logo

 

MIRA INFORM REPORT

 

 

Report Date :

08.04.2011

 

IDENTIFICATION DETAILS

 

Name :

TAINWALA CHEMICALS AND PLASTICS (INDIA) LIMITED

 

 

Registered Office :

“Tainwala House”, Road No. 18, Opposite Plot No. 118, M.I.D.C., Marol, Andheri (East), Mumbai - 400 093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

04.09.1985

 

 

Com. Reg. No.:

11-37387

 

 

CIN No.:

[Company Identification No.]

L24100MH1985PLC037387

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMT09140F

 

 

PAN No.:

[Permanent Account No.]

AAACT0212C

 

 

Legal Form :

A Public Limited liability Company.  The Company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

The Company is engaged in the business of manufacturing and distribution of extruded plastic sheets of various polymers like PVC, PP, HDPE, ABS etc. from 0.5mm to 30mm thickness.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1457400

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having moderate track. There appears some accumulated losses recorded by the company. However, as per profitability of last few years it appears that the company will be successful in wiping off those losses in near future. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small to mediocre business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

INFORMATION PARTED BY

 

Name :

Mr. Simram Mansukhani

Designation :

Vice Precedent

Contact No.:

91-22-67166100

Date :

06.04.2011

 

 

LOCATIONS

 

Registered Office :

“Tainwala House”, Road No. 18, Opposite Plot No. 118, M.I.D.C., Marol, Andheri (East), Mumbai - 400 093, Maharashtra, India

Tel. No.:

91-22-66926120 / 22 / 28350675 / 28350388

Fax No.:

91-22-28387039 / 28219592

Email:

sales@tainwala.in / ashokmukharjee@tainwala.in 

 

 

Factory  :

87, Government Industrial Estate, Khadoli Village, Silvassa – 396 230, Dadra and Nagar Haveli - U.T.

Tel. No.:

91-260-2699074

Fax No.:

91-260-2699145

Email:

plant@tainwala.in

 

 

DIRECTORS

 

AS ON 28.09.2010

 

Name :

Mr. Dungarmal Tainwala

Designation :

Chairman and Whole Time Director

Address:

71, Kalptaru, Nutan Laxmi Co-operative housing Society, JVPD Scheme, Juhu, Ville Parle, India

Date of Birth/Age:

16.05.1939

Date of Appointment:

04.10.1985

 

 

Name :

Mr. Rakesh Tainwala

Designation :

Managing Director

Address:

71, Kalptaru, Nutan Laxmi Co-operative housing Society, JVPD Scheme, Juhu, Ville Parle, India

Date of Birth/Age :

05.05.1968

Qualification :

B. Tech (Computer Engineering)

Date of Appointment :

26.06.1992

 

 

Name :

Mr. Abhay Sheth

Designation :

Director

Address:

B/55, Tarang, Gilbert Hill Road, Near Bhavans Collage, Andheri West, Mumbai – 400058, India

Date of Birth/Age:

29.04.1949

Date of Appointment:

28.09.2002

 

 

Name :

Mr. Subhash Kadakia

Designation :

Director

Address:

Plot No.42, Anu, Vitthal Nagar Society, 11th Road, JVPD Scheme, Juhu, Ville Parle, India

Date of Birth/Age:

27.09.1947

Date of Appointment:

19.11.1987

 

 

Name :

Mr. Mayank Dhuldhoya

Designation :

Director

Address:

14 Delstar, 9/9 A, N S Patkar Marg, 3rd Floor, Mumbai – 400036, India

Date of Birth/Age:

02.07.1957

Date of Appointment:

31.01.2005

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashok Mukherjee

Designation :

Senior Vice-President Marketing and Administration

 

 

Name :

Mr. Rajesh Patel

Designation :

General Manager Works

 

 

Name :

Ms. Simran Mansukhani

Designation :

Vice President Accounts and Chief Financial Officer

 

 

Name :

Mr. Vikas Lad

Designation :

Company Secretary

 

 

Name :

Mr. Milind Burde

Designation :

General Manager (Commercial) 

 

 

Name :

Mr. Anirudh Kumar Tanvar

Designation :

Director

Address:

C-42/403, Sector -8, Mira Road, Thane Maharashtra, India

Date of Birth/Age:

02.12.1975

Date of Appointment:

01.04.2009

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2010

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of promoter and Promoter Group

 

 

1) Indian

 

 

a) Individuals / Hindu Undivided Family

4448969

47.51

b) Bodies corporate

1814358

19.38

 

 

 

2) Foreign

 

 

 

 

 

(B) Public Shareholdings

 

 

1) Institutions

 

 

a) Mutual Funds

16200

0.17

b) Financial Institutions/Banks

217214

2.32

c) Central Government/State Government(s)

91.500

0.98

d) Foreign Institutional Investors

3509

0.04

 

 

 

2) Non – Institution

 

 

a) Bodies corporate

224294

2.40

 

 

 

b) Individuals

 

 

i. Individual Shareholders holding nominal share capital upto Rs.0.100 Million

1751274

18.70

ii. Individual Shareholders holding nominal share capital in excess Rs.0.100 Million

452054

4.83

 

 

 

c) Any other

 

 

i) Clearing Member

14050

0.15

ii) Market Maker

6567

0.07

iii) NRI – Repatriable

280774

3.00

iv) Office Bearer

2400

0.03

v) Foreign Corporate Bodies

40700

0.43

 

 

 

Total

9363863

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the business of manufacturing and distribution of extruded plastic sheets of various polymers like PVC, PP, HDPE, ABS etc. from 0.5mm to 30mm thickness.

 

 

Products :

Product Description

ITC Code

Plastic Sheets

39.20

 

 

Brand Names :

`CASPER’.

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Europe

·         USA

·         Far East

 

 

Terms :

 

Selling :

L/C, Cash, Credit  (30 days, 60 days, 90 days)

 

 

Purchasing :

Cash, Credit  (30 days, 60 days, 90 days)

 

 

GENERAL INFORMATION

 

Suppliers :

·         Brassomatic Private Limited

·         Doshi Heaters Private Limited

·         Gaurav Engineering

·         King Heat Electrical Works

·         Noble Polymers

·         Patkar Extrusion Limited

·         Saiyed Packaging Private Limited

·         Super Heat Technologies

 

 

Customers:

·         End Users

·         OEM’s

 

 

No. of Employees :

800

 

 

Bankers :

HDFC Bank Limited, Central Processing Unit, Retail Asset Division, 26-A, Narayan properties, Chandivali, Andheri East, MUMBAI - 400072, Maharashtra, INDIA

 

 

Facilities :

 

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Working Capital facilities from a bank *

 

 

Vehicle loans #

 

 

From banks

1.984

2.945

From others 

(Repayable within one year Rs.1.082 millions as at 31.03.2007 Rs.1.105 millions)

0.000

0.143

Total

1.984

3.089

 

# Secured against hypothecation of vehicles purchased there against.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rungta and Associates

Chartered Accountant

Address :

504, Rainbow Chambers, S V Road, Kandivali West, Mumbai

Tel No.:

91-22-28625153

 

 

Associates :

·         Concept Reality and Securities Limited

·         Katyayan Construction and Developers Private Limited

·         Tainwala Trading and Investment Company Private Limited

·         Tainwala Holdings Private Limited

·         Tainwala Personal Care Products Private Limited

·         Abhishri Polycontainers

·         Abhishri Packaging Private Limited

·         Samsonite South Asia Private Limited  

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

14000000

Equity Shares

Rs.10/- each

Rs.140.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

9363863

Equity Shares

Rs.10/- each

Rs.93.639 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

93.638

93.638

93.639

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

275.766

275.766

275.766

4] (Accumulated Losses)

(5.054)

(22.075)

(68.652)

NETWORTH

364.350

347.329

300.753

LOAN FUNDS

 

 

 

1] Secured Loans

1.984

3.089

0.357

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

1.984

3.089

0.357

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

366.334

350.418

301.110

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

63.044

69.836

66.384

Capital work-in-progress

0.000

0.000

0.054

 

 

 

 

INVESTMENT

119.715

146.365

92.951

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

45.311

37.597

48.231

 

Sundry Debtors

10.962

6.651

16.927

 

Cash & Bank Balances

36.027

28.785

30.752

 

Other Current Assets

1.786

0.562

10.032

 

Loans & Advances

102.838

73.468

49.335

Total Current Assets

196.924

147.063

155.277

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

8.445

6.643

NA

 

Other Current Liabilities

2.388

2.992

10.690

 

Provisions

2.516

3.211

2.866

Total Current Liabilities

13.349

12.846

13.556

Net Current Assets

183.575

134.217

141.721

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

366.334

350.418

301.110

 

Expected Sales (2010-2011) : Rs.150.000 Millions


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

76.089

101.248

123.286

 

 

Income from Investment

27.153

26.270

0.000

 

 

Other Income

10.758

6.704

26.838

 

 

TOTAL                                     (A)

114.000

134.222

150.124

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

38.298

59.478

77.926

 

 

Purchase for Resale

0.000

0.245

0.200

 

 

Purchase of Shares for Resale

29.262

12.716

22.009

 

 

Manufacturing and Others  Expenses

30.620

34.703

3.100

 

 

Increased / (Decreased) In Stock

(9.745)

6.964

(11.674)

 

 

TOTAL                                     (B)

88.435

114.106

85.361

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

25.565

20.116

64.763

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1.325

0.311

0.193

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

24.240

19.805

64.570

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.263

6.859

6.359

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

16.977

12.946

58.211

 

 

 

 

 

Less

TAX                                                                  (I)

(0.044)

(33.631)

0.383

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                 (J)

17.021

46.577

57.828

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(22.075)

(68.652)

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(5.054)

(22.075)

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

NA

0.564

 

TOTAL EARNINGS

NA

NA

0.564

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

18.652

19.279

32.514

 

 

Stores & consumables

0.000

0.000

0.810

 

TOTAL IMPORTS

18.652

19.279

33.324

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.81

4.97

--

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2010

30.09.2010

31.12.2010

Type

1st Quarter

2nd Quarter

3rd Quarter

 Sales Turnover

25.190

22.030

26.980

 Total Expenditure

25.550

21.520

32.770

 PBIDT (Excl OI)

(0.360)

0.510

(5.790)

 Other Income

12.220

3.180

10.870

 Operating Profit

11.860

3.690

5.080

 Interest

0.060

0.060

0.340

 Exceptional Items

0.000

0.000

0.000

 PBDT

11.800

3.630

4.740

 Depreciation

1.790

1.780

1.740

 Profit Before Tax

10.010

1.850

3.000

 Tax

(0.040)

0.400

0.000

 Reported PAT

10.050

1.450

3.000

Extraordinary Items      

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

10.050

1.450

3.000

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

14.93

34.70

38.52

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

22.31

12.79

47.22

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.53

5.97

26.26

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.04

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.04

0.05

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

14.75

11.45

11.45

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sundry Creditors Details:

 

Particulars

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

31.03.2008

Sundry Creditors

 

 

 

Outstanding dues of Micro and Small Enterprises

0.000

0.000

0.000

Others

8.445

6.643

0.000

 

OPERATION:

 

The financial year 2009-10 was a year of challenges and uncertainties for businesses across various segments of industry with the financial crisis and volatile Markets, but the Company continues to demonstrate the robustness of its business model. The Company has been able to achieve a turnover of Rs.76.090 Millions and a competitive Net Profit before exceptional items of Rs.16.977 Millions

 

Form 8:

 

 

This form is for

Creation of charge

Corporate identity number of the company

L24100MH1985PLC037387

Name of the company

TAINWALA CHEMICALS AND PLASTICS (INDIA) LIMITED

Address of the registered office or of the principal place of  business in India of the company

"Tainwala House" Road No 18, Opp. Plot No 118, Midc, Marol Andheri (East), Mumbai - 400093, Maharashtra, India

Type of charge

Movable Property

Particular of charge holder

HDFC Bank Limited

Nature of description of the instrument creating or modifying the charge

Loan Cum Hypothecation Cum Gurantee Agreement No. 14319423

Date of instrument Creating the charge

06/01/2009

Amount secured by the charge

Rs.3.200 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

12.01% per annum, monthly reducing (plus applicable interest tax and other statutory levies) payable on the date(s) specified in Section below in relation to repayment of the Facility.

 

Terms of Repayment

No. of Installments - 36, Amount of each installment - Rs.0.105, Million , Due dates: 7th day of each successive month. First Due Date: 07/01/09 and Maturity Date: 07/12/11.

Short particulars of the property charged

BMW 525i Car

 


TRADE REFERENCES:

 

  • Exide Industries Limited
  • Grauer and Weil CD Limited
  • Balaji Industries Limited

 

FIXED ASSETS

 

·         Freehold Land

·         Leasehold Land

·         Buildings

·         Plant and Machinery

·         Dies and Moulds

·         Laboratory Equipments

·         Office Equipments

·         Computers and Software

·         Furniture and Fixture

·         Vehicles

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.22

UK Pound

1

Rs.71.97

Euro

1

Rs.63.23

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.