logo

 

MIRA INFORM REPORT

 

 

Report Date :            

09.04.2011

 

IDENTIFICATION DETAILS

 

Name :

AKASHICHEM SDN BHD

 

 

Registered Office :

29a, Lorong P.S. 1, Bandar Perda, 14000 Bukit Mertajam, Pulau Pinang

 

 

Country :

Malaysia

 

 

Financials (as on) :

30.06.2010s

 

 

Date of Incorporation :

24.04.2007

 

 

Com. Reg. No.:

770879-X

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Trading of all kind of industrial chemical & gases

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD7,202

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2010

 

Country Name

Previous Rating

                   (30.09.2010)                  

Current Rating

(31.12.2010)

Malaysia

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

 Adopted abbreviations :

SC - Subject Company (the company enquired by you)

 

 

 

N/A - Not Applicable

 

 

 

 

EXECUTIVE SUMMARY

 

 

REGISTRATION NO.

:

770879-X

COMPANY NAME

:

AKASHICHEM SDN BHD

FORMER NAME

:

N/A

INCORPORATION DATE

:

24/04/2007

COMPANY STATUS

:

EXIST

LEGAL STATUS

:

PRIVATE LIMITED

LISTED STATUS

:

NO

REGISTERED ADDRESS

:

29A, LORONG P.S. 1, BANDAR PERDA, 14000 BUKIT MERTAJAM, PULAU PINANG, MALAYSIA.

BUSINESS ADDRESS

:

C/O 22A, JALAN BAYU MUTIARA 1, TAMAN BAYU MUTIARA, 1ST & 2ND FLOOR, 14000 BUKIT MERTAJAM, PULAU PINANG, MALAYSIA.

TEL.NO.

:

04-5073882

FAX.NO.

:

04-5023881

CONTACT PERSON

:

N/A

INDUSTRY CODE

:

51499

PRINCIPAL ACTIVITY

:

TRADING OF ALL KIND OF INDUSTRIAL CHEMICAL & GASES

AUTHORISED CAPITAL

:

MYR 500,000.00 DIVIDED INTO 
ORDINARY SHARE 500,000.00 OF MYR 1.00 EACH.

ISSUED AND PAID UP CAPITAL

:

MYR 500,000.00 DIVIDED INTO 
ORDINARY SHARES 500,000 CASH OF MYR 1.00 EACH.

SALES

:

MYR 0 [2010]

NET WORTH

:

MYR 647,628 [2010]

STAFF STRENGTH

:

10 [2011]

BANKER (S)

 

HSBC BANK MALAYSIA BHD

LITIGATION

:

CLEAR

DEFAULTER CHECK

:

CLEAR

FINANCIAL CONDITION

:

FAIR

PAYMENT

:

AVERAGE

MANAGEMENT CAPABILITY

:

AVERAGE

COMMERCIAL RISK

:

MODERATE

CURRENCY EXPOSURE

:

MODERATE

GENERAL REPUTATION

:

SATISFACTORY

INDUSTRY OUTLOOK

:

STRONG GROWTH

PROPOSED CREDIT LIMIT

:

USD7,202

 

 

 

HISTORY / BACKGROUND


 

The SC is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the SC must have at least two directors. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the SC is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the SC is insolvent. The SC is governed by the Companies Act, 1965 and the company must file its annual returns, together with its financial statements with the Registrar of Companies. 

The SC is principally engaged in the (as a / as an) trading of all kind of industrial chemical & gases.

The SC is not listed on Bursa Malaysia (Malaysia Stock Exchange).




The major shareholder(s) of the SC are shown as follows :



Name

Address

IC/PP/Loc No

Shareholding

MS. CHENG MUI LENG @ CHEONG MUI LENG +

1323, BERAPIT, 14000 BUKIT MERTAJAM, PULAU PINANG, MALAYSIA.

611116-07-5024 6305318

250,000.00

MR. LOO HOONG ERN +

30, JALAN ISTIMEWA 14, JALAN MERU, BATU BELAH, 41050 KLANG, SELANGOR, MALAYSIA.

820303-10-5357

250,000.00

 

 

 

---------------

 

 

 

500,000.00

 

 

 

============


+ Also Director

 

 





DIRECTORS

 

DIRECTOR 1

 

Name Of Subject

:

MS. CHENG MUI LENG @ CHEONG MUI LENG

Address

:

1323, BERAPIT, 14000 BUKIT MERTAJAM, PULAU PINANG, MALAYSIA.

IC / PP No

:

6305318

New IC No

:

611116-07-5024

Date of Birth

:

16/11/1961

 

 

 

Nationality

:

MALAYSIAN CHINESE

Date of Appointment

:

24/04/2007

 

 

 

Qualification

:

LCCI PRIVATE SEC CERT IN 1984

Working Experience

:

THE SHIPPING & MATERIAL CONTROLLER. RESPONSIBLE FOR THE MOVEMENT & CONTROL OF THE BULK ITEMS, INCLUDING DEALING WITH TRANSPORT AGENCY & CUSTOMS. JOINED WIDETECH (M) BHD IN 1986 & HAS SINCE BEEN WITH THE CO FOR MORE THAN 9 YEARS

 

 

 

 

DIRECTOR 2

 

Name Of Subject

:

MR. LOO HOONG ERN

Address

:

30, JALAN ISTIMEWA 14, JALAN MERU, BATU BELAH, 41050 KLANG, SELANGOR, MALAYSIA.

 

 

 

New IC No

:

820303-10-5357

Date of Birth

:

03/03/1982

 

 

 

Nationality

:

MALAYSIAN CHINESE

Date of Appointment

:

24/04/2007




MANAGEMENT


No data found in our databank. 

AUDITOR

 

Auditor

:

LLTC

Auditor' Address

:

29B, LORONG P.S. 1, BANDAR PERDA, 14000 BUKIT MERTAJAM, PULAU PINANG, MALAYSIA.

 

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

MS. KEE BEE AI

 

IC / PP No

:

5324307

 

New IC No

:

570124-07-5798

 

Address

:

17 PERSIARAN KOTA PERMAI 2, TAMAN KOTA PERMAI, 14000 BUKIT MERTAJAM, PULAU PINANG, MALAYSIA.

 

 

 

 

 

 

BANKING


Banking relations are maintained principally with :

1)

Name

:

HSBC BANK MALAYSIA BHD

 

 

 

 

 

The SC enjoys normal banking routine with above mentioned banker(s). The SC has bank charges with above mentioned banker(s).

 

 

ENCUMBRANCE (S)


ENCUMBRANCE 1

Date of Creation

:

09/06/2010

Description Of Charge

:

SECURITY OVER DEPOSIT

 

Amount Secured

:

RM350,000.00

Description Of Property Affected

:

ALL ASSETS OF COMPANY

 

Name & Address Of Chargee

:

HSBC BANK MALAYSIA BHD

 

 

 

 

 

 

 

 

Form 40 Dated 16/06/2010

Registered and Numbered 1 In The Register of Charges



ENCUMBRANCE 2

Date of Creation

:

09/12/2010

Description Of Charge

:

N/A

 

Amount Secured

:

RM175,000.00

Description Of Property Affected

:

N/A

 

Name & Address Of Chargee

:

HSBC BANK MALAYSIA BHD

 

 

 

 

 

 

 

 

Form 40 Dated

Registered and Numbered 2 In The Register of Charges



LEGAL CHECK AGAINST SC


* A check has been conducted in our databank againt the SC whether the subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia

No legal action was found in our databank. 

No winding up petition was found in our databank. 

DEFAULTER CHECK AGAINST SC


* We have checked through the SC in our defaulters' database which comprised of debtors that have been blacklisted by our customers and debtors that have been placed or assigned to us for collection since 1990. Information was provided by third party where the debt amount can be disputed. Please check with creditors for confirmation as alleged debts may have been paid since recorded or are being disputed. 

No blacklisted record & debt collection case was found in our defaulters' databank. 

PAYMENT RECORD

 

 

SOURCES OF RAW MATERIALS:

Local

:

YES

Overseas

:

YES

Import Countries

:

ASIA



The SC refused to provide any name of trade/service supplier and we are unable to conduct any trade enquiry. However, from financial historical data we conclude that :

OVERALL PAYMENT HABIT

Prompt 0-30 Days

[

 

]

 

Good 31-60 Days

[

 

]

 

Average 61-90 Days

[

X

]

 

Fair 91-120 Days

[

 

]

 

Poor >120 Days

[

 

]

 

 

 

 

 

 

 

CLIENTELE

 

Local

:

YES

Domestic Markets

:

MALAYSIA

Overseas

:

YES

 

 

 

Export Market

:

ASIA

Credit Term

:

30 - 60 DAYS

 

 

 

 

 

 

Payment Mode

:

CHEQUES,TELEGRAPHIC TRANSFER (TT)

 

OPERATIONS

 

Goods Traded

:

INDUSTRIAL CHEMICAL & GASES

 

 

 

 

Competitor(s)

 

IDEMITSU CHEMICALS (M) SDN BHD
KZH RESOURCES SDN BHD
MARUBENI KABUSHIKI KAISHA_(MARUBENI CORPORATION)
TEXCHEM RESOURCES BHD
TITAN TRADING CORP SDN BHD

 

 

 

 

 

Total Number of Employees:

YEAR

2011

 

 

GROUP

N/A

 

 

 

 

 

 

 

 

COMPANY

10

 

 

 

 

 

 

 

 

 

Branch

:

YES

 

Other Information:


The SC is principally engaged in the (as a / as an) trading of all kind of industrial chemical & gases.

The SC sells all kinds of industrial chemicals and gases.

The products are used in the manufacturing industries.

The SC however refused to reveal more information on its operation. 

 

PROJECTS


No projects found in our databank 

RECENT DEVELOPMENT


We have checked with the Malaysian National News Agency's (BERNAMA)database, but no latest development was noted in our investigation. 

CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the SC indicated that :

Telephone Number Provided By Client

:

60 3 7880 5882

Current Telephone Number

:

04-5073882

Match

:

NO

 

 

 

Address Provided by Client

:

LOT 7758A, JALAN MANGA BUTIK CHERAKA SUBANG 40000 SHAH ALAM SELANGOR DARUL EHSAN

Current Address

:

C/O 22A, JALAN BAYU MUTIARA 1, TAMAN BAYU MUTIARA, 1ST & 2ND FLOOR, 14000 BUKIT MERTAJAM, PULAU PINANG, MALAYSIA.

Match

:

NO

 

 

 

Latest Financial Accounts

:

YES

 

Other Investigations


We contacted on of the staff from the SC and she provided some information on the SC.

The address provided belongs to the SC's branch office.


FINANCIAL COMMENTS

 

The financial summary of the SC in Year 2010 showed that it was financially FAIR. The SC has generated an acceptable return on its shareholders' funds, indicating that the SC was efficient in utilising its shareholders' funds to generate adequate returns. Besides this, the SC was in good liquidity position with its current liabilities well covered by its current assets. With its current net assets, the SC should be able to repay its short term obligations. Although the SC's liability ratio is high, it is mainly due to high current liabilities rather than long term debt. However, the high current liabilities are well covered by its large current assets, indicating that the SC does not face any shortage in working capital.

Overall financial condition of the SC : FAIR

ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators:

2007

2008

2009

2010*

2011**

 

 

 

 

 

 

Population ( Million)

27.17

27.73

28.31

28.88

29.13

Gross Domestic Products ( % )

6.3

4.6

<0.5>

6.9

5.8

Domestic Demand ( % )

9.0

6.9

2.9

4.6

4.8

Private Expenditure ( % )

8.6

7.1

<2.7>

8.1

7.0

Consumption ( % )

9.0

8.4

0.7

6.7

6.3

Investment ( % )

7.1

1.5

<17.2>

15.2

10.2

Public Expenditure ( % )

10.1

6.5

5.2

3.8

2.8

Consumption ( % )

10.8

11.6

3.1

0.2

4.6

Investment ( % )

9.3

0.7

8.0

8.3

0.6

 

 

 

 

 

 

Balance of Trade ( MYR Million )

100,340

129,563

89,650

118,356

116,058

Government Finance ( MYR Million )

<19,948>

<34,462>

<28,450>

<40,482>

-

Government Finance to GDP / Fiscal Deficit ( % )

<3.2>

<4.8>

<4.8>

<5.6>

<5.4>

Inflation ( % Change in Composite CPI)

2.0

<3.3>

<5.2>

5.1

-

Unemployment Rate

3.2

3.7

4.5

3.9

-

 

 

 

 

 

 

Net International Reserves ( MYR Billion )

336

388

331

394

-

Average Risk-Weighted Capital Adequacy Ratio ( % )

3.04

1.91

2.87

2.20

-

Average 3 Months of Non-performing Loans ( % )

13.30

13.24

11.08

15.30

-

Average Base Lending Rate ( % )

6.72

6.72

5.53

5.70

-

Business Loans Disbursed( % )

9.1

11.6

10.5

14.7

-

Foreign Investment ( MYR Million )

33,426.0

23,261.4

22,156.8

22,517.9

-

Consumer Loans ( % )

-

-

-

-

-

 

 

 

 

 

 

Registration of New Companies ( No. )

43,337

41,599

41,578

-

-

Registration of New Companies ( % )

13.2

<4.0>

<0.1>

-

-

Liquidation of Companies ( No. )

22,629

27,992

39,075

-

-

Liquidation of Companies ( % )

161.5

23.7

39.6

-

-

 

 

 

 

 

 

Registration of New Business ( No. )

227,410

269,866

312,581

-

-

Registration of New Business ( % )

-

-

-

-

-

Business Dissolved ( No. )

20,431

18,885

19,345

-

-

Business Dissolved ( % )

<61.4>

<7.6>

2.4

-

-

 

 

 

 

 

 

Sales of New Passenger Cars (' 000 Unit )

442.9

497.5

319.4

369.7

-

Cellular Phone Subscribers ( Million )

23.3

25.1

30.1

32.8

-

Tourist Arrival ( Million Persons )

20.9

21.5

23.6

24.0

25.0

Hotel Occupancy Rate ( % )

70

68

58

63

-

 

 

 

 

 

 

Credit Cards Spending ( % )

20.1

17.1

12.8

15.1

-

Bad Cheque Offenders (No.)

30,004

34,834

-

-

-

Individual Bankruptcy ( No.)

13,238

13,907

-

-

-

Individual Bankruptcy ( % )

<2.6>

5.1

-

-

-

INDUSTRIES ( % of Growth ):

2007

2008

2009

2010*

2011**

 

 

 

 

 

 

Agriculture

3.1

3.6

0.4

3.4

4.5

Palm Oil

<0.6>

7.0

<1.1>

1.3

-

Rubber

1.0

<1.1>

<19.8>

9.9

-

Forestry & Logging

2.8

<1.5>

<5.9>

<1.3>

-

Fishing

5.2

4.0

5.5

4.1

-

Other Agriculture

7.0

5.9

9.0

6.6

-

Industry Non-Performing Loans ( MYR Million )

487.3

393.0

413.7

508.4

-

% of Industry Non-Performing Loans

1.1

<2.0>

1.3

2.1

-

 

 

 

 

 

 

Mining

3.3

<0.8>

<3.8>

1.0

2.9

Oil & Gas

2.2

12.7

2.1

4.9

-

Other Mining

-

-

-

-

-

Industry Non-performing Loans ( MYR Million )

42.2

36.0

44.2

49.7

-

% of Industry Non-performing Loans

0.1

0.1

0.1

0.1

-

 

 

 

 

 

 

Manufacturing #

3.1

1.3

<9.4>

10.8

6.7

Exported-oriented Industries

<1.9>

2.7

<19.0>

12.1

-

Electrical & Electronics

3.0

2.4

<30.3>

27.4

-

Rubber Products

8.0

4.2

<10.1>

25.3

-

Wood Products

3.3

<6.0>

<24.1>

19.7

-

Textiles & Apparel

<10.1>

1.9

<19.5>

<1.3>

-

Domestic-oriented Industries

5.3

9.9

<9.8>

16.3

-

Food, Beverages & Tobacco

5.6

9.5

0.2

3.0

-

Chemical & Chemical Products

9.2

1.4

<7.7>

20.4

-

Plastic Products

<3.6>

6.5

<9.1>

2.4

-

Iron & Steel

17.5

16.8

<32.7>

30.0

-

Fabricated Metal Products

26.2

14.7

<2.5>

14.9

-

Non-metallic Mineral

6.6

8.3

<15.5>

20.2

-

Transport Equipment

<19.0>

27.1

<13.5>

36.5

-

Paper & Paper Products

14.9

8.6

<5.0>

20.5

-

Crude Oil Refineries

8.6

7.8

0.2

<11.4>

-

Industry Non-Performing Loans ( MYR Million )

6,366.2

5,729.4

6,007.3

6,217.5

-

% of Industry Non-Performing Loans

14.1

16.8

18.3

23.8

-

 

 

 

 

 

 

Construction

4.6

2.1

5.8

4.9

4.4

Industry Non-Performing Loans ( MYR Million )

5,116.7

4,149.8

3,241.8

4,038.5

-

% of Industry Non-Performing Loans

11.3

12.2

9.9

10.7

-

 

 

 

 

 

 

Services

9.7

7.3

2.6

6.5

5.3

Electric, Gas & Water

4.6

5.0

0.4

8.5

5.6

Transport, Storage & Communication

7.60

7.80

1.60

7.15

7.55

Wholesale, Retail, Hotel & Restaurant

11.6

10.0

2.8

4.7

5.2

Finance, Insurance & Real Estate

10.7

9.2

3.8

6.0

5.2

Government Services

4.6

8.6

2.0

6.7

1.9

Other Services

5.0

5.9

4.4

4.2

5.4

Industry Non-Performing Loans ( MYR Million )

10,207.8

8,281.4

6,631.3

7,384.6

-

% of Industry Non-Performing Loans

22.6

24.3

20.2

25.7

-

 

 

 

 

 

 

 

 

 

 

 

 

* Estimate / Preliminary

 

 

 

 

 

** Forecast

 

 

 

 

 

# Based On Manufacturing Production Index 
(Source : Department of Statistics / Economic Report / Bank Negara Report)

 

INDUSTRY COMMENTS

 

MSIC CODE

51499 : Wholesale of other intermediate products, waste and scrap n.e.c.

 

 

INDUSTRY :

CHEMICAL


The chemicals industry is one of Malaysia's key industries, catering not only for its own national requirements but also exporting to a number of countries worldwide. The Malaysian chemicals and chemical products industry has become the second largest contributor to the manufactured exports sector, after the electrical and electronics industry.


The chemicals industry is important in Malaysia on account of the nation's substantial oil and gas feedstock. The Chemicals Industries Council of Malaysia (CICM) was established in 1978 as an industry group under the aegis of the Federation of Malaysian Manufacturers, to focus on the development of the chemicals industry. The primary objective of the CICM was to organise the chemicals industry in Malaysia into a cohesive group to represent Malaysia's interest at the ASEAN Chemicals Industries Club (ACIC).


The Malaysian chemicals industry witnessed 37% growth in domestic sales value in 2004 and sustained solid growth up until mid-2008. It expanded rapidly and had been forecast to reach sales figures of MYR60,816mn by 2009. 


Malaysia's balance of trade for the year January to December 2008 was MYR114,883mn. In the first five months of 2008, total trade was 11.2% up on the same period last year. These impressive figures were short-lived however, with significant decreases observed in the latter half of 2008 and early 2009, due to the impact of global economic crisis. The Industrial Production Index (IPI) in January 2009 was 20.2 % lower than it was in January 2008, following a sharp decline of 15.9% in December 2008.


The biggest drop was witnessed by chemicals and chemical products, which saw output contract by 29.9%. This is partly because the chemicals industry tends to be more sensitive to the economic cycle and so fares disproportionately badly in recessions.


Total exports are down from MYR100,115mn (US$27,858.48mn) in January-February 2008 to MYR77,856mn (US$21,662mn) in the same period of 2009. Similarly, there has been a fall in imports, with total incoming sales falling from MYR81,289mn (US$22,617mn) in January-February 2008 to MYR57,778mn (US$16,705mn) in January-February 2009.

 

 

OVERALL INDUSTRY OUTLOOK : Strong Growth

 

COMMENTS & RECOMMENDATION

 

 

Incorporated in 2007, the SC is a private limited company, focusing on trading of all kind of industrial chemical and gases. Having been in the industry for 4 years, the SC has started to stabilise its business position in the market. With a paid up capital of RM500,000, the SC should put more efforts on its business to gain higher market share while competing aggressively in the market.


Besides catering to the local market, the SC has ventured into Asia countries. We believe that this global approach has minimised its commercial risk and better growth prospects can be expected. The SC can be recognised as a small entity with a work force of 10 employees in the operations. Its management capability is considered average.


For the year ended 2010, the SC has recorded a pre-tax profit of RM158,662. The SC has generated an acceptable return on its shareholders' funds, indicating that the SC was efficient in utilising its shareholders' funds to generate adequate returns. Besides this, the SC was in good liquidity position with its current liabilities well covered by its current assets. With its current net assets, the SC should be able to repay its short term obligations. Although the SC's liability ratio is high, it is mainly due to high current liabilities rather than long term debt. However, the high current liabilities are well covered by its large current assets, indicating that the SC does not face any shortage in working capital.


To reduce the risk of component shortages, the SC sources its raw materials locally and imported from overseas countries especially Asia. Thus, it is subjected to the currency fluctuation risk.


Based on the historical financial data, we concluded that the SC's payment habit is average. The SC is capable to meet small and medium commitments.


The industry shows an upward trend and this trend is likely to sustain in the near future. With the promising outlook of the industry performance, the SC business potential should be favourable. The SC however faces moderate business risk as it has to compete with many well established players in the same field.


Based on the above condition, we recommend credit be granted to the SC normally.


THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIA ACCOUNTING STANDARD.

 

PROFIT AND LOSS ACCOUNT

AKASHICHEM SDN BHD

30-June-2010

 

Consolidated Accounts

:

NO

UnQualified Reports

:

YES

 

 

 

RM

Turnover

0.00

Operating Revenue

0.00

 

---------------------

Profit/(Loss) Before Tax

158,662.00

 

---------------------

 

Profit/(Loss) After Tax

126,062.00

Extraordinary Item

0.00

Minority Interest

0.00

 

---------------------

Profit/(Loss) Attributable to Shareholders

126,062.00

 

---------------------

 

Prior Period Adjustment

0.00

Net Dividend

0.00

Transferred To/From Reserved

0.00

Others

0.00

 

---------------------

Unappropriated Profit/(Loss) Brought Forward

21,566.00

 

---------------------

Unappropriated Profit/(Loss) Carried Forward

147,628.00

 

================

 

REMARK:

Turnover is nil as per the Registrar of Companies.

 

 

BALANCE SHEET

AKASHICHEM SDN BHD

30-June-2010

 

Consolidated Accounts

:

NO

UnQualified Reports

:

YES

 

 

 

RM

Fixed Assets

0.00

Total Investment

0.00

Amount Owing By

0.00

Current Assets

1,920,163.00

Intangible Assets

0.00

Other Assets

0.00

 

---------------------

Total Assets

1,920,163.00

 

================

 

 

Working Capital

647,628.00

 

 

Issued Capital

500,000.00

Paid Up Capital

500,000.00

Share Premium & Reserved

0.00

Unappropriated Profit/(Loss)

147,628.00

 

---------------------

Shareholder's Fund/Equity

647,628.00

 

---------------------

 

Current Liabilities

1,272,535.00

Amount Owing To

0.00

Long-term and Deferred Liabilities

0.00

Share Application Account

0.00

Minority Interest

0.00

 

---------------------

Total Equity Liability

1,920,163.00

 

================

 

 

Contingent Liabilities

0.00



PROFIT AND LOSS ACCOUNT

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIA ACCOUNTING STANDARD.

AKASHICHEM SDN BHD

For The Year Ended 30-June-2009



 

14 month

 

2009

2008

 

MYR

MYR

TURNOVER

2,541,869

5,321,481

 

==========

==========

PROFIT/(LOSS) FROM OPERATIONS

5,112

20,868

 

 

 

 

------------

------------

PROFIT/(LOSS) BEFORE TAXATION

5,112

20,868

Taxation

3,486

<7,900>


PROFIT/(LOSS) AFTER TAXATION

------------
8,598

------------
12,968

 

 

 

 

 

 


PROFIT/(LOSS) BEFORE EXTRAORDINARY ITEMS

------------
8,598

------------
12,968

 

 

 


PROFIT/(LOSS) ATTRIBUTABLE TO SHAREHOLDERS 
RETAINED PROFIT/(ACCUMULATED LOSS) BROUGHT FORWARD

------------
8,598

------------
12,968

As previous reported

12,968

-

 

 

 


As restated

------------
12,968

------------
-

 

------------

------------

PROFIT AVAILABLE FOR APPROPRIATIONS

21,566

12,968


RETAINED PROFIT/(ACCUMULATED LOSS) CARRIED FORWAD

------------
21,566
==========

------------
12,968
==========

RETAINED BY: The Company

21,566

12,968

 

 

 

 

 

 

 

------------
21,566
==========

------------
12,968
==========

 

 

 

BALANCE SHEET

 

AKASHICHEM SDN BHD

As At 30-June-2009



 

14 month

 

2009

2008

 

MYR

MYR

 

 

 

 

ASSET EMPLOYED:

 

 

CURRENT ASSETS

 

 

 

Other debtors, deposits & prepayments

464,562

598,488

 

Amount due from director

100,000

100,000

 

Cash & bank balances

19,503

38,984

TOTAL CURRENT ASSETS


------------
584,065


------------
737,472

CURRENT LIABILITIES

 

 

 

 

 

 

 

Other creditors & accruals

462,499

616,604

 

Provision for taxation

-

7,900

TOTAL CURRENT LIABILITIES

------------
462,499

------------
624,504

NET CURRENT ASSETS/(LIABILITIES)

------------
121,566

------------
112,968

TOTAL NET ASSETS

------------
121,566
==========

------------
112,968
==========

 

 

 

 

FINANCED BY:

 

 

 

 

 

 

SHARE CAPITAL

 

 

 

Ordinary share capital

100,000

100,000

TOTAL SHARE CAPITAL

------------
100,000

------------
100,000

RESERVES

 

 

 

 

 

 

 

Retain profit/(Accumulated loss) carried forward

21,566

12,968


TOTAL RESERVES

------------
21,566

------------
12,968


SHAREHOLDERS' FUNDS/EQUITY


------------
121,566


------------
112,968

 

------------

------------

 

121,566

112,968

 

==========

==========

 

 

 

 

 

 

 

FINANCIAL RATIOS

 

AKASHICHEM SDN BHD

As At 30-June-2009



 

14 month

 

2009

2008

 

MYR

MYR

 

 

 

 

 

 

 

 

TYPES OF FUNDS

 

 

 

Cash

19,503

38,984

 

Net Liquid Funds

19,503

38,984

 

Net Liquid Assets

121,566

112,968

 

Net Current Assets/(Liabilities)

121,566

112,968

 

Net Tangible Assets

121,566

112,968

 

Net Monetary Assets

121,566

112,968

 

 

 

 

BALANCE SHEET ITEMS

 

 

 

Total Borrowings

0

0

 

Total Liabilities

462,499

624,504

 

Total Assets

584,065

737,472

 

Net Assets

121,566

112,968

 

Net Assets Backing

121,566

112,968

 

Shareholders" Funds

121,566

112,968

 

Total Share Capital

100,000

100,000

 

Total Reserves

21,566

12,968

 

 

 

 

LIQUIDITY(Times)

 

 

 

Cash Ratio

0.04

0.06

 

Liquid Ratio

1.26

1.18

 

Current Ratio

1.26

1.18

 

 

 

 

WORKING CAPITAL CONTROL (Days)

 

 

 

Stock Ratio

0

0

 

Debtors Ratio

0

0

 

Creditors Ratio

0

0

 

 

 

 

SOLVENCY RATIOS (Times)

 

 

 

Gearing Ratio

0

0

 

Liabilities Ratio

3.80

5.53

 

Times Interest Earned Ratio

0

0

 

 

 

 

PERFORMANCE RATIO (%)

 

 

 

Operating Profit Margin

0.20

0.39

 

Net Profit Margin

0.34

0.24

 

Return On Net Assets

4.21

18.47

 

Return On Capital Employed

4.21

18.47

 

Return On Shareholders' Funds/Equity

7.07

11.48

 

Dividend Pay Out Ratio (Times)

0

0

 

 

 

 

NOTES TO ACCOUNTS

 

 

 

Contingent Liabilities

0.00

0.00

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.04

UK Pound

1

Rs.72.20

Euro

1

Rs.63.40

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.