logo

 

MIRA INFORM REPORT

 

 

Report Date :

08.04.2011

 

IDENTIFICATION DETAILS

 

Name :

CIPY POLYURETHANES PRIVATE LIMITED

 

 

Registered Office :

T –127, MIDC, Bhosari Industrial Area, Bhosari, Pune – 411026, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

29.11.1994

 

 

Com. Reg. No.:

11-83328

 

 

CIN No.:

[Company Identification No.]

U24219PN1994PTC083328

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEC00821C

 

 

PAN No.:

[Permanent Account No.]

AAACC7264R

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturer of Urethane and Epoxy Coatings.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

 

 

 

Maximum Credit Limit :

USD 642000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The Company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office /

Corporate Office /Factory  :

T –127, MIDC, Bhosari Industrial Area, Bhosari, Pune – 411026, Maharashtra

Tel. No.:

91-20-27121706/ 27122586/ 27122861 / 66316400

Fax No.:

91-20-27120491/ 66316460

E-Mail :

info@cipypolyurethane.com  / subash@cipypolyurethane.com

drbarveandco@yahoo.com  / drbarveandco@yahoo.com

Website :

http://www.cipypolyurethane.com

 

 

DIRECTORS

 

AS ON 30.09.2010 

 

Name :

Mr. Subhash Cipy

Designation :

Director

Address :

Ritu, 11, Green Park, Baner, Pune – 411007, Maharashtra, India

Qualification:

B.E Chemicals

Experience:

31 Years

Date of Birth/Age :

16.05.1953

Date of Appointment :

29.11.1994

Previous Employment:

CIPY Chem. Private Limited

 

 

Name :

Mrs. Sabitha Cipy

Designation :

Director

Address :

Ritu, 11, Green Park, Baner, Pune – 411007, Maharashtra, India

Date of Birth/Age :

06.06.1960

Date of Appointment :

29.11.1994

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2010

 

Names of Shareholders

 

No. of Shares

Subhash Cipy

 

18018

Sabita Cipy

 

72018

Total

 

90036

  

 

AS ON 30.09.2010

 

Category

Percentage

Directors or relative of directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Urethane and Epoxy Coatings.

 

 

Product :

·         Polyurethane Paints

·         Floor Coatings

·         ESD Coatings

·         Hygienic Coatings

·         Re Enterable Castings

·         Adhesives and Sealants

·         Moisture Curing Urethanes

·         Clear Coatings 

·         Deck Coatings

·         Wall Coatings

·         OEM

·         Concrete Sealer

·         Green Coatings

·         Protective Coatings

·         Spray applied Polyurethane

·         Water Proofing and Memt

 

 

GENERAL INFORMATION

 

No. of Employees :

350 (Approximately)

 

 

Bankers :

·         Indian Bank

Address: 1:Deccan Gymnkhana, Pune – 411004, Maharashtra, India

Address 2: 759/62, Prabhat Road, Deccan Gymkhana, Pune – 411 004, Maharashtra, India

 

·         Axis Bank Limited

126/B, Sterling Plaza, Jangli Maharaj Road, Deccan Gymkhana, Pune – 411 004, Maharashtra, India

 

 

Facilities :

 

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Axis Bank A/C No 06040 Cash Credit A/c

(Secured Against Hypothecation Of Movable Fixed Assets, Stock and Debtors and Mortgage Of Immovable Fixed Assets and Guaranteed By Directors)

 

2) Axis Bank Corporate Loan A/c no.37

(Secured Against Hypothecation Of Movable Fixed Assets, Stock and Debtors and Mortgage Of Immovable Fixed Assets and Guaranteed By Directors)

 

3) Axis Bank MTL Loan A/c

(Secured Against Hypothecation Of Movable Fixed Assets, Current Assets And Mortgage Of Land and Buildings And Guaranteed By Directors)

 

4) Axis Bank Loan A/c No. 56373 (Secured Against Hypothecation Of Fixed Assets, Current Assets And Mortgage Of Land and Buildings And Guaranteed By Directors)

 

5) Axis Bank Loan A/c No. 037010600057442

 (Secured Against Mortgage of Land and Building at Block T-128 MIDC Bhosari, Stock and Debtors and current assets And Guaranteed by Directors)

 

6) Axis Bank PCFC Loan A/c No. D1245203/910080009177480 (Secured Against Export Bills and Guaranteed by Directors)

77.052

 

 

 

 

 

 

 

0.000

 

 

 

 

 

 

 

4.713

 

 

 

 

 

 

15.137

 

 

 

 

 

15.073

 

 

 

 

 

 

 

3.655

82.922

 

 

 

 

 

 

 

4.953

 

 

 

 

 

 

 

5.877

 

 

 

 

 

 

13.308

 

 

 

 

 

0.000

 

 

 

 

 

 

 

0.000

Total

115.631

107.061

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Loan From Directors

0.268

0.846

Total

0.268

0.846

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

D R Barve and Associates

Chartered Accountants

Address :

461/1, Sadashiv Peth, Above Dr. Pathak Hospital, Opposite English School, Tilak Road, Pune – 411030, Maharashtra, India

Tel. No.:

91-20-24455414/ 24453592

Pan No.:

ABIPA3458P

E-mail:

drb@drbarveandco.in

 

 

Associates / Subsidiaries :

R. R. Flooring

 

 

CAPITAL STRUCTURE

 

(As on 31.03.2010)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

100000

Equity shares

Rs.100/- each

Rs.10.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

90036

Equity shares

Rs.100/- each

Rs.9.004 millions

 

 

 

 

 

 

Note:

(Of the above shares 10004, 30012, 45018 shares were allotted as fully paid up by way of Bonus Shares by capitalizing the General Reserve during the financial year 97-98, 99-00, 2002-03 respectively.)


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.004

9.004

9.004

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

151.503

117.368

80.369

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

160.507

126.372

89.373

LOAN FUNDS

 

 

 

1] Secured Loans

115.631

107.061

88.355

2] Unsecured Loans

0.268

0.846

2.880

TOTAL BORROWING

115.899

107.907

91.235

DEFERRED TAX LIABILITIES

5.452

4.236

0.993

 

 

 

 

TOTAL

281.858

238.515

181.601

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

104.909

59.453

38.183

Capital work-in-progress

4.098

3.670

4.763

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

41.980
38.012
38.258

 

Sundry Debtors

253.229
239.728
203.173

 

Cash & Bank Balances

36.383
18.824
12.141

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

13.528
10.190
8.730

Total Current Assets

345.120
306.754
262.302

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

154.367
103.406
98.292

 

Other Current Liabilities

17.902
19.352
9.601

 

Provisions

0.000
8.604
15.754

Total Current Liabilities

172.269
131.362
123.647

Net Current Assets

172.851
175.392
138.655

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

281.858

238.515

181.601

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

630.141

585.957

510.286

 

 

Other Income

3.893

7.655

2.417

 

 

TOTAL                                     (A)

634.034

593.612

512.703

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing Cost

486.440

431.690

381.058

 

 

Increase/ Decrease Stock

1.914

(0.279)

(10.666)

 

 

Employee Cost

36.019

31.206

27.416

 

 

Administrative & Selling Cost

38.372

52.918

32.024

 

 

TOTAL                                     (B)

562.745

515.535

429.832

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

71.289

78.077

82.871

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

14.859

13.104

8.531

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

56.430

64.973

74.340

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.537

3.284

2.420

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

51.893

61.689

71.920

 

 

 

 

 

Less

TAX                                                                  (H)

17.557

24.388

26.302

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

34.336

37.301

45.618

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.000

0.000

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

0.000

0.200

 

 

Proposed Dividend

0.000

0.900

0.900

 

 

Provision for Corporate Dividend Tax

0.000

0.153

0.153

 

BALANCE CARRIED TO THE B/S

34.336

36.248

44.364

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

78.968

61.913

39.959

 

TOTAL EARNINGS

78.968

61.913

39.959

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials, Capital Goods, etc

14.344

22.650

27.631

 

TOTAL IMPORTS

14.344

22.650

27.631

 

 

 

 

 

 

Earnings Per Share (Rs.)

381.37

414.30

--

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

5.42
6.28
8.90

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

8.24
10.53
14.09

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

11.53
16.49
23.93

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.32
0.49
14.09

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

1.79
1.96
1.38

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.00
2.26
2.12

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Financials Results

 

It was the year with lots of ups and downs as regards overall market conditions. As the members are aware of the fact that company is involved a peculiar type of business of industrial flooring.

 

With efforts of Directors as well as employees, company has made higher as compared previous year. But the execution of orders was delayed due to prolonged project of customers. This in turn added to the cost of re-painting resulting in no corresponding increase in income for the company.

 

This has affected the overall profitability of the company. Considering the experience, directors have taken measures such as overall 15 % reduction in all the types of expenses and made the budget for the current year accordingly.

 

Directors are hopeful of better results in next year.

 

Form 8

 

This form is for

Modification of charge

Charge identification number of the modified 

10048089

Corporate identity number of the company

U24219PN1994PTC083328

Name of the company

CIPY POLYURETHANES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

T–127, MIDC, Bhosari Industrial Area, Pune – 411026, Maharashtra, India

Type of charge

Ř  Book Debts

Ř  Movable Property

Ř  Others

Particular of charge holder

·         Axis Bank Limited

126/B, Sterling Plaza, Jangli Maharaj Road, Deccan Gymkhana, Pune – 411 004, Maharashtra, India

 

E-Mail : ruchi.joshi@axisbank.com

Nature of description of the instrument creating or modifying the charge

Supplemental deed of hypothecation

Date of instrument Creating the charge

03.06.2009

Amount secured by the charge

Rs.177.932 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As specified by the Bank from time to time

 

Terms of Repayment

As prescribed by the Bank

 

Margin

As per Norms of the Bank

 

Extent and Operation of the charge

First charge

Short particulars of the property charged

All tangible movable machineries, plant, machinery, fixture, fitting, movable goods and assets, stock. Book debts etc.

Date of latest modification prior to the present modification

13.03.2008

Particulars of the present modification

Bank has granted additional limits of Rs. 33.000 Millions to the company. Total limit after this modification becomes Rs. 177.932 Millions. Security given earlier continues for the enhanced limits.

 

Bankers Charges Report as per Registry

 

Name of the company

CIPY POLYURETHANES PRIVATE LIMITED

Presented By

Mr. Subhash Cipy Director

1) Date and description of instrument creating the change

Agreement of Hypothecation of Movables Dated 29.03.1996 Agreement For Add Collateral Security of Plot at T-127, MIDC Bhosari, Dated 18-06-2002

2) Amount secured by the charge/amount owing on the securities of charge

Ř  Cash Credit - Rs. 1.500 Millions

Ř  Bill Purchased -Rs. 3.500 Millions

Ř  Letter of credit - Rs. 1.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of Stocks, Plat and Machinery and Book Debts Additional Co-lateral Security of T-127, MIDC Bhosari, Pune.

4) Gist of the terms and conditions and extent and operation of the charge.

Ř  Cash Credit - Rs. 1.500 Millions

Ř  Bill Purchased -Rs. 3.500 Millions

Ř  Letter of credit - Rs. 1.000 Millions

Rate of Interest

Repayable on Demand

5) Name and Address and description of the person entitled to the charge.

Indian Bank, Deccan Gymkhana Branch, Pune - 411004

6) Date  and brief description of instrument modifying the charge

Agreement of Extention of Hypothecation of Movables, Immovable Property at T-127, MIDC Bhosari, Dated – 07.03.2005

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Amount Increased From Rs. 37.942 Millions to Rs. 44.900 Millions as under:

 

OCC

Rs. 30.000 Millions

MTL

Rs. 3.400 Millions

LC/BG

Rs. 11.500 Millions

Total

Rs. 44.900 Millions

 

 

Corporate identity number of the company

U24219PN1994PTC083328

Name of the company

CIPY POLYURETHANES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

T-–127, MIDC, Bhosari Industrial Area, Pune – 411026, Maharashtra, India

This form is for

Modification of charge

Type of charge

Immovable Property

Particular of charge holder

AXIS BANK LIMITED

Nature of instrument creating charge

Memorandum of Entry (Creation/ Extension of Mortgage)

Date of instrument Creating the charge

20/11/2010

Amount secured by the charge

Rs.239.800 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As Specified By The Bank From Time To Time

 

Terms of Repayment

As Per The Agreement With The Bank

 

Margin

As Per The Agreement With The Bank

 

Extent and Operation of the charge

First Charge On Hypothecated Assets Viz. Stocks, Book Debts, All Current Assets & Plant & Machineries of the Company situate at the Business place and elsewhere the same may be & Mortgaged Property Situate At Plot No T-127 & 128 'T-Block, Bhosari MIDC, Pune and piece of Land adm 5 Acres i.e. appox. 20,235 Sq Mtrs out of 'Industrial Park' out of layout of land adm 55 H  21.50 R at Vill Shirwal, Tal Khandala Dist Satara and Charge Shall Continues Till Full Repayment Of Loan.

 

Others

Other Terms And Conditions Are As Per The Agreement.

 

Type of Facilities: (Amt in Millions) Cash Credit of Rs.75.000, EPC/PSC (Sub limit of CC) of Rs. 10.000, Inland/Import LC of Rs. 20.000, BG of Rs. 350, TL IV of Rs. 17.100*, TL II of Rs. 4.700*, TL V of Rs. 13.000* and TL VI of Rs. 65.000 total credit of Rs. 239.800.

*(considering run down liability under TL II, IV, VI as per annexure attached).

Short particulars of the property charged

Hypothecation Of (A) All Tangible Movable Machineries, Plant Machinery, Fixtures, Fittings, Other Installation, Cranes, Furniture, Computers and Other Accessories, Vehicles, Together with Spares, Tools and Accessories and All Other Articles (B) Whole Of The Borrowers Movables Goods and Assets Both Present and Future and Including But Without Prejudice To Generality Of The Foregoing Words, All Stocks Of Raw Materials, Work In Progress, Semi finished Goods and Finished Goods, Packing Material, Consumable Stores and Spares (C) All The Present and Future Book Debts, Outstanding Monies, Receivables, Claims and Bills, Contracts, Engagements and Securities Due and Owing To The Borrower/S and Lying and Being At Business Place Of The Borrower/s and Elsewhere The Same May Be.

Mortgage Of Immovable Properties Of Company: (1) All That Piece and Parcel Of Property/Ies Bearing Plot No T-127 In  Block "T", Bhosari Ind Area Adm 2337 Sq. Mtrs. Along With Factory Building Adm 778.91 Sq. Mtrs. Constructed On The Said Land Consisting Of Office Building, Shed No 1 and Shed No 2 With Cycle Stand Situate At Vill Pimpri Waghere, Dist Pune

(2) All That Piece and Parcel Of Property/Ies Bearing Plot No T-128 In Block "T" Bhosari Ind Area Adm 2242 Sq. Mtrs. Alongwith Factory Building Of 1137.26 Sq. Mtrs. Constructed In "T" Block, Pimpri Industrial Area Of MIDC, Village Bhosari, Taluka Haveli, Dist Pune. (3) All that piece and parcel of land or ground adm abt 5 acres = 20,235 Sq Mtrs approx. out of sanctioned 'Industrial Park' layout in respect of a contiguous block of land adm 55 H 21.50 Aar at Vill Shirwal, Tal Khadala Dist Satara. More Particularly described in annexure 'Details of Immovable Properties' attached. And Mortgage Of Immovable Property Held In The Name Of Mr. Subhash Cipy, Director Of The Company- All That Piece and Parcel Of The Land Property Bearing S. No. 3/2 (Old S. No. 60/2), Plot Hissa No. 15 Adm About 2790 Sq. Mtrs. Situate At Vitthalnagar, Tal Haveli, Dist Pune.

Particulars of the present modification

TL I and TL III has been repaid in full Making The Present Charge Totalling To the tune of Rs. 239.800 Millions.

 

Extension On the Mortgage Property Situate At Plot No T-127 & 128 'T-Block, Bhosari MIDC, Pune and Additional Charge on piece of Land adm 5 Acres i.e. appox. 20,235 Sq Mtrs out of 'Industrial Park' out of layout of land adm 55 H  21.50 R at Vill Shirwal, Tal Khandala Dist Satara to secure total credit of Rs. 239.800 Millions.

 

Achievements:

 

1976:  The first baby of Cipy : ‘U-Coat’, the two component PU clear coating

1978:  Introduction of second product, now obscure, Urelac.

1980:  The launch of the first MCU of the country: Duraseal

1982:  The commission of the first plant at J-62 in MIDC, Pune

1984:  The take off of complete range of PU anti corrosive systems.

1985:  The very first product of Floor coat was emerged.

1988:  Flocking adhesives were launched

1991:  The firm became a Corporate entity

1995:  The second plant at J-446, MIDC was commissioned

1996:  The continuous RandD brought in novel products: Adhesives, sealants and OEM paints

1998:  Became an ISO 9001 accredited company.

1999:  Ventured in to complete range of epoxy based coatings under the brand name: Cipoxy

2000: The emergence of India’s first hybrid epoxy-pu system: EPU. Protective coatings got approval from Engineers India

2001:  Silver jubilee year. The launch of spray applied, elastomeric PU coatings, water dispersible epoxy and PU, ESD floorings,, MCU’s

2002:  Shifted to the current location, T-127, MIDC, Bhosari, Pune

2003:  Completes 25 million sq.ft. Of Floor coat installations

2004:  Developed PU based self leveling floorings: Floor coat SL

2005:  Developed hybrid polyurea coatings; three component waterborne PU self leveling floorings.

2006: Development of PUD's

2007: Developed full range of Polyureas, aromatic and aliphatic soft feel coatings

2008: Developed EPU based high strength screed. Completes 50 millions sq.ft. of flooring installations

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.22

UK Pound

1

Rs.71.97

Euro

1

Rs.63.23

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.