MIRA INFORM REPORT

 

 

Report Date :            

09.04.2011

 

IDENTIFICATION DETAILS

 

Name :

TWINMAR LIMITED

 

 

Registered Office :

Lanmor House 370-386 High Road, Wembley, Middlesex, Ha9 6ax

 

 

Country :

United Kingdom 

 

 

Financials (as on) :

27.06.2009

 

 

Date of Incorporation :

11.06.1963

 

 

Com. Reg. No.:

00763926

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

retail of footwear

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

GBP 277,000

Status :

Good

Payment Behaviour :

No Complaints

Litigation :

Clear

 


NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2010

 

Country Name

Previous Rating

                   (

Current Rating

(31.12.2010)

30.09.2010)

United Kingdom 

a1

a1

 

ECGC Classification

Risk Category

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company Identification Details

 

Subject Reported on

TWINMAR LIMITED

Registration Number

00763926

VAT Number

GB197789182

Address

HEMEL HEMPSTEAD IND ESTATE, MAXTED ROAD, HEMEL HEMPSTEAD, HERTFORDSHIRE, HP2 7DX.

Telephone

01442 241 431

 

 

Creditline Recommendations

 

Monthly Credit Guide

GBP 277,000

 

 

 

 

 

Official Company Data

 

 

Legal Form

Private Limited

Registration Number

00763926

VAT Number

GB197789182

Subject Status

Trading

Date of Incorporation

11/06/1963

Registered Office

LANMOR HOUSE 370-386 HIGH ROAD, WEMBLEY, MIDDLESEX, HA9 6AX.

History

13/12/2005 : The Registered Office address changed from LANMOR HOUSE 370-386 HIGH RD., WEMBLEY, MIDDX.

 

13/12/1993 : The Registered Office address changed from 370-386 HIGH RD., WEMBLEY, MIDDX. HA9 6AX, HA.

Date of Last Annual Return to Registry

30/11/2010

Registered Objectives

TO CARRY ON BUSINESS AS MANUFACTURERS & DEALERS OF BOOTS,SHOES & SLIPPERS

Accounts

The last filed accounts at Companies House are those to 26/06/2010

Accounting Reference Date

30/06

 

 

 

Operations

 

 

Activities

Retailers The retail of footwear.

Nace Code

5243

Premises

Leased,Offices,Shop

Staff Employed

299

Trade Names

FALCON, FALCON SPORTS

Import Countries

EUROPE

Export Countries

No Export Activity

Bankers

GIROBANK PLC

Address

GIROBANK PLC.

Sort Code

720000

Auditors

Landau Morley LLP

Branches

35 BRANCHES AROUND THE UK.

Associated Companies

BORE AND REDMOND LTD

 

TOP SHOP (FOR MEN) LTD

 

 

 

Historical Rating

 

 

Date

Monthly Credit Guide

08/04/2011

277,000

08/01/2011

161,000

08/10/2010

148,000

08/07/2010

153,000

08/04/2010

469,000

 

 

 

Previous Searches

 

Search History Summary

 

Last 3 Months

Last 6 Months

Last 12 Months

0

1

8

 

Search History Details

 

The Search History Details shows details of the most recent 40 searches

 

Date

Description

13/10/2010

Other credit granting

28/09/2010

Other credit granting

07/09/2010

Miscellaneous

26/08/2010

Sea and coastal water transport

21/07/2010

Other credit granting

21/07/2010

Other credit granting

12/07/2010

Miscellaneous

06/05/2010

Miscellaneous

25/01/2010

Wholesale of clothing and footwear

 

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

Period

Last 72 Months

Last 36 Months

Last 18 Months

Amount Summary

1,881

1,881

1,881

Count Summary

1

1

1

Unsettled Amount Summary

1,881

1,881

1,881

 

Details of the most recent CCJ's/Scottish Decrees

 

Date

Amount

Type

Case No

Satisfied

Court

16/06/2010

1,881

Judgment

0QT39056

 

NORTHAMPTON CCBC

 

 

 

Summary of Mortgages, Charges and Satisfactions

 

 

Total Number of Mortgages/Charges Registered

1

Number Outstanding

0

Number Partially Satisfied

0

Number Satisfied

1

 

 

Date of Latest Mortgage Created

09/09/2008

Date of Latest Satisfaction

16/02/2011

 

 

 

Details of most recent Mortgages, Charges and Satisfactions

 

 

Date Fully
Satisfied

Date
Registered

Date
Created

Charge
Description

Form Type

Lender

16/02/2011

12/09/2008

09/09/2008

Rent Deposit Deed

395

Woodside And Heywood Trustee I Limited And Woodside And Heyw

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

 

 

Other Filings and Notices

 

 

Date

Source

Description

 

30/04/2008

Companies House Gazette

Alteration in memorandum or articles of association

05/11/2002

Companies House Gazette

"Resolutions which give vary

05/11/2002

Companies House Gazette

Alteration in memorandum or articles of association

05/04/1993

Companies House Gazette

Change among directors of a company

27/11/1987

Companies House Gazette

Certification of registration for plc

 

 

 

 

Company Secretary

 

 

Secretary

MRS LILLY BORDON

Service Address

78 CORRINGHAM ROAD, LONDON, NW11 7EB.

Country of Origin

UNITED KINGDOM

Date of Birth

19/07/1928

Appointment Date

30/11/1992

Other Directorships

FALCON SPORT (1966) LIMITED, TWINMAR HOLDINGS LIMITED, AMERCO RETAIL SYSTEMS LIMITED, SOLE SISTER LIMITED, SOLED OUT LIMITED, ASTWOOD SECURITIES LIMITED

 

 

 

Directors

 

 

Director

MRS LILLY BORDON

Service Address

78 CORRINGHAM ROAD, LONDON, NW11 7EB.

Country of Origin

UNITED KINGDOM

Date of Birth

19/07/1928

Appointment Date

30/11/1992

Other Directorships

FALCON SPORT (1966) LIMITED, TWINMAR HOLDINGS LIMITED, AMERCO RETAIL SYSTEMS LIMITED, SOLE SISTER LIMITED, SOLED OUT LIMITED, ASTWOOD SECURITIES LIMITED


Director


MR MARCEL BORDON

Service Address

39 GRESHAM GARDENS, LONDON, NW11 8PA.

Country of Origin

UNITED KINGDOM

Date of Birth

12/08/1954

Appointment Date

30/11/1992

Other Directorships

FALCON SPORT (1966) LIMITED, TWINMAR HOLDINGS LIMITED, SOLE SISTER LIMITED, SOLED OUT LIMITED


Director


MR SALO BORDON

Service Address

78 CORRINGHAM ROAD, LONDON, NW11 7EB.

Country of Origin

UNITED KINGDOM

Date of Birth

26/01/1924

Appointment Date

30/11/1992

Other Directorships

FALCON SPORT (1966) LIMITED, TWINMAR HOLDINGS LIMITED, AMERCO RETAIL SYSTEMS LIMITED, SOLE SISTER LIMITED, SOLED OUT LIMITED, ASTWOOD SECURITIES LIMITED

 

 

 

Share Capital

 

 

Shares

Ordinary GBP 1.00

Issued Number

2

Shares

Redeemable Preference GBP 1.00

Issued Number

1

Principal Shareholder

1 Twinmar Holdings Ltd

 

1 Salo Bordon

 

1 Sole Trader Ltd

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

Ultimate Parent

TWINMAR HOLDINGS LIMITED

 

 

 

General Information

 

 

14/02/2011 

 

The subject is an approved signatory of the Institute of Credit Management Prompt Payment Code, see www.promptpaymentcode.org.uk for details. 

 

 

 

Financial Data– Statutory Accounts

 

 

 

Profit and Loss 

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

53

52

Accounts Date

27/06/2009

28/06/2008

30/06/2007

24/06/2006

Currency

GBP

GBP

GBP

GBP

SALES

34078

34561

37088

38874

Cost of goods sold

16296

17435

19026

19547

GROSS PROFIT

17782

17126

18062

19327

Wages and Salaries

4417

4268

4338

4220

Auditors Fees

19

16

16

14

Non-Audit Fees

 

 

15

 

Trading Profit

1584

1647

2208

3424

Depreciation

742

745

869

923

OPERATING PROFIT

842

902

1339

2501

Non Trading Income

493

492

518

475

Interest Payable

 

 

 

10

PRE TAX PROFIT

1335

1394

1857

2966

Taxation

425

425

656

999

PROFIT AFTER TAX

910

969

1201

1967

Dividends Payable

1000

850

1000

1800

RETAINED PROFITS

(90)

119

201

167

 

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

53

52

Accounts Date

27/06/2009

28/06/2008

30/06/2007

24/06/2006

Currency

GBP

GBP

GBP

GBP

TOTAL FIXED ASSETS

7202

6696

7174

7929

Tangible Assets

7202

6696

7174

7929

Fixed Assets

1422

1696

2074

2329

Due From Group

5780

5000

5100

5600

TOTAL CURRENT ASSETS

17348

17856

17575

16504

Trade debtors

36

139

136

66

Stocks

4078

4940

5573

5829

Other Current Assets

13234

12777

11866

10609

Misc Current Assets

1840

1363

1582

1401

Due From Group

6129

4716

4382

2247

Cash

5265

6698

5902

6961

TOTAL ASSETS

24550

24552

24749

24433

TOTAL CURRENT LIABILITIES

1900

1824

2133

2140

Trade creditors

523

494

852

617

Other Liabilities

1377

1330

1281

1523

WORKING CAPITAL

15448

16032

15442

14364

TOTAL LONG TERM LIABS

961

950

956

835

Other Liabilities

961

950

956

835

NET ASSETS/(LIABILITIES)

21689

21778

21660

21458

SHARE CAPITAL + RESERVES

21689

21778

21660

21458

Share Cap + Sundry Res

5

5

5

5

Sundry Reserves

5

5

5

5

Profit and Loss account

21684

21773

21655

21453

SHAREHOLDERS FUNDS

21689

21778

21660

21458

CAPITAL EMPLOYED

22650

22728

22616

22293

 

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

53

52

Accounts Date

27/06/2009

28/06/2008

30/06/2007

24/06/2006

Currency

GBP

GBP

GBP

GBP

Net Cashflow from Oper.

256

2216

826

2346

Increase in Cash

(1433)

796

(1059)

(1114)

Auditors Remuneration

19

16

16

14

Liquid Assets

5301

6837

6038

7027

Net Working Capital

15448

16032

15442

14364

Other Deferred Liabs

961

950

956

835

Tangible Net Worth(T.N.W)

21689

21778

21660

21458

Equity

21689

21778

21660

21458

Number of Years Trading

46

45

44

43

Number of Employees

299

299

302

293

Profit per Employee

4464.9

4662.2

6149

10122.9

Sales per Employee

113973.2

115588.6

122807.9

132675.8

 

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

27/06/2009

28/06/2008

30/06/2007

24/06/2006

Current Ratio

9.1

9.8

8.2

7.7

Pre Tax Profit Margin%

3.9

4

5

7.6

Gross Profit%

52.2

49.6

48.7

49.7

Debtors Days (D.S.O)

 

1

1

1

Creditors Days (D.P.O)

6

5

8

6

Quick Ratio

7

7.1

5.6

5

W.I.P/Inventory Days

91.3

103.4

106.9

108.8

Return on Investment%

5.9

6.1

8.2

13.3

Return on Assets%

5.4

5.7

7.5

12.1

T.N.W/Total Assets%

88.3

88.7

87.5

87.8

Return on Capital%

5.9

6.1

8.2

13.3

Rtn on Shareholders Funds%

6.2

6.4

8.6

13.8

Working Capital/Sales%

45.3

46.4

41.6

37

Equity Gearing%

758.1

785.1

701.2

721.3

Stock Turnover

8.4

7

6.7

6.7

Days Purchases Outstanding

11.7

10.3

16.3

11.5

Sales/Fixed Assets

24

20.4

17.9

16.7

 

 

 

Key Industry Sector Trends

 

 

Year

2010

2009

2008

2007

Sample Size

22030

36266

35897

35065

Pre-Tax Profit Margin

2.9

0.7

0.9

1.5

Current Ratio

1.3

1.3

1.3

1.3

Borrowing Ratio

33.5

14

7.1

5.9

Return on Capital

42.8

36.8

41.4

43.3

Creditors Days

101

82

70

77

 

 

Above figures relate to companies in 2003 Standard Industry Classification (Nace) sector : Other retail sale of new goods in specialised stores

 

 

 

Financial Summary

 

 

Auditors Qualification

The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the accounts for the period ended 27/06/2009.

 

Operating Profit

Totalled GBP 842,000. In the year prior a Profit of GBP 902,000 was achieved.

 

Pre Tax Profit

The subject's profit decreased by 4 % over the previous year.

 

Working Capital

The company's working capital remains positive but reduced by 4 % in the period.

 

Net Worth

Net worth reduced by GBP 89,000 during the period and now stands at GBP 21,689,000.

 

Fixed Assets

The subject's fixed assets increased during the year by GBP 506,000 to GBP 7,202,000 and are now 29 % of total assets compared with 27 % in the previous year.

 

Long Term Liabilities

The company's long term liabilities increased during the period by 1% and are now 4 % of net worth compared with 4 % in the previous period.

 

Long Term Liabilities

Long term liabilities are now 4 % of total liabilities compared with 4 % in the previous period.


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.04

UK Pound

1

Rs.72.20

Euro

1

Rs.63.40

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.