logo

 

MIRA INFORM REPORT

 

 

Report Date :

09.04.2011

 

Note: Correct name of the company is Arex Industries Limited

 

IDENTIFICATION DETAILS

 

Name :

AREX INDUSTRIES LIMITED

 

 

Formerly Known As :

AREX NARROW FABRICS LIMITED

 

 

Registered Office :

612, GIDC Industrial Estate, Chhatral, Taluka Kalol, Gandhinagar-382729, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

10.05.1989

 

 

Com. Reg. No.:

04-012213

 

 

CIN No.:

[Company Identification No.]

L99999GJ1989PLC012213

 

 

Legal Form :

Public Limited Liability Company.  The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of all types of Garment and Woven Labels.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 450000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dinesh A. Bilgi

Designation :

Director

Contact No.:

91-9725506793

Date :

08.04.2011

 

 

LOCATIONS

 

Registered Office / Factory:

612, GIDC Industrial Estate, Chhatral, Taluka Kalol, Gandhinagar-382729, Gujarat, India

Tel. No.:

91-2764-233636

Mobile No.:

91-9725506793 (Mr. Dinesh A. Bilgi)

Fax No.:

91-2764-233635

E-Mail :

arex@arex.co.in

accounts@arex.co.in

Website :

http://www.arex.co.in

Area :

5000 Sq. Ft. (Owned)

 

 

DIRECTORS

 

As on 23.09.2010

 

Name :

Mr. Apparac Dinesh Bilgi

Designation :

Chairman and Managing Director

Address :

37, Neel Deep Row House, Opposite Vishramnagar, Gurukul Road, Memnagar, Ahmedabad-380052, Gujarat, India

Date of Birth/Age :

12.01.1952

Date of Appointment :

10.05.1989

Din No.:

00096099

 

 

Name :

Mr. Dinesh Neel Bilgi

Designation :

Whole Time Director

Address :

37, Neel Deep Row House, Opposite Vishramnagar, Gurukul Road, Memnagar, Ahmedabad-380052, Gujarat, India

Date of Birth/Age :

06.10.1978

Date of Appointment :

01.08.2005

Din No.:

00096180

 

 

Name :

Mr. Dinesh Chirag Bilgi

Designation :

Whole Time Director

Address :

37, Neel Deep Row House, Opposite Vishramnagar, Gurukul Road, Memnagar, Ahmedabad-380052, Gujarat, India

Date of Birth/Age :

17.03.1983

Date of Appointment :

01.08.2010

Din No.:

02094790

 

 

Name :

Mr. Pragnesh Shah

Designation :

Whole Time Direcor

Address :

10, Jaymahal, 4th Floor, Raghav Wadi, French Bridge, Chowpathy, Mumbai-400007, Maharashtra, India

Date of Birth/Age :

23.04.1953

Date of Appointment :

14.12.1990

Din No.:

00228223

 

 

Name :

Mr. Rajiv Vasant Shah

Designation :

Director

Address :

57-C, Siddhkunj, Gokhale Road, Amar Hind Mandal, Dadar (West), Mumbai-400028, Maharashtra, India

Date of Birth/Age :

12.08.1945

Date of Appointment :

11.07.1994

Din No.:

003721634

 

 

Name :

Mr. C Laxman Tilani

Designation :

Director

Address :

9, Bamboo House, Laxmi Road, Saraswati Colony, Santacruz (West), Mumbai-400054, Maharashtra, India

Date of Birth/Age :

25.04.1952

Date of Appointment :

14.12.1990

Din No.:

00532516

 

 

Name :

Mr. I Balkrishna Makwana

Designation :

Director

Address :

1, Somnath Apartments, University Road, Rajkot-360001, Gujarat, India

Date of Birth/Age :

21.07.1947

Date of Appointment :

01.02.2003

Din No.:

00287931

 

 

Name :

Mr. H Dinesh Pande

Designation :

Director

Address :

A-204, Devpril Apartment, Bodakdev, Taluka Daskroi, Ahmedabad-380059, Gujarat, India

Date of Birth/Age :

15.05.1950

Date of Appointment :

01.08.2010

Din No.:

03147549

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2010

 

Names of Shareholders

Total No. of Shares

Total Shareholding as a % of total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

2134180

53.91

http://www.bseindia.com/images/clear.gifSub Total

2134180

5391

http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

         Individuals (Non Residence Individuals / Foreign Individuals)

520900

13.16

http://www.bseindia.com/images/clear.gifSub Total

520900

13.16

Total shareholding of Promoter and Promoter Group (A)

2655080

67.07

(B) Public Shareholding

 

 

http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

144360

3.65

http://www.bseindia.com/images/clear.gifIndividuals

 

 

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

922200

23.30

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

237060

5.99

Total

1303620

32.93

Total Public shareholding (B)

1303620

32.93

Total (A)+(B)

3958700

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of all types of Garment and Woven Labels.

 

 

Products :

Product Description

Item Code

Other Textile Material

58071009

 

 

Exports :

 

Products :

Woven Labels, Plain Tape, Flow Tape

Countries :

  • USA
  • Egypt
  • UK
  • Nigeria
  • Bahrain
  • United States

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Germany

 

 

Terms :

 

Selling :

L/C / Cash / Credit (30 days / 60 days / 90 days)

 

 

Purchasing :

L/C / Cash / Credit (30 days / 60 days / 90 days)

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Installed Capacity

(Million Picks in MIs)

Actual Production

(Million Picks in MIs)

Labels

12870

9383

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers, End Users and OEM’s

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

  • The Bhagyodaya Co-Operative Bank Limited, Nava Madhupura, Ahmedabad-380004, Gujarat, India
  • ICICI Bank Limited
  • State Bank of India, Commercial Branch, Ellis Bridge 

 

 

Facilities :

Secured Loan

As on 31.03.2010

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

Term loan from scheduled bank

(Installment payable in next 12 months Rs.37.500 millions Previous year Rs.24.600 millions)

153.476

110.793

Cash credit account

14.285

13.655

From Life Insurance Corporation of India

(Secured against policies)

15.233

13.299

From ICICI Bank Limited

(Secured against vehicles)

0.404

0.726

From The Bhagyodaya Co-Operative Bank Limited (Secured against vehicles)

1.393

1.723

Total

184.791

140.196

 

 

 

Unsecured Loan

 

 

From directors

9.900

0.000

Total

9.900

0.000

 

Note:

 

  • Term loans are secured by first charge over fixed assets of the company securely of secured charge on entire current assets of the company, pledge of shareholding of promoters and assignment of keyman insurance policy. Loan is also guaranteed by personal guarantee of managing directors.
  • The working capital facilities of bank are secured by first charge on the stocks and book debts of the company and by a second charge over the immovable and other movable properties of the company. The loans are also secured by pledge of shareholding of promoter and personal guarantee of managing directors and assignment of keyman insurance policy.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

C R Sharedalal and Company

Chartered Accountant

Address :

101-102, Parishram, 5B, Rashmi Society, Mithakhali Six Road, Navrangpura, Ahmedabad-380009, Gujarat, India

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3958700

Equity Shares

Rs.10/- each

Rs.39.587 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

39.587

39.587

39.587

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

73.378

67.907

66.375

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

112.965

107.494

105.962

LOAN FUNDS

 

 

 

1] Secured Loans

184.791

140.196

137.980

2] Unsecured Loans

9.900

0.000

0.000

TOTAL BORROWING

194.691

140.196

137.980

DEFERRED TAX LIABILITIES

30.400

24.000

24.100

 

 

 

 

TOTAL

338.056

271.690

268.042

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

269.636

201.873

197.738

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.116

0.116

0.082

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

25.696

24.681

21.390

 

Sundry Debtors

46.645

43.601

42.109

 

Cash & Bank Balances

2.428

2.138

4.354

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

9.728

14.206

17.314

Total Current Assets

84.497

84.626

85.167

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

5.572

5.120

5.263

 

Other Current Liabilities

6.453

5.637

5.514

 

Provisions

4.168

4.168

4.168

Total Current Liabilities

16.193

14.925

14.945

Net Current Assets

68.304

69.701

70.222

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

338.056

271.690

268.042

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

214.258

165.374

161.596

 

 

Other Income

0.367

0.830

1.024

 

 

TOTAL                                     (A)

214.625

166.204

162.620

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Consumed

60.266

46.000

43.630

 

 

Trading Purchase

1.559

0.846

0.000

 

 

Employees Remuneration and Benefits

34.352

29.181

26.603

 

 

Manufacturing and Other Expenses

21.338

21.102

17.223

 

 

Administrative, Selling and Other Expenses

22.681

20.463

20.859

 

 

Increase / Decrease in Stocks

0.965

(2.840)

(2.547)

 

 

TOTAL                                     (B)

141.161

114.752

105.768

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

73.464

51.452

56.852

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

13.240

11.177

11.640

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

60.224

40.275

45.212

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

40.944

31.355

31.493

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

19.280

8.920

13.719

 

 

 

 

 

Less

TAX                                                                  (H)

9.700

3.220

5.425

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

9.580

5.700

8.294

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

64.515

62.983

58.927

Add / Less

TAX PREVIOUS YEAR

0.060

0.000

0.070

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend

3.563

3.563

3.563

 

 

Tax on Dividend

0.605

0.605

0.605

 

BALANCE CARRIED TO THE B/S

69.987

64.515

62.983

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

5.411

4.565

4.098

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1.525

2.098

2.380

 

 

Stores & Spares

0.861

3.286

1.212

 

 

Capital Goods

10.167

17.450

17.326

 

TOTAL IMPORTS

12.553

22.834

20.918

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.42

1.44

2.10

 

Expected Sales (2010-2011): Rs.350.000 Millions.

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2010

30.09.2010

31.12.2010

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

58.070

67.640

67.310

Total Expenditure

38.060

42.040

39.380

PBIDT (Excl OI)

20.010

25.600

27.930

Other Income

0.110

0.010

0.010

Operating Profit

20.120

25.610

27.940

Interest

4.850

4.590

4.980

PBDT

15.270

21.020

22.960

Depreciation

14.000

14.000

14.100

Profit Before Tax

1.280

7.020

8.860

Tax

0.830

1.560

2.850

Profit After Tax

0.450

5.460

6.030

Net Profit

0.450

5.460

6.030

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

4.46

3.43

5.10

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.00

5.39

8.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.44

10.94

4.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.08

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.87

1.44

1.44

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.22

5.67

5.70

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

31.03.2008

(Rs. in millions)

Sundry Creditors

 

 

 

Sundry Creditors for goods

2.457

2.408

1.968

Sundry Creditors for expenses

1.805

2.712

3.241

Sundry Creditors for capital goods

1.310

0.000

0.054

Total

5.572

5.120

5.263

 

Operation:

 

The company has made a turnaround in its performance during the year. The company has secured sales of Rs.214.258 millions i.e. an increase of 29.56%. Over the previous years sales of Rs.165.374 millions. Export of the company has seen a boost up. The company has made major capital expenditure for installation of WTG for captive consumption and plant and machineries for expansion on hand. The manufacturing and other overheads were also increased. The company has earned profit of Rs.60.224 millions, i.e. an increase of 49.53% over the previous year profits before providing depreciation and taxes.

 

Finance:

 

The company’s expansion projects has been financed partly out of borrowings from the company’s bankers, namely the State Bank of India.

 

Overview:

 

The company is engaged in the manufacturing of all types of garments labels. Labels are important for the garments manufacturers as they are brand symbol for any company. The company is supplying its labels to the garment manufacturers with in India and Abroad.

 

Outlook:

 

The future prospect of the company will be driven by its ability to leverage upon its strangely vice versa its competitors with respect to its large processing capacity and customer produce manufacturing capability, the company will maintain overall growth by utilizing its ability by consistently upgrading its technology and controlling the solvency position along with improving the asset utilization.

 

Bankers Charges Report as per Registry

 

This form is for

Creation of charge

Corporate identity number of the company

L99999GJ1989PLC012213

Name of the company

AREX INDUSTRIES LIMITED

Address of the registered office or of the principal place of  business in India of the company

612, GIDC Industrial Estate, Chhatral, Taluka Kalol, Gandhinagar-382729, Gujarat, India

Type of charge

Movable Property (not being pledge)

Particular of charge holder

The Bhagyodaya Co-Operative Bank Limited, Nava Madhupura, Ahmedabad-380004, Gujarat, India

Email

tbcbl@dataone.in

Nature of description of the instrument creating or modifying the charge

Deed of Hypothecation of Vehicle dtd. 31.01.2011 for Term Loan of  Rs.10,00,000/-

Date of instrument Creating the charge

31.01.2011

Amount secured by the charge

Rs.1.000 Million

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

9.75%

 

Terms of Repayment

Repayable in 60 installments

 

Margin

20%

 

Extent and Operation of the charge

The Fresh Term Loan of Rs.1.000 million is secured against Hypothecation of Vehicle, i.e. Innova 2.5 V Diesel (8 Seat) Car

Short particulars of the property charged

The Fresh Term Loan of Rs.1.000 million is secured against Hypothecation of Vehicle, i.e. Innova 2.5 V Diesel Car situated at 612, GIDC, Chhatral, Dist. Gandhinagar 382729.

 

 

 Fixed Assets:

 

  • Leasehold Land
  • Factory Building
  • Other Building
  • Plant and Machinery
  • Wind Mills
  • Electrification
  • Furniture and Fixtures
  • Computer
  • Office Equipments
  • Vehicles

 

Trade References:

 

  • Abhinav Corporation, Gujarat

 


UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 31ST DECEMBER, 2010

 

PARTICULAR

UNAUDITED FOR THE QUARTER ENDED

UNAUDITED FOR THE MONTHS ENDED

 

31.12.2010

31.12.2010

 

 

 

(a) Net Sales / Income from operations

67.312

193.012

(b) Other Operating Income

0.000

0.000

Expenditure

 

 

a) (Increase) / Decrease in stock in trade and work in progress

(0.150)

1.065

b) Consumption of raw materials

18.309

63.995

c) Purchase of traded goods

0.168

0.399

d) Employees cost

8.318

28.036

e) Depreciation

14.100

42.100

f) Other expenditure

12.747

36.970

Total

53.492

161.565

Profit from operations before other income, interest and exceptional Items

13.630

31.447

Other income

0.013

0.129

Profit before interest and exceptional Items

13.843

31.576

Interest

4.964

14.402

Profit after Interest but before Exceptional Items

8.879

17.174

Exceptional Items

0.000

0.000

Profit (+)/Loss(-) from Ordinary Activities before tax

8.879

17.174

Tax expense

2.845

6.235

Net Profit (+)/Loss(-) from Ordinary Activities after tax

6.034

11.939

Extra ordinary items

0.000

0.000

Net Profit (+) / Loss (-) for the year period

6.034

11.939

Paid up equity share capital (Face value of Rs.10/- per share)

39.587

39.587

Reserves excluding revaluation reserves as per balance sheet of previous accounting year

--

--

Earning per share (EPS)

 

 

 (a) Basic and diluted EPS before Extraordinary items

for the period, for the year to date and for the

previous year (not to be annualised)

1.52

3.02

(a) Basic and diluted EPS before Extraordinary items

for the period, for the year to date and for the

previous year (not to be annualised)

1.52

3.02

Public shareholding

 

 

          Number of shares

1303620

1303620

          Percentage of shareholding

32.93

32.93

Promoters and Promoters group Shareholding-

 

 

a) Pledged /Encumbered

 

 

Number of shares

1180500

1180500

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

44.46

44.46

Percentage of shares (as a % of total share capital of the company)

29.82

29.82

b) Non  Encumbered

 

 

Number of shares

1474580

1474580

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

66.64

66.64

Percentage of shares (as a % of total share capital of the company)

37.25

37.25

 

Note:

 

  • The above results were taken on record by the board of directors in their meeting held on 31.01.2011.
  • The company does not have more than one reportable segment accordingly, segmental information is not required to be provided.
  • The above results is subject to a limited review by auditors of the company.
  • Status of complaints.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.04

UK Pound

1

Rs.72.20

Euro

1

Rs.63.40

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.