL IMPORTS |
7356.174 |
6817.66 |
5311.163 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
59.16 |
11.80 |
42.43 |
|
QUARTERLY /
SUMMARISED RESULTS
|
PARTICULARS |
30.06.2010 |
30.09.2010 |
31.12.2010 |
|
Type |
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
|
Sales Turnover |
3287.500 |
3731.030 |
4128.680 |
|
Total Expenditure |
2954.170 |
3247.020 |
3658.590 |
|
PBIDT (Excl
OI) |
333.330 |
484.010 |
470.090 |
|
Other
Income |
19.250 |
40.170 |
28.860 |
|
Operating
Profit |
352.580 |
524.180 |
498.940 |
|
Interest |
21.880 |
16.970 |
15.210 |
|
Exceptional
Items |
0.000 |
0.000 |
0.000 |
|
PBDT |
330.700 |
507.210 |
483.730 |
|
Depreciation |
60.620 |
63.110 |
64.620 |
|
Profit
Before Tax |
270.080 |
444.100 |
419.110 |
|
Tax |
90.000 |
144.000 |
132.650 |
|
Reported PAT |
180.080 |
300.110 |
286.460 |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
|
Net Profit |
180.080 |
300.110 |
286.460 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
7.28
|
1.48 |
6.66 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
10.91
|
2.26 |
9.25 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
16.71
|
4.07 |
15.12 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.40
|
0.10 |
0.34 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.45
|
1.62 |
1.43 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.47
|
1.35 |
1.40 |
LOCAL AGENCY FURTHER INFORMATION
OPERATIONS :
The Company’s sales turnover touched a new high of Rs. 13120.000 millions during the year under review against Rs.12673.300 millions in the year 2008-09. The sales in volume terms during the year 2009-10 also touched a new high of 254,767 KLs/MTs, showing an increase of about 33%. The net profit of the Company jumped to Rs.863.900 millions as against Rs.172.300 millions for the previous year.
During the year, the Crude Oil prices crept up steadily, however the volatility was not as intense as in the previous year. As a consequence, Base Oil price movement also showed a reduced volatility. This coupled with the general improvement in the economy and the increased demand for the Company’s products resulted in the Company clocking record profits during the year.
The Indian Rupee which had jumped to 52 to a US Dollar in early March 2009 slowly and steadily appreciated to about 46 to a US Dollar during the year. This resulted in net gains on foreign exchange in the financial year 2009-10 against losses for the last year for the Company.
Last year, the global economies faced one of the worst
recessionary periods in many decades. The remedial measures adopted by the
Governments world over since then have resulted in stablising various
economies. In fact, some of the economies have started showing positive signs
of growth and
The Company added 9.05 MW wind power projects in its
portfolio, the highest ever capacity addition in a year. Of these, 3 of 1500 KW
each were commissioned in the state of Tamil Nadu and 3 of 1250 KW each and 1
of 800 KW were commissioned in the state of
Unaudited
Financial Results (Provisional) for the quarter ended 31.12.2010
|
Particulars |
Quarter Ended
31.12.2010 |
Nine months
Ended 31.12.2010 |
|
Net Sales |
4075.131 |
11005.016 |
|
Other Operating
Income |
53.545 |
142.188 |
|
Total Income |
4128.676 |
11147.204 |
|
|
|
|
|
Expenditure |
|
|
|
a. (Increase)/Decrease in stock in trade and work in progress |
(27.265) |
(155.670) |
|
b. Consumption of raw materials |
3129.593 |
8429.870 |
|
c. Purchase of traded goods |
45.519 |
118.841 |
|
f. Employee Cost |
54.894 |
162.091 |
|
g. Depreciation / Amortisation |
64.621 |
188.343 |
|
h. Other expenditure |
455.851 |
1301.038 |
|
Total Expenditure |
3723.213 |
10044.513 |
|
|
|
|
|
Profit from Operations before Other Income,
Interest and Exceptional Items |
405.463 |
1102.691 |
|
|
|
|
|
Other Income |
28.859 |
84.670 |
|
|
|
|
|
Profit before Interest & Exceptional Items |
434.322 |
1187.361 |
|
|
|
|
|
Interest (Net) |
15.212 |
54.056 |
|
|
|
|
|
Profit/ (Loss) after interest but before
Exceptional Items |
419.110 |
1133.305 |
|
|
|
|
|
Exceptional
Items – Gain / (Loss) (Refer note no. 2) |
0.000 |
0.000 |
|
|
|
|
|
Profit /Loss from Ordinary Activities before tax |
419.110 |
1133.305 |
|
|
|
|
|
Tax Expense : |
|
|
|
Provision for Current Tax |
134.000 |
359.000 |
|
Provision for Deferred tax |
(1.350) |
7.650 |
|
Net Profit /Loss from ordinary activities after
tax |
286.460 |
766.655 |
|
|
|
|
|
Paid-up equity
share capital (Face Value of Rs.2/- each ) |
146.021 |
146.021 |
|
|
|
|
|
Reserves
excluding Revaluation Reserves as per balance sheet of previous accounting
year |
|
|
|
|
|
|
|
Earnings Per
Share (EPS) |
|
|
|
-Basic (Rs.) |
19.62 |
52.50 |
|
-Diluted (Rs.) |
19.62 |
52.50 |
|
|
|
|
|
EPS for the
quarter (not annualized) |
|
|
|
Public
shareholding |
|
|
|
-Number of
shares |
4157527 |
4157527 |
|
-Percentage of
shareholding |
28.47 |
28.47 |
|
|
|
|
|
Promoters and promoter group shareholding |
|
|
|
b.
Non-encumbered |
|
|
|
Number Of shares |
10444556 |
10444556 |
|
Percentage Of
Shares (as a % of the total shareholding of promoter and promoter group) |
100.00 |
100.00 |
|
Percentage Of
Shares (as a % of the total share capital of the company) |
71.53 |
71.53 |
Notes :
A)
pending at the beginning
of the quarter – nil
B)
received during the
quarter – 07
C)
disposed off during the
quarter – 07
D)
pending unresolved at the
end of the quarter – nil
Unaudited
Segment wise revenue, Results and capital employed for the quarter ended
31.12.2010
|
Particulars |
Quarter Ended
31.12.2010 |
Nine months
Ended 31.12.2010 |
|
Segment Revenues |
|
|
|
Petroleum Products |
4098.833 |
10959.991 |
|
Wind Power |
41.904 |
222.300 |
|
Other Unallocated |
16.798 |
49.583 |
|
Net Sales /
Income from Operations |
4157.535 |
11231.874 |
|
|
|
|
|
Segment Results |
|
|
|
Profit Before taxation and interest for each segment |
|
|
|
Petroleum Products |
472.471 |
1193.338 |
|
Wind Power |
(22.210) |
38.322 |
|
Total |
450.261 |
1231.66 |
|
Less: Interest |
15.212 |
54.056 |
|
Less: other unallocated expenditure |
15.939 |
44.299 |
|
Net of unallocated revenue |
31.151 |
98.355 |
|
Total profit
before tax |
419.110 |
1133.305 |
|
|
|
|
|
Capital Employed |
|
|
|
(Sement Assets – Segment Liabilities ) |
|
|
|
Petroleum Products |
3142.393 |
3142.393 |
|
Wind Power |
772.271 |
772.271 |
|
Unallocated Capital Employed |
49.668 |
49.668 |
|
Total |
3964.332 |
3964.332 |
Note : Previous qurter’s / year’s figures have been
regrouped / rearranged whenever necessary to confirm to those of current
quarter/ year classification
CONTINGENT LIABILITIES :
(Rs. in millions)
|
Particulars |
31.03.2010 |
31.03.2009 |
|
Letters of Credit |
261.192 |
77.354 |
|
Guarantees/Bonds |
148.604 |
126.126 |
|
Corporate guarantee |
240.000 |
240.000 |
|
Bills discounted with bank |
0.000 |
6.250 |
|
Disputed demands |
|
|
|
i) Excise and Customs |
127.041 |
130.216 |
|
ii) Sales Tax |
60.693 |
51.085 |
|
iii) Income Tax |
2.435 |
0.000 |
|
iv) Others |
5.194 |
0.000 |
Bankers Charges
Report as per Registry
|
Corporate
identity number of the company |
L24100MH1961PLC012066 |
|
Name of the
company |
SAVITA OIL
TECHNOLOGIES LIMITED |
|
Address of the
registered office or of the principal place of business in |
66/67, Nariman
Bhavan, Nariman Point, Mumbai – 400021, |
|
This form is for |
Creation
of Charge |
|
Type of charge |
Movable Property |
|
Particular of
charge holder |
The Hongkong and Sanghai Banking Corporation Limited,
52/60, Email : pareshmehta@hsbc.co.in |
|
Nature of
instrument creating charge |
Hypothecation
deed for plant and machinery dated 19/05/2010 executed between savita oil
technologies limited and the hongkong and shanghai banking corporation
limited (hsbc bank) |
|
Date of
instrument Creating the charge |
19.05.2010 |
|
Amount secured by
the charge |
Rs.173.090
millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest
- as mutually agreed from time to time. Terms of Repayment
- Tenor: 42 months with 18 months moratorium. Repayment: USD 1.3M after
1.5 years, USD 1.3M after 2.5years and USD 1.4M after 3.5years along with the
interest will be charged on daily basis at mutually agreed rate and payable
monthly in arrears or on due date whichever is earlier, to the debit of
Borrower's current account. Margin - With an
asset cover of 1.5x Extent and
Operation of the charge - charge on plant and machinery as specificaly
mentioned in schedule of hypothecation deed for plant and machinery dated
19/05/2010 executed between savita oil technologies limited and hsbc bank. In
case the company fails to fulfill its obligation under the agreement the bank
shall be entitled to take possession of hypothecated properties and sell them
by public auction or private contract and utilize the proceeds in full or
part settlement. |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
As per part iii
of schedule forming part of hypothecation deed for plant and machinery dated
19/05/2010 executed between savita oil technologies limited and hsbc bank |
FIXED ASSETS :
·
·
· Building
· Wind Power Plants
· Plant and Machinery
· Furniture and Fixtures
· Office Equipments
· Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.65 |
|
|
1 |
Rs.71.92 |
|
Euro |
1 |
Rs.63.24 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
66 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history (10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.