logo

 

1. Summary Information

Country

India

Company Name

SABARE INTERNATIONAL LIMITED

Principal Name 1

Mr. Swaminathan Susindran

Status

Moderate

Principal Name 2

Mr. K. V. Ramakrishna

Registration #

18-51728

Street Address

SF No. 6/1, Nedungur Village, Near V.S.B. Engineering College, Karudayampalayam, K. Paramathi, Karur – 639 111, Tamil Nadu, India

Established Date

09.10.2003

SIC Code

--

Telephone#

91-4324-232681

Business Style 1

Manufacturer

Fax #

91-4324-259635

Business Style 2

--

Homepage

http://www.sabare.com

Product Name 1

Pillow Shells

# of employees

--

Product Name 2

Pillow Machine

Paid up capital

Rs. 445,000,000/-

Product Name 3

Made – ups

Shareholders

Venture Capital -0.01%

Directors or relatives of directors – 99.99%

Banking

State Bank of India

Public Limited Corp.

Yes

Business Period

8 years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (28)

Related Company

Relation

Country

Company Name

CEO

Subsidiaries

Sabare USA INC

USA

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

514,604,000

Current Liabilities

377,103,000

Inventories

210,042,000

Long-term Liabilities

1,117,906,000

Fixed Assets

812,350,000

Other Liabilities

40,556,000

Deferred Assets

--

Total Liabilities

 1,535,565,000

Invest& other Assets

893,594,000

Retained Earnings

450,025,000

 

 

Net Worth

895,025,000

Total Assets

2,430,590,000

Total Liab. & Equity

2,430,.590,000

 Total Assets

(Previous Year)

2,881,265,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

950,017,000

Net Profit

(170,034,000)

Sales(Previous yr)

1,433,374,000

Net Profit(Prev.yr)

(234,035,000)

 

MIRA INFORM REPORT

 

REVISED REPORT

 

 

Report Date :

08.04.2011

 

IDENTIFICATION DETAILS

 

Name :

SABARE INTERNATIONAL LIMITED

 

 

Registered Office :

SF No. 6/1, Nedungur Village, Near V.S.B. Engineering College, Karudayampalayam, K. Paramathi, Karur – 639 111, Tamil Nadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

09.10.2003

 

 

Com. Reg. No.:

18-051728

 

 

CIN No.:

[Company Identification No.]

U17297TN2003PLC051728

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHES17309F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturers of Made-ups and Exporting Home Furnishings.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 3500000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be under pressure. There appears some accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered/ Corproate Office :

SF No. 6/1, Nedungur Village, Near V.S.B. Engineering College, Karudayampalayam, K. Paramathi, Karur – 639 111, Tamil Nadu, India

Tel. No.:

91-4324-232681/ 660000 (10 Lines)

Fax No.:

91-4324-259635/ 660027/ 660025

E-Mail :

mail@sabare.com

kk@sabare.com

info@sabare.com

Website :

http://www.sabare.com

 

 

Head Office :

14, Kamarajapuram East, Karur – 639 002, Tamil Nadu, India

Tel. No.:

91-4324-232681

Fax No.:

91-4324-259635

E-Mail :

mail@sabare.com

Website :

http://www.sabare.com

 

 

Factory:

Located At:

 

  • Karur
  • Noida
  • Panipat
  • Sabare Allappey
  • Sabare China
  • Sabare USA
  • Office in State of Arkansas : (Sales Office for Wal Mart)
  • Office in State of Minnesota: (Sales Office for Target)
  • Office in State of Arizona: (Manufacturing Sales and Distribution – Branch Office)

 

 

DIRECTORS

 

As On : 06.10.2010

 

Name :

Mr. Swaminathan Susindran

Designation :

Chairman cum Managing Director

Address :

No. 60A, Vadivelnagar, L N S Post, Erode Road, Karur – 639002, Tamil Nadu, India

Date of Birth/Age :

28.05.1963

Date of Appointment :

09.10.2003

E-Mail:

susi@sabare.com

 

 

Name :

Mr. Palanisamy Shanmugasundaram

Designation :

Director

Address :

No. 4/178, Green Lands, Near Tansi Covai Road, Karur – 639002, Tamil Nadu, India

Date of Birth/Age :

10.08.1948

Date of Appointment :

15.10.2003

E-Mail:

psskrr@sancharnet.in

 

 

Name :

Mr. K. V. Ramakrishna

Designation :

Director

Address :

Flat 1A, Regency A Tower, Edenwoods, Chitalsar Manpada, Thane (West), Thane – 400601, Maharashtra, India

Date of Birth/Age :

29.10.1969

Date of Appointment :

08.06.2005

 

 

Name :

Mr. Janat Ghanshyam Bhai Shah

Designation :

Director

Address :

419, Faculty Quarters Indian Institute of Management Campus, Bannerghatta Road, IIMB Post, Mico Layout, Bangalore – 560 076, Karnataka, India

Date of Birth/Age :

22.09.1958

Date of Appointment :

21.06.2007

 

 

Name :

Mr. Chinni Krishnan Ranganathan

Designation :

Director

Address :

Plot No. 58/5, Door No. 5, Dr. Sheshadri Avenue, Injambakkam, Chennai - 600 041, Tamil Nadu, India

Date of Birth/Age :

01.05.1960

Date of Appointment :

21.06.2007

 

 

Name :

Mr. Melpakkam Venkatraman

Designation :

Director

Address :

Sabare Garments, 14, Kamarajapuram East, Karur – 639 002, Tamil Nadu, India

Date of Birth/Age :

07.03.1952

Date of Appointment :

09.10.2003

 

 

Name :

Mr. Vivek Narayan Joshi

Designation :

Additional Director

Address :

Flat No. 22, 2nd Floor, Chapel Road, Raj Flavia Buidling, Near Lilawati Hospital, Bandra (West), Mumbai – 400 050, Maharashtra, India

Date of Birth/Age :

19.01.1963

Date of Appointment :

29.09.2009

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 06.10.2010

 

Names of Shareholders

 

No. of Shares

S. Yasodha

 

500000

Swaminathan Susindran

 

6799000

Ramasamy Swaminathan

 

100000

Melpakkam Venkatraman

 

100000

Susindran Suganthi

 

6250000

S. Sathya

 

1000

S. Lakshmi

 

750000

Kotak Mahindra Trusteeship Services Limited A/c India Growth Fund, India

 

1000

Kotak Mahindra Trusteeship Services Limited A/c India Growth Fund, India

 

29999000

Total

 

44500000

 

AS ON 06.10.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Venture Capital

 

0.01

Directors or relatives of directors

 

99.99

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Made-ups and Exporting Home Furnishings.

 

 

Products :

·         Pillow Shells

·         Pillow Machine

·         Made-Ups

·         Tufted Mats – Both Pvc Tufted and Rubber Tufted Coir Mats

·         Hand Loom Woven Mats in Cotton Chenile, Chindi Jute, Coir, etc.

·         Flocked Mats

·         Scraper Mats

·         Moulded Mats in Combination Of Rubber, Coir, Polypropylene, etc.

·         100 % Rubber Mats

·         Heritage Collection

·         Area Rugs and Floor-Covering Made of Natural Fibres like Coir, Jute, Sisal, Seagrass, Cotton, Wool etc

 

Item Code No. (ITC Code)

85249009.1

Product Description

Made Ups

 

PRODUCTION STATUS (As On : 31.03.2010)

 

Particulars

Unit

Utilized  Capacity

Installed Capacity

Actual Production

Floor cocering and Rugs Division

Sq. Mts.

1.145

19.536

NA

 

 

GENERAL INFORMATION

 

Bankers :

·         Canara Bank

       Address: 37, Covai Road, Karur – 639 002, Tamil Nadu, India

       Facilities: (L/C, P/C)

 

·         HDFC Bank Limited

       Address: HDFC Bank House Senapati Bapat Marg, Lower Parel (West),                     

       Mumbai – 400 013, Maharashtra, India

 

·         State Bank of India,

        Address: Commercial Branch, Tiruchirapalli – 620001, Tamil Nadu, 

        India

 

 

Facilities :

 

SECURED LOAN

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Loans and Advances from Banks

 

 

a) Term Loans

925.045

708.708

b) Bills Discounting

15.305

117.521

c) Packing Credit

147.877

148.177

d) OCC

29.679

18.015

e) Hire Purchase Loans / Others

0.000

0.053

Total

1117.906

992.474

 

Banking Relations :

--

 

 

Financial Institution :

International Asset Reconstruction Company Private Limited

709, 7th Floor, Ansal Bhawan, 16, Kasturba Gandhi Marg, New Delhi-110001, India

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Shanmugha Manram, 41 Race Course, Coimbatore – 641 018, Tamil Nadu, India

Pan No.:

AACFD3771D

 

 

Subsidiaries :

  • Sabare USA INC
  • Sabare (Shanghai)Trading Company

 

CAPITAL STRUCTURE

 

As On : 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

14500000

Equity Shares

Rs. 10/- each

Rs. 145.000 millions

1000

Equity Shares

Rs. 10/- each

Rs. 0.010 million

29999000

Convertible Preference Shares

Rs. 10/- each

Rs. 299.990 millions

 

Total

 

Rs. 445.000 millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

14500000

Equity Shares

Rs. 10/- each

Rs. 145.000 millions

1000

Equity Shares

Rs. 10/- each

Rs. 0.010 million

29999000

Convertible Preference Shares

Rs. 10/- each

Rs. 299.990 millions

44500000

Total

 

Rs. 445.000 millions

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

445.000

445.000

445.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

450.025

450.025

347.605

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

895.025

895.025

792.605

LOAN FUNDS

 

 

 

1] Secured Loans

1117.906

992.474

1090.232

2] Unsecured Loans

0.000

0.000

17.994

TOTAL BORROWING

1117.906

992.474

1108.226

DEFERRED TAX LIABILITIES

40.556

66.224

116.541

 

 

 

 

TOTAL

2053.487

1953.723

2017.372

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

812.350

894.297

1033.606

Capital work-in-progress

7.600

7.855

52.828

 

 

 

 

INVESTMENT

379.503

379.503

379.504

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

210.042
193.333

220.749

 

Sundry Debtors

355.885
469.964

447.777

 

Cash & Bank Balances

39.072
62.590

37.809

 

Other Current Assets

46.719
13.044

28.102

 

Loans & Advances

72.928
77.418

51.837

Total Current Assets

724.646

816.349

786.274

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

220.867

353.348

160.427

 

Other Current Liabilities

92.031
67.122

15.418

 

Provisions

64.205
60.266

58.995

Total Current Liabilities

377.103
480.736

234.840

Net Current Assets

347.543
335.613

551.434

 

 

 

 

MISCELLANEOUS EXPENSES

506.491

336.455

0.000

 

 

 

 

TOTAL

2053.487

1953.723

2017.372

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

950.017

1433.374

1443.409

 

 

Export Incentives

46.085

45.918

72.935

 

 

Other Income

21.814

9.747

33.250

 

 

TOTAL                                     (A)

1017.916

1489.039

1549.594

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

784.409

1167.293

1215.811

 

 

Manufacturing and Other Direct Costs

98.632

79.832

113.072

 

 

Administrative and Selling Expenses

151.221

175.152

193.389

 

 

Exceptional Item

0.000

147.808

0.000

 

 

Prior Period Items

0.000

(0.321)

(0.216)

 

 

TOTAL                                     (B)

1034.262

1569.764

1522.056

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(16.346)

(80.725)

27.538

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

124.134

122.332

90.139

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(140.480)

(203.057)

(62.601)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

55.221

71.570

56.399

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

(195.701)

(274.627)

(119.000)

 

 

 

 

 

Less

TAX                                                                  (H)

(25.667)

(40.592)

9.916

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(170.034)

(234.035)

(128.916)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(336.455)

(102.420)

26.496

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(506.489)

(336.455)

(102.420)

 

 

 

 

 

 

EXPORT VALUE

676.502

1116.563

1245.913

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

10.259

12.073

51.556

 

 

Raw Materials

263.471

494.920

0.000

 

TOTAL IMPORTS

273.730

506.993

51.556

 

 

 

 

 

 

Earnings Per Share (Rs.)

(11.73)

(16.14)

(8.89)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(16.70)
(15.72)

(8.32)

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

(20.60)
(19.16)

(8.24)

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(12.73)
(16.05)

(6.54)

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.22)
(0.49)

(0.15)

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.72
2.61

1.69

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.92
1.70

3.35

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Notes:-

 

The Registered Office of the company has been shifted from No. 14, Kanmarajapuram East, Karur – 639 002, Tamil Nadu, India to the present address w.e.f. 01.10.2006

 

REVIEW OF CURRENT YEAR OPERATIONS:

 

During the year the company has achieved sales revenue of Rs. 950.017 millions as against the previous year sales revenue of Rs. 1433.374 millions. During the year the company earned export incentive of Rs. 46.084 millions as against of Rs. 45.918 millions of previous year. During the year the company has made a loss of Rs. 170.034 millions as against a loss of Rs. 234.035 millions in the previous year. The company has suffered loss during the year because of the sudden deprecation in rupee, the economic recession in USA and huge increase in raw material cost.

 

FORM 8

 

Corporate identity number of the company

U17297TN2003PLC051728

Name of the company

SABARE INTERNATIONAL LIMITED

Address of the registered office or of the principal place of  business in India of the company

SF No. 6/1, Nedungur Village, Near V.S.B. Engineering College, Karudayampalayam, K. Paramathi, Karur – 639 111, Tamil Nadu, India

This form is for

Modification of charge

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Floating charge

Particular of charge holder

International Asset Reconstruction Company Private Limited

709, 7th Floor, Ansal Bhawan, 16, Kasturba Gandhi Marg, New Delhi-110001, India

Nature of instrument creating charge

1. Agreement for restructuring of debt dated 11/01/11 between International Asset Reconstruction Company Private Limited in its capacity as Trustee of IARF 1 Trust - Scheme1 (IARC Trust) and Sabare International Limited (SIL)

2. Agreement for hypothecation dated 11.01.2011 for current assets, book debts etc. - both present and future, entered into between IARC Trust and SIL.

3. Memorandum of equitable mortgage dated 11.01.2011 for deposit of title deeds of immovable property of SIL, with IARC Trust

Date of instrument Creating the charge

11.01.2011

Amount secured by the charge

Rs. 227.700 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Interest @14% p.a.

 

Terms of repayment

Term loan of Rs. 1075 L will be repaid with moratorium period of 6 months on int. repayment and 12 months on principal repayment (quarterly installment) from 27.09.2010. Funded Interest Term Loan with int. to be repaid in 6 monthly installment from Apr 2011. Zero coupon term loan of Rs. 49.160 million will be repaid in Sept 2012 - 37 L, Mar 2013 – 51 L, Sept 2013 - 204L (including stamp duty), Mar 2014 - 74 L, Sept 2014, Mar 2015 and Sept 2015 - 77 L each.

 

Extent and operation of the charge

All present and future goods, current assets, book debts and all other movable assets of Panipat unit of the Co. as per RP Agreement and Hypo. Agreement date 11.01.2011.

all right, title, int, benefits, claims and demands whatsoever w.r.t. the Panipat Unit of the Company including insurance proceeds and investments in TRA A/c as per Hypo. agrt dt 11.01.2011

immovable properties of SIL at village Alipur Khalsa, Tehsil Gharaunda, Dist. Karnal, Haryana and more particularly described in MOE date 11.01.2011.

Short particulars of the property charged (Including location of the property)

All present and future goods, current assets, book debts and all other movable assets of Panipat unit of the Co. as per RP Agreement and Hypo. Agreement date 11.01.2011.

all right, title, int, benefits, claims and demands whatsoever w.r.t. the Panipat Unit of the Company including insurance proceeds and investments in TRA A/c as per Hypo. agrt dt 11.01.2011

immovable properties of SIL at village Alipur Khalsa, Tehsil Gharaunda, Dist. Karnal, Haryana and more particularly described in MOE date 11.01.2011.

Charge identification number of the charge to be modified

10072346

 

Particulars of the present modification

The loan of Rs. 227.700 millions of Sabare International Limited acquired by IARC acting in its capacity as Trustee of IARF-1 Trust - Scheme 1, from HDFC Bank, has been restructured as per terms and conditions of Restructuring Package Agreement, Agreement of Hypothecation and Memorandum of Equitable Mortgage, all dated 11.01.2011.

 

CONTINGENT LIABILITIES:

                                                                                                                   

Particulars

 

As on 31.03.2010

(Rs. in million)

a) Estimated liability to ESI department against a notice of demand disputed by the company

0.132

b) The Company has received a notice of demand from the Income Tax department for which the company has obtained a stay from the High Court of Judicature at Madras    

2.923

 

FIXED ASSETS:

 

·         Land – Freehold

·         Buildings

·         Plant and Machinery

·           Furniture and Fixture

·           Electrical Fittings

·         Office Equipments

·         Electrical Equipments,

·         Computers,

·         Computer Software

·           Vehicles

·           Capital Work-in-progress

 

WEB SIDE DETAILS

 

PROFILE

 

Subject made its foray into the home textiles segment in 1991, with headquarters at Karur, South India. With humble beginnings, the company has charted a path of unprecedented dimensions to cater to a discerning export market. Today, it has spanned the global arena with presence in India, USA, United Kingdom, Europe, China, Canada and Sri Lanka. Sabare’s phenomenal growth in the last 15 years is a testimony to a company’s sheer passion and vision to excel beyond imagination

 

With the perfect orchestration of Raw material souring, Contemporary Manufacturing facility, Prudent Quality practices, Value Added Product Design and Development, Exemplifying Supply and Logistics Capabilities and the delighted customers, Sabare is a emerging entity to be reckoned in its mission of Adoring homes the world over.

 

GLOBAL PRESENCE:

 

Subject has transcended boundaries to establish a presence virtually across the globe by mapping its product portfolio.


Sabare in India


The main factory is located in Karur, the hub of home textiles. It is the seat for subject offerings like Table and Kitchen Linen, Window Curtains, Bed Linen and Decorative Pillows. Value-added products and product development are done at Noida while Floor Coverings are made at Alleppey and Panipat.

 

Sabare USA:

 
Subject operations in the US include Manufacturing facility in Atlanta and Distribution Centers in Atlanta and Phoenix, Arizona as well as a Design Studio in New York. The pillow filling capacity at Atlanta has made it possible for subject to enjoy economies of large scale production.

 

Sabare China:


Subject’s Chinese presence has greatly enabled the company to widen its product portfolio. Currently, the Chinese operations are marked by a representative office at Shanghai. Reliable vendors are available to ensure consistent supply of raw material at competitive rates. On the anvil, there are plans to set up manufacturing facilities as well.

 

Management:

 

Subject is headed by a visionary management that has been instrumental in steering the company forward. Mr. S. Susindran, Chairman and CEO, with qualifications in Chartered Accountancy and Law, chose to pursue his passion for textiles instead, and established subject. He is ably supported by the experience and expertise of the other members of the Management. With Professional Management practices and the empowered work force, subject forges in its vision to be a Reliable Partner for the Home Textile products.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.22

UK Pound

1

Rs.71.97

Euro

1

Rs.63.23

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.