![]()
|
Report Date : |
07.04.2011 |
IDENTIFICATION DETAILS
|
Name : |
ALLCARGO GLOBAL LOGISTICS LIMITED |
|
|
|
|
Registered Office : |
5th
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2009 |
|
|
|
|
Date of Incorporation : |
18.08.1993 |
|
|
|
|
Com. Reg. No.: |
11-73508 |
|
|
|
|
CIN No.: [Company
Identification No.] |
L63010MH2004PLC073508 |
|
|
|
|
Legal Form : |
Public Limited Liability Company. The Company's shares are listed on
the Stock Exchange. |
|
|
|
|
Line of Business : |
Logistics Service Provider |
RATING & COMMENTS
|
MIRA’s Rating : |
A (68) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 31670000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well – established company having good track. There appears
to be a consistent improvement in the financial position of the company. directors are reported to be
experienced and respectable businessmen. Trade relations are reported as
fair. Business is active. payments
are reported to be regular and as per commitments. The company can be considered good for normal business dealings under
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Purvesh |
|
Designation : |
Accountant |
|
Contact No.: |
91-22-66798100 |
|
Date : |
06.04.2011 |
LOCATIONS
|
Registered Office/ Head Office : |
5th
|
|
Tel. No.: |
91-22-66798100 |
|
Fax No.: |
91-22-66798195 |
|
E-Mail : |
shailesh.dholakia@allcargoglobal.com mumbai.info@allcargoglobal.com |
|
Website : |
http://www.allcargoglobal.com |
|
|
|
|
Branches : |
Located at: · Ahmedabad ·
·
· Chennai ·
·
·
·
·
· Jaipur ·
· Kandla ·
· Karur · Kolkata ·
·
· Mumbai · Mundra ·
· Nashik ·
·
· Nhava Sheva · Panvel · Tuticorin ·
|
|
|
|
|
Overseas Office : |
200 Middlesex Turnpike Iselin, |
|
Tel. No.: |
+ 00 1 732 283 7833 |
|
Fax No.: |
+ 00 1 732 283 7834 |
|
E-Mail : |
allan@twlogix.com |
|
|
|
|
Container Freight Stations : |
Tamil Nadu Bharat CFS Zone I, Mumnndra port and SEZ Limited, Navinal Island, Mundra, District Kutch – 370 421, Gujarat, India |
DIRECTORS
AS ON 31.03.2010
|
Name : |
Mr. Umesh Shetty |
|
Designation : |
Chief Executive
Officer-Equipment Hiring |
|
|
|
|
Name : |
Mr. Ashit Desai |
|
Designation : |
Director – Corporate Affairs |
|
|
|
|
Name : |
Mr. Adarsh Hegde |
|
Designation : |
Executive Director |
|
|
|
|
Name : |
Mr. Shashi Kiran Shetty |
|
Designation : |
Chairman and Managing Director |
|
|
|
|
Name : |
Mrs. Arathi Shetty |
|
Designation : |
Executive Director |
KEY EXECUTIVES
|
Name : |
Mr. Ravi Jakhar |
|
Designation : |
Vice President - Corporate
Strategy |
|
|
|
|
Name : |
Mr. K Sridhar |
|
Designation : |
Vice President - ICD and
Warehousing |
|
|
|
|
Name : |
Mr. Suryanarayanan S |
|
Designation : |
Group - Chief Financial
Officer |
|
|
|
|
Name : |
Mrs. Shantha Martin |
|
Designation : |
CEO - NVOCC |
|
|
|
|
Name : |
Mr. T R Ramalingam |
|
Designation : |
Vice President - Projects |
|
|
|
|
Name : |
Mr. Hrushikesh Joshi |
|
Designation : |
Group - Chief Information
Officer |
|
|
|
|
Name : |
Mr. Pramod Kokate |
|
Designation : |
Vice President (CFS) |
|
|
|
|
Name : |
Mr. P P Shetty |
|
Designation : |
HR Advisor |
|
|
|
|
Name : |
Mr. Jatin Chokshi |
|
Designation : |
Group - Chief Investment
Officer |
|
|
|
|
Name : |
Mr. Shailesh Dholaka |
|
Designation : |
Company Secretary |
|
|
|
|
Name : |
Mrs. Darshana Mandewal |
|
Designation : |
Vice president – HR |
|
|
|
|
Name : |
Mr. Saurabh Sharma |
|
Designation : |
General Manager Finance |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.12.2010
|
Category of Shareholder |
No. of Shares |
Percentage of
Holding |
|
(A)
Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
97320900 |
66.90 |
|
|
|
|
|
|
|
|
|
|
3813125 |
2.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(B)
Public Shareholding |
|
|
|
|
|
|
|
|
3717077 |
2.85 |
|
|
207129 |
0.16 |
|
|
11493673 |
8.81 |
|
|
|
|
|
|
|
|
|
|
3809253 |
2.92 |
|
|
|
|
|
|
|
|
|
|
1709320 |
1.31 |
|
|
650039 |
0.50 |
|
|
|
|
|
|
|
|
|
|
288311 |
0.22 |
|
|
86321 |
0.07 |
|
|
17235400 |
13.21 |
|
|
95410 |
0.07 |
|
|
91010 |
0.07 |
|
|
|
|
|
Total |
130516968 |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Logistics Service Provider |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, Credit |
|
|
|
|
Purchasing : |
Cash, Credit |
GENERAL INFORMATION
|
Customers : |
Individuals |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Employees: |
1000 (Approximately) |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
· Axis Bank Limited, Fort, Mumbai · HDFC Bank Limited, Fort, Mumbai ·
Yes Bank Limited, |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Banking
Relations : |
--- |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Auditors : |
|
||||||||||||||||||||||||||||||
|
Name : |
Appan and Lokhandwala Associates Chartered Accountants |
||||||||||||||||||||||||||||||
|
Address : |
402, Shiv-Ahish, plot
No. 10, |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Joint venture : |
· Transworld Logistics and Shipping Services INC · Sealand Warehousing Private Limited |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Associates/Subsidiaries : |
· Contech Transports Services Private Limited ·
Allcargo · Hindustan Cargo Limited · AGL ports Private Limited · Transnepal Freight Services Private Limited · AGL Projects Private Limited · AGL Terminals Private Limited · Asia Lines Limited ·
ECU Line ( ·
ECU International ( · ECU Line Hong Kong Limited · ECU Line Singapore Private Limited ·
ECU Line · ECU Line UK Limited ·
ECU Line ·
ECU Line · ECU Line Malta Limited · RMK NV · Conecli International SA · Flamingo Line El Salvador SA De CV ·
ECU Line ·
ECU Line · ECU LINE NV · ECU Line Japan Limited · ECU Line Abu Dhabi LLC · ECU International Far East Limited · CELM Logistics SA De CV ·
ECU – Line · Hindustan Cargo Limited · AGL Terminals private Limited · AGL Ports Private limited · AGL Projects Private limited · IPTS NV ·
D and E ·
ECU · ELWA (Gh) Limited ·
ECU Line ( |
CAPITAL STRUCTURE
AS ON 31.12.2009
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
175000000 |
Equity Share |
Rs.2/- Each |
Rs.350.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
124811265 |
Equity Share |
Rs.2/- Each |
Rs.249.623
millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
|
Particulars |
|
|
31.03.2010 |
|
Sales Turnover (Approximately) |
|
|
7000.000 |
Expected Sales (2010-2011) : Rs.10000.000 Millions
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.12.2009 |
31.12.2008 |
31.12.2007 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
249.623 |
223.636 |
223.589 |
|
|
2] Share Application Money |
0.000 |
293.622 |
0.000 |
|
|
3] Reserves & Surplus |
7651.806 |
4435.327 |
3616.454 |
|
|
4] Employees Stock Option Outstanding |
16.474 |
16.187 |
15.001 |
|
|
5] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
7917.903 |
4968.772 |
3855.044 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
1092.968 |
1052.845 |
243.792 |
|
|
2] Unsecured Loans |
0.000 |
1009.730 |
0.000 |
|
|
TOTAL BORROWING |
1092.968 |
2062.575 |
243.792 |
|
|
DEFERRED TAX LIABILITIES |
265.503 |
200.096 |
101.592 |
|
|
|
|
|
|
|
|
TOTAL |
9276.374 |
7231.443 |
4200.428 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
4102.514 |
3151.630 |
2100.868 |
|
|
Capital work-in-progress |
617.527 |
594.484 |
405.169 |
|
|
|
|
|
|
|
|
INVESTMENT |
2003.429 |
1152.174 |
1140.591 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000
|
0.000
|
0.000 |
|
|
Sundry Debtors |
728.594
|
713.341
|
456.257 |
|
|
Cash & Bank Balances |
203.472
|
326.000
|
146.941 |
|
|
Other Current Assets |
28.506
|
19.974
|
14.964 |
|
|
Loans & Advances |
2461.317
|
1983.046
|
405.504 |
|
Total
Current Assets |
3421.889
|
3042.361 |
1023.666 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
159.201
|
199.408
|
137.886 |
|
|
Other Current Liabilities |
624.746
|
431.261
|
246.655 |
|
|
Provisions |
85.038
|
79.029
|
86.231 |
|
Total
Current Liabilities |
868.985
|
709.698
|
470.772 |
|
|
Net Current Assets |
2552.904
|
2332.663
|
552.894 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.492 |
0.906 |
|
|
|
|
|
|
|
|
TOTAL |
9276.374 |
7231.443 |
4200.428 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.12.2009 |
31.12.2008 |
31.12.2007 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
5167.562 |
5167.914 |
3600.478 |
|
|
|
Other Income |
153.425 |
137.609 |
44.837 |
|
|
|
TOTAL |
5320.987 |
5305.523 |
3645.315 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Multimodal Transport Operations |
2406.563 |
2639.478 |
|
|
|
|
Container Freight Stations |
464.405 |
365.867 |
|
|
|
|
Equipment Hire |
158.057 |
147.782 |
|
|
|
|
Employee Cost |
357.829 |
341.794 |
2820.115 |
|
|
|
Administrative Expenses |
344.754 |
402.729 |
|
|
|
|
Preliminary Expenses Written Off |
0.843 |
0.414 |
|
|
|
|
TOTAL |
3732.451 |
3898.064 |
2820.115 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
1588.446 |
1407.459 |
825.200 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST |
149.636 |
124.474 |
20.952 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
1438.810 |
1282.985 |
804.248 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
376.338 |
254.686 |
142.019 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
1062.472 |
1028.299 |
662.229 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
84.418 |
164.249 |
116.557 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
978.054 |
864.050 |
545.557 |
|
|
|
|
|
|
|
|
|
|
TAX ADJUSTMENT
FOR EARLIER YEAR |
1.746 |
(0.071) |
(0.024) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
1708.620 |
942.366 |
545.441 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Interim Dividend |
62.416 |
0.000 |
40.512 |
|
|
|
Tax on Interim Dividend |
10.608 |
0.000 |
6.885 |
|
|
|
Proposed Dividend |
62.423 |
55.909 |
67.088 |
|
|
|
Tax on Proposed Dividend |
10.609 |
9.502 |
11.402 |
|
|
|
General Reserve |
100.000 |
95.000 |
75.000 |
|
|
BALANCE CARRIED
TO THE B/S |
2442.364 |
1708.620 |
942.366 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
8.53 |
38.65 |
-- |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2010 |
30.09.2010 |
31.12.2010 |
|
Type |
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
|
Sales Turnover |
1621.640 |
1965.230 |
1778.960 |
|
Total Expenditure |
1231.900 |
1519.490 |
1353.220 |
|
PBIDT (Excl
OI) |
389.740 |
445.740 |
425.740 |
|
Other Income |
76.940 |
87.170 |
92.300 |
|
Operating
Profit |
466.680 |
532.910 |
518.040 |
|
Interest |
29.940 |
36.460 |
42.330 |
|
Exceptional
Items |
0.000 |
0.000 |
0.000 |
|
PBDT |
430.740 |
496.450 |
475.710 |
|
Depreciation |
147.350 |
9.010 |
126.200 |
|
Profit Before
Tax |
289.390 |
487.450 |
349.510 |
|
Tax |
29.790 |
96.000 |
71.330 |
|
Reported PAT |
259.600 |
391.450 |
278.180 |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
|
Net Profit |
259.600 |
391.450 |
278.180 |
KEY RATIOS
|
PARTICULARS |
|
31.12.2009 |
31.12.2008 |
31.12.2007 |
|
PAT / Total Income |
(%) |
18.38 |
16.29 |
14.97 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
20.56 |
19.90 |
18.39 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
14.12 |
16.60 |
21.19 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.13 |
0.21 |
0.17 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.25 |
0.56 |
0.19 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.94 |
4.29 |
2.17 |
LOCAL AGENCY FURTHER INFORMATION
Sundry Creditors
Details:
|
Particulars
|
Rs.
In Millions 31.03.2010 |
Rs.
In Millions 31.03.2009 |
Rs.
In Millions 31.03.2008 |
|
Sundry Creditors
Total Outstanding Dues to: |
|
|
|
|
Micro, Small or Medium Enterprises |
0.000 |
0.000 |
0.000 |
|
Others |
159.201 |
199.408 |
137.886 |
REVIEW OF OPERATIONS:
The year was challenging and opportunistic for the Company. In spite of global economic turmoil and slower industrial growth, the Company witnessed an improved performance on all parameters. This was possible because of focused management approach, efficient project execution, reduction in cost and prudent financial and human resources management.
STAND-ALONE
PERFORMANCE:
The Company has achieved a turn over of Rs. 5,167.56 million and earned a net profit of Rs 978.05 million as compared to turnover of Rs 5,167.91 million and net profit of Rs. 926.73 million in preceding financial year, representing 5.54% growth in net profit. Earnings before interest, tax and depredation (EBITDA) is Rs 1,588.45 million as compared to Rs 1407.46 million in preceding financial year, representing 1286% growth
SHARE CAPITAL AND
LISTING OF SHARES
During the year the Company had issued and allotted 2,594,595 equity shares of Rs.10 each at a premium of Rs.924 per equity share upon conversion of Fully and
Compulsorily Convertible Debentures and Warrants issued to Blackstone Entities on preferential basis. The Company further issued and allotted 4,047 equity shares of Rs 10 each to its employees against exercise of options granted to them under AI (cargo Employee Stock Option Plan 2006'
In November 2009, the Company subdivided the face value of its equity shares from Rs 10 per equity share to Rs.2 per equity share. Accordingly, the issued, subscribed and paid up share capital of the Company as on December 31, , 2009 after sub-division was Rs 249,622,530 divided into 124,811,265 equity shares of Rs.2 each
The Company has increased the Authorised Share Capital from Rs 300,000,000 divided into 150,000,000 equity shares of Rs.2 each to Rs.350,000,000 divided into 175,000,000 equity shares of Rs.2 each
The Equity Shares of the Company are listed and traded in compulsory dematerialized form on the Bombay Stock Exchange Limited and the National Stock Exchange of India Limited. The Company has paid the Annual Listing fee and Annual Custody fees to the Stock Exchanges and Depositories up-to- date.
AMALGAMATION
With a view to consolidate logistic business under one roof and for better administration, control and management, the Company has decided to amalgamate Sealand Terminals Private Limited, a wholly owned subsidiary of the Company, with itself with effect from April 1, 2009, pursuant to the Scheme of Arrangement made under Sections 391 to 394 and other applicable provisions of the Companies Act, 1956
The Company has presented the Scheme of Arrangement to the Hon'ble Bombay High Court for issue of necessary directions for holding / dispensation from holding meetings of its shareholders and creditors and thereafter approval of the Scheme.
The present financial statements do not contain the financials of Sealand Terminals Private Limited effect of which will be given on approval of the Scheme by the Hon'ble Bombay High Court.
AWARDS AND
RECOGNITION
The Company has been awarded 'Company of the Year in the Logistics Category' at the prestigious 'NDTV Profit Business Leadership Awards-2009' held in Mumbai on October 26, 2009. In another noteworthy achievement the company has been the finalist for the esteemed 'Lloyd's List Global Logistics Company Awards.'
The Company believes that wining of such recognition was due to the hard work, passion and spirit of team work of the employees and thought leaders, whose novel thinking and innovative approach have led them to attain excellence in their field This further underscores the Companies contribution to the Global Logistics Landscape.
Mr. Shashi Kiran Shetty, Chairman and Managing Director, of the Company was also awarded as the 'Entrepreneur of the Year' for excellence in services by Ernst and Young. He dedicated his award to all the employees of the Company who dedicated themselves to help him to achieve this honor. He also thanked all the stakeholders for supporting him and believing in the Company.
DIRECTORS
Mr. Shashi Kiran Shetty was appointed as Managing Director of the Company for a period of 5 years commencing from April 1, 2005. In accordance with the terms of his appointment, his term of office expired on close of business hours on March 31, 2010. However, he continues to act as the Director of the Company.
Looking at the efforts put by Mr. Shashi Kiran Shetty in developing and expanding the business operation of the Company and the growth and progress made by the Company under his leadership on year on year, the Board recommends re-appointment of Mr. Shashi Kiran Shetty as Chairman and Managing Director of the Company for further period of five years effective form April 1, 2010 on the terms and condition and remuneration recommended by the Remuneration Committee of the Company.
In accordance with the provisions of the Companies Act, 1956 and that of Articles of Association of the Company, Mr Keki Elavia and Mr. Satish Gupta, Directors of the Company, retire by rotation at the ensuing Annual General Meeting. Being eligible, they offered themselves for re- appointment. The Board recommends their reappointment
Brief resume of Mr. Shashi Kiran Shetty, Mr. Keki Elavia, and Mr. Satish Gupta as required in terms of Clause 49 of the Listing Agreement with the Stock Exchanges, is included in the Corporate Governance.
MANAGEMENT DISCUSSION
AND ANALYSIS
ECONOMY OVERVIEW
The Indian economy seems to have gained a strong foothold on the recovery path backed by timely and aggressive policy responses by the Government and the RBI to tackle the crisis and bring about a turn around in consumer as well as business sentiment. However, some down-side risks in the form of inflation, concerns regarding a double dip recession in some developed economies, and their implications on the Indian economy and its global trade do persist In a dynamic economic environment, like the one they have been witnessing over the last 2 years, it becomes imperative for businesses to track the macro economic performance on an ongoing basis.
Going in to the new financial year, the growth looks sustainable supported by factors such as rising consumption and investment levels, exports moving to positive territory and comfortable liquidity position. Focus on infrastructure spending by the Government and an increase in investment demand by corporates along with improved consumption would provide an Impetus to industrial production. However, the risks due to decline in agricultural GDP in Q3 and Q4 and weakening impact of stimulus measures on manufacturing sector continue to be a concern. Another cause of concern is that the agricultural growth rate might continue to remain negative even as the services and industrial sector may grow at 9.5-10%, further aggravating the supply shock and fuelling inflation. With inflation expected to remain at double-digit levels in the first few months of FY II, the RBI might take some measures aimed at arresting the mounting inflationary pressure, though in acalibrated manner without affecting growth.
In the global
scenario, it looks a mixed bag with the
advanced economies still
making their way
out of the downturn amidst
fresh fears from
Portugal, Italy, Greece and Spain. However,
Corporate India had great expectations from the budget this year as the economic recover/ mainly dueto government stimuli, is still at a nascent stage. The time was good to introduce some significant reforms. The plan towards fiscal consolidation though involves a partial roll back of stimulus package, will help to strengthen the macro-economic fundamentals of the economy. They are positive on consumption push due to increased fund allocations on various rural development schemes and infrastructure growth plans including road, rails, ports, airports, oil and gas and power.
INDUSTRY OVERVIEW
The Indian logistics industry accounts for a mere 2% ($ 100
billion) of the $5,000-billion global logistics industry. Owing to general inefficiencies, logistics is
a high-cost activity in
UNAUDITED FINANCIAL RESULTS
UN-AUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 31ST
MARCH, 2010
(Rs. in Millions)
|
SR. NO. |
PARTICULARS |
QUARTER ENDED |
YEAR ENDED |
|
|
|
|
31.03.2010 (Unaudited) |
31.03.2009 (Unaudited) |
31.12.2009 (Audited) |
|
1 |
Income from Operations |
1640.188 |
1280.247 |
5167.562 |
|
2 |
Operating Income |
1016.693 |
746.100 |
23029.115 |
|
3 |
Staff Cost |
103.816 |
85.785 |
357.829 |
|
4 |
Other Expenditure |
102.022 |
91.777 |
345.597 |
|
5 |
Gross Profit |
417.657 |
356.588 |
1435.021 |
|
6 |
Depreciation |
120.325 |
83.930 |
376.338 |
|
7 |
Operating Profit before Interest |
297.332 |
272.658 |
1058.683 |
|
8 |
Interest |
23.396 |
43.330 |
149.636 |
|
9 |
Exceptional Items net of tax |
|
|
|
|
10 |
Operating profit after interest and Exceptional Items |
|
|
|
|
|
Exceptional Items |
273.936 |
229.328 |
909.047 |
|
11 |
Other Income |
50.654 |
40.185 |
153.425 |
|
12 |
Profit from ordinary activities before tax |
324.590 |
269.513 |
1062.472 |
|
13 |
Tax Expenses |
|
|
|
|
|
-Current Tax |
55.200 |
30.330 |
168.919 |
|
|
-Fringe Benefit Tax |
|
1.721 |
3.630 |
|
|
-Deferred Tax |
25.821 |
20.903 |
65.407 |
|
|
-Mat Entitlement |
(41.303) |
(0.276) |
(153.538) |
|
14 |
Net Profit form ordinary activities after tax |
284.872 |
216.835 |
978.054 |
|
15 |
Extra Ordinary
prior period items |
|
|
1.746 |
|
16 |
Net profit |
284.872 |
216.835 |
979.800 |
|
|
Less: Minority
Interest |
|
|
|
|
|
Net profit minority
interest |
284.872 |
216.835 |
979.800 |
|
17 |
Paid up Equity Share Capital |
249.691 |
223.657 |
249.623 |
|
18 |
Reserves (excluding Revaluation Reserve) |
|
|
7651.806 |
|
19 |
Earnings Per Share (Not annualized) |
|
|
|
|
|
Before Extraordinary Items (face value of Rs.2 per equity share, Rs.10
per equity share of previous year) |
|
|
|
|
|
-Basic |
2.28 |
12.05 |
8.53 |
|
|
-Diluted |
2.28 |
11.46 |
8.53 |
|
|
After extraordinary item (face value of Rs.2 per equity share for
previous year) |
|
|
|
|
|
-Basic |
2.28 |
12.05 |
8.54 |
|
|
-Diluted |
2.28 |
11.46 |
8.53 |
|
20 |
Operating cash earning per share (face value of Rs.2 per equity share,
Rs.10 per equity share of previous year) |
|
|
|
|
|
-Basic |
3.12 |
16.73 |
11.04 |
|
|
-Diluted |
3.12 |
15.65 |
11.03 |
|
21 |
Public Shareholding |
|
|
|
|
|
-Number of shares |
33711240 |
4138859 |
33677240 |
|
|
-% of shareholding |
27.00% |
18.51% |
26.98% |
|
22 |
Promoters and Promoter Group Shareholding |
|
|
|
|
|
a) Pledged/Encumbered -Number of shares |
Nil |
Nil |
Nil |
|
|
-Percentage of shares (as a % of the shareholding of promoter and
promoter group) |
Nil |
Nil |
Nil |
|
|
-Percentage of shares (as a % of the total share capital of the
company) |
Nil |
Nil |
Nil |
|
|
b) Non-encumbered -Number of shares |
91134025 |
18226805 |
91134025 |
|
|
-Percentage of shares (as a % of the shareholding of promoter and promoter
group) |
100.00% |
100.00% |
100.00% |
|
|
-Percentage of shares (as a % of the total share capital of the
company) |
73.00% |
81.49% |
73.02% |
segmentwise revenue, results
and capital employed (standalone) for the
quarter ended march 31,
2010
(Rs. in Millions)
|
SR. NO. |
PARTICULARS |
QUARTER ENDED |
YEAR ENDED |
|
|
|
|
31.03.2010 (Unaudited) |
31.03.2009 (Unaudited) |
31.12.2009 (Audited) |
|
1 |
Segment Revenue |
|
|
|
|
|
a. Multimodal Transport Operations |
1036.218 |
810.697 |
3176.617 |
|
|
b. Container freight station operations |
446.768 |
349.207 |
1532.008 |
|
|
c. Equipment Hiring
Division |
198.036 |
159.817 |
628.208 |
|
|
Less: Inter Segment Revenue |
40.835 |
39.475 |
169.271 |
|
|
Total |
1640.187 |
1280.246 |
5167.562 |
|
2 |
Results |
|
|
|
|
|
Profit Before Tax, Interest And Exceptional Items |
|
|
|
|
|
a Multimodal Transport Operations |
127.376 |
100.668 |
421.205 |
|
|
b. Container Freight
Station Operations |
213.756 |
176.648 |
780.417 |
|
|
c. Equipment Hiring Division |
43.500 |
59.461 |
170.923 |
|
|
Total |
384.632 |
336.777 |
1372.545 |
|
|
Less |
|
|
|
|
|
i. Interest |
(23.396) |
(43.330) |
(149.634) |
|
|
ii. Other Unallocable Expenditure |
(87.300) |
(64.120) |
(313.864) |
|
|
Add |
|
|
|
|
|
i. Other Unallocable Income |
50.654 |
40.186 |
153.425 |
|
|
Profit Before
Tax And Exceptional Items |
324.590 |
269.513 |
1062.472 |
|
3 |
Capital Employed
|
|
|
|
|
|
a. Multimodal Transport Operations |
709.494 |
868.641 |
827.805 |
|
|
b. Container freight station operations |
1884.853 |
1717.096 |
1879.057 |
|
|
c. Equipment Hiring
Division |
2256.576 |
1373.732 |
1738.588 |
|
|
Total |
4850.923 |
3959.469 |
4445.450 |
note:
STANDALONE
FINANCIAL RESULTS
1. The above results were reviewed by the audit committee and approved
by the board of directors of the company at its meeting held on may 5, 2010,
limited review as required under clause 41 of the listing agreement has been
completed by statutory auditors of the company.
2. The income tan department issued assessment orders for the company,
whereby, the claim of deduction by tine company under section 80-IA (4) was
disallowed from assessment years 2004-05 onwards. The company has fled an
appeal against the assessment orders before commissioner of income tax
(appeals). Accordingly, the income tax liability of the company pending in
appeal and not provided for is Rs. 650 millions. The company has been advised
that it has a sound defense in this matter; hence the company has continued to
provide current tax under the provisions of minimum alternate tax.
3. During the quarter, the company slotted 34,000 equity shares of Rs.2
each to the employees of the company against exercise of options granted under
the ESOP scheme of the company.
4. The committee of directors at its meeting field on April 29, 2010, ha
allotted 5,663,105 equity shares of Rs.2 each at a price of Rs.184.80 each to
qualified institutional buyers (QLBs) in accordance with chapter viii of the
securities arid exchange board of India (issue of capital and disclosure
requirements) regulations, 2009. As amended.
Pursuant is allotment of equity shares as mentioned is point no. 3 &
4, the issued, subscribed and paid up capital of the company has increased
tiers Rs.249,622,530 divided into 124,811,265 equity shares of Rs.2 each to
Rs.261 ,016,740 divided into 130,508,370 equity shares of Rs.2 each.
5. Pursuant to the direction received from the Hon’ble Bombay high
court, a meeting of the equity shareholders of the company has been convened on
Thursday, may 20, 2010 at 11.30 a.m. At the registered office of the company
for the purpose of considering and, it thought fit, to pass with or without
modification(s), the scheme of arrangement between Allcargo Global Logistic
Limited and Sealand Terminals Private Limited and their respective shareholders
and creditors.
6. The company has approved amalgamation of Sealand Warehousing Private
Limited, a joint venture company in which company holds 50% equity stake, with
Gujarat Integrated Maritime Complex Private Limited, the subsidiary of Sealand
Warehousing Private Limited With effect from April 1, 2009. Subject to approval
of Hon’ble high courts of judicature at
7. Operating cash earning per share calculated by adding deterred tax,
depredation and MAT entitlement to profit after tax and dividing by outstanding
shares.
8. There were no complaints pending at the beginning of the quarter. No
complaints received during the quarter and no complaint pending at the end of
the quarter.
9. Figures for the previous period / year have been regrouped / restated,
wherever necessary
fixed assets
·
·
· Buildings
· Commercial Vehicles
· Plant and Machinery
· Buildings
· Office Equipments
· Software packages
AS PER website details
PROFILE
Established in 1993, the company has emerged as a leading Logistics
service provider today. In just 15 years of its existence the Company has
entrenched itself well, not only on the Indian logistics scene, but also at a
global level achieving a global footprint through the acquisition of the
At the company, the customer remains the focal point in the formulation
of services that can be provided. This emphasis has led to a constant
innovation in the services that they
provide which in turn have enhanced their performance standards.
They have added a host of services to
their existing portfolio and have emerged as an integrated logistics
player in the country. Their aim is to be a preferred and trusted partner in
providing integrated logistics solutions.
The company’s present operations are in seven key areas of the
logistics business:
Board of Director
Mr. Shashi Kiran
Shetty - Chairman and Managing Director
Mr. Shetty
holds a Bachelor of Commerce degree. Being a first generation entrepreneur
formed the Company in 1993. Mr. Shetty also holds directorships in other group
companies.
Experience and Skills
In 1978, Mr.
Shetty started his career in logistic industry with Intermodal Transport and
Trading Systems Private Limited and then moved to Forbes Gokak, a Tata group
company, where he gained hands on experience in port related operations. With
his strong entrepreneur skills and business acumen in logistic industry, he
started his own business in 1982 under a firm being Transindia Freight
Services. In the year, 1993, Mr. Shetty stepped into freight forwarding and LCL
consolidation business by incorporating All Cargo Movers (
Mrs. Arathi Shetty – Executive Director
Mrs. Shetty
holds a Bachelor of Arts degree and is associated with the business since 1988.
Mrs. Shetty also holds directorships in other group companies.
Experience and
Skills
Mrs. Shetty has
a vast experience of over seventeen years in the logistic field and has an
understanding of the intricacies of their business especially in handling
customer relationship and other related issues.
Mr. Adarsh Hegde – Executive Director
Mr. Adarsh
Hegde holds a Mechanical Engineering degree. Mr. Hegde was appointed as an Executive
Director of the Company w.e.f. August 21, 2006.
Experience and Skills
Worked with
Eastern Ceramics Private Limited as Assistant Maintenance Engineer for a period
of 2.5 years. Joined Transindia Freight Services Private Limited, one of the
group companies in 1988. Mr. Hegde has a tremendous experience in MTO, CFS and
Project Cargo Division of the Company and has played a very significant role in
the growth of the Company through his business acumen and leadership qualities.
Mr. Umesh Shetty – Executive Director
Mr. Umesh
Shetty, Age 42, holds Bachelor of Commerce degree and has a wide and rich
experience of more than 17 years in the fields of cargo and logistic business.
Experience and Skills
Mr. Umesh Shetty
started his career with M/s Transindia Freight Services Private Limited
(TFSPL), a company engaged in the business of hiring of material handling
equipment and transportation of container and general cargo, car and equipment
hiring and investments. With his strong entrepreneur skills and business acumen
in logistic business, TFSPL has achieved various milestones and has registered
sharp growth both in terms of business and shareholders value. Mr. Umesh Shetty
is also director on the Board of Alltrans Logistics Private Limited and Indport
Maritime Agencies Private Limited.
Mr. Kaiwan Kalyaniwalla – Non-executive
Independent Director
Mr.
Kalyaniwalla is a Solicitor by profession and is a Partner of Mumbai based law
firm, M/s. Maneksha and Sethna, Advocates and Solicitors. Also enrolled as a
Solicitor of the Supreme Court of England and
Experience and Skills
His expertise
of practice is in the field of corporate law, property law, taxation and
general commercial law. He is on the board of various companies and advises
private sector corporates, multinational banks, transport and logistics
companies and some of
Mr. Keki Elavia- Non-executive Independent
Director
Mr. Elavia is a
Chartered Accountant by profession having thirty four years of post
qualification experience with M/s. Kalyaniwalla and Mistry, Chartered Accountants,
Mumbai. He was appointed as an Independent Director of the Company w.e.f.
January 14, 2006.
Experience and Skills
He joined M/s.
Kalyaniwalla and Mistry, Chartered Accountants as an employee in 1971 and
became a partner in 1974. Mr. Elavia has expertise in accounting, audit,
finance and taxation matters. He is a member of the Corporate Governance and
Audit Committee of the HongKong and Shanghai Banking Corporation, Mumbai.
Mr. Satish Gupta- Non-executive Independent
Director
Mr. Gupta is a
Science Graduate and an industrialist. He was appointed as an Independent
Director of the Company w.e.f. January 14, 2006.
Experience and Skills
Mr. Gupta has
got vast experience and understanding of the engineering business. Mr. Gupta
was instrumental in taking his engineering business from the domestic market to
international markets by making it a hundred percent export oriented firm. His
firm is currently one of the leading exporters of Engine parts.
Mr. Rajiv Sahney - Non-executive Independent Director
Mr.Rajiv Sahney
is a MBA from IMEDE and BS (Physics) from California Institute of Technology.
He was appointed as an Independent Director of the Company w.e.f. August 21,
2006.
Experience and Skills
Mr. Sahney is
the founder and Managing Partner of N V ADVISORY SERVICES, a firm providing
financial advisory services and investing advice to New Vernon Capital among
others. He is also Chairman of the Board and founder of Medusind Solutions, a
business process outsourcing company serving the
Mr. Sahney is a
member of the Young Presidents Organization, Bombay Chapter since 1999. He is
currently the South-Asia Regional Vice Chair and takes over as the Regional
Chair in June 2008.
Mr. Akhil Gupta – Executive Director
Mr. Gupta
received his B.Tech degree in Chemical Engineering, with distinction, from the
Indian Institute of Technology,
Experience and Skills
Mr. Akhil Gupta
is a Senior Managing Director and Chairman of Blackstone
Mr. Gupta’s primary
role is to source and manage private equity transactions in
Before joining
Blackstone, Mr. Gupta served as CEO- Corporate Development for Reliance
Industries Limited and Reliance Infocomm Limited. During Mr. Gupta’s tenure,
the Reliance group was
Mr. Gupta began
his career at Hindustan Lever,
press Release
Shashi Kiran Shetty wins E&Y “Entrepreneur of the Year”
award 2009 in services category
Mumbai,
Feb 16: Mr Shashi Kiran Shetty- Chairman and Managing Director
Allcargo Global Logistics Limited was awarded with the Entrepreneur of the Year
award in the services field at the Ernst and Young Awards 2009, which was
announced at a function held at Taj Lands End Mumbai on 16th Feb 2010. The
award has been presented by the former Chief Minister of Madhya Pradesh Mr.
Digvijay Singh in presence of the all leading business icons of the country.
The
Entrepreneur of the year award – Overall category has been conferred to Mr.
Anand Mahindra from M and M group and the seven other eminent entrepreneurs
have been chosen in the categories of Services, Start-up, Business
Transformation, Manager, Lifetime Achievement, Manufacturing and Healthcare and
Life Sciences from 17 entrepreneurs short-listed by a jury of six headed by The
Damodaran Group chairman, N Damodaran. Other jury members were FICCI Director
General, Amit Mitra; HSBC India Country Head, Naina Lal Kidwai; Accel Partners’
Managing Partner, Neeraj Bhardwaj; The Oberoi Group’s Chairman and CEO, P R S
Oberoi, and Ashok Leyland MD, R Seshasayee.
Mr
Shashi Kiran Shetty on receiving the award stated “I am really happy that the
consistent performance and our efforts to serve our customers better has been
recognized by such an eminent and learned jury at this platform. I believe that
we will continue to alter the standards of customer services through excellence
and innovative approach and keep-on scaling new heights”. He also thanked the
customers for their continuous encouragement and motivation, which has helped
Allcargo to advance the standards of service quality to new levels.
Mr.
Shetty dedicated this award to all employees, thought leaders and investors,
who have always stood by him in this pursuit of excellence through the years.
He stated that he is humbled with this honour and he takes great pride in
leading such a motivated team.
“The
winners are outstanding individuals who have not only built best-in-class
businesses, but have demonstrated tremendous resilience and tenacity in dealing
with uncertainty, and have also displayed the ability to put India back on
track quickly,” said Ernst and Young CEO and Country Managing Partner, Rajiv
Memani. Ernst and Young India launched the awards in 1999. Earlier recipients
of the award include N R Narayana Murthy, Ratan Tata, Mukesh Ambani, Sunil
Bharti Mittal, Brijmohan Lall Munjal, Kumar Mangalam Birla, Subhash Chandra,
Anil Agarwal and Tulsi Tanti.
EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2009
Q4CY2009 – Highlights
CY2009 – Highlights
The Board of Directors in its
meeting held today, has taken on record the unaudited consolidated financial
results of Allcargo and its subsidiaries for the quarter ended December 31,
2009.
Mr. Shashi Kiran Shetty, Chairman
and Managing Director stated, “Commendable performance of all our verticals
continue to drive the growth. Allcargo finished the fourth quarter of C Y2009
with robust growth.
Most of you are aware of the exciting
opportunities ahead of us in the logistics business. We are making the right
investments in capturing a larger share of the logistic business both within
Mr. S. Suryanarayanan, Group CFO
commented that, “We have shown robust growth in our Q4CY2009 performance
compared to Q3CY2009, specifically in ECU Line, Domestic MTO, CFS/ICD and
Equipment Hiring businesses. We continued to gain our market share in the
logistics genre. Allcargo has maintained its top position in MTO segment during
the quarter, and an average share of 12% within the general logistics segment.
SEGMENT PERFORMANCE
Allcargo operates in three
segments (i) MTO, (ii) ICD & CFS and (iii) Equipment Hiring and revenues
are generated primarily from these segments. Other Income includes Business
Support Charges, Management Fees, Interest and profit on sale of investment
& assets. The following table sets forth the percentage of revenues that
each activity contributes to consolidated revenues for the fouth quarter of
CY2009 and CY2008.
|
Segment (Standalone ) |
% of total revenues |
|
|
Q4CY2009 |
Q4CY2008 |
|
|
MTO Revenue |
58% |
59% |
|
ICD & CFS Revenue |
30% |
28% |
|
Equipment Hiring Revenue |
12% |
13% |
Volume Details
Indian MTO
|
Particulars (in TEUs) |
Indian MTO |
ECU Line |
||
|
|
Q4CY2009 |
Q4CY2008 |
Q4CY2009 |
Q4CY2008 |
|
Export |
4496 |
4339 |
19640 |
21370 |
|
Import |
2224 |
2526 |
21495 |
29567 |
|
Total |
6720 |
6865 |
41135 |
50937 |
CFS
|
Particular (in TEUs) |
Q4CY09 |
Q4CY08 |
||||||
|
JNPT |
Chennai |
Mundra |
Total |
JNPT |
Chennai |
Mundra |
Total |
|
|
Exports |
1899 |
3972 |
4894 |
10765 |
1622 |
2786 |
1773 |
6181 |
|
Imports |
26358 |
10118 |
915 |
37391 |
25242 |
7642 |
643 |
33527 |
|
Total |
28257 |
14090 |
5809 |
48156 |
26864 |
10428 |
2416 |
39708 |
Caution Concerning Forward-Looking
Statements
This document includes certain forward-looking statements. These statements are based on management's current expectations or beliefs, and are subject to uncertainty and changes in circumstances. Actual results may vary materially from those expressed or implied by the statements herein due to changes in economic, business, competitive, technological and/or regulatory factors. Allcargo Global Logistics Limited is under no obligation to, and expressly disclaims any such obligation to, update or alter its forward-looking statements, whether as a result of new information, future events, or otherwise.
About Allcargo
(BSE Code: 532749) (NSE Code: ALLCARGO) (Reuters Code: ALGL.BO) (Bloomberg Code: AGLL@IN)
Established in 1993, Allcargo is a leading Logistics service
provider, being the world’s second largest less than container load (LCL)
player. Allcargo also has a presence in CFS/ICD sector with four operational
facilities at Mumbai, Chennai, Mundra and
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.20 |
|
|
1 |
Rs.72.24 |
|
Euro |
1 |
Rs.63.09 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
8 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
yes |
|
--LITIGATION |
YES/NO |
no |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
no |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
no |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
yes |
|
--OTHER MERIT FACTORS |
YES/NO |
yes |
|
TOTAL |
|
68 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.