logo

 

MIRA INFORM REPORT

 

 

Report Date :

11.04.2011

 

IDENTIFICATION DETAILS

 

Name :

APOTEX RESEARCH PRIVATE LIMITED

 

 

Registered Office :

Site No.1, Bommasandra Industrial Area, 4th Phase, Jigani Link Road, Jigani Hobli, Bangalore – 560 099, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

16.06.2003

 

 

Com. Reg. No.:

08-.032103

 

 

CIN No.:

[Company Identification No.]

U73100KA2003PTC032103

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRA04663B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is involved in providing research and development services in the field of generic science and manufacturing of formulations.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 4469000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small to mediocre business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vishwash Agarwal

Designation :

Finance Controller

Date :

09.04.2011

 

 

LOCATIONS

 

Registered Office/ Factory :

Site No.1, Bommasandra Industrial Area, 4th Phase, Jigani Link Road, Jigani Hobli, Bangalore – 560 099, Karnataka, India 

Tel. No.:

91-80-22891095/ 26557190/ 26557196/ 22891000

Fax No.:

91-80-26453666/ 22891099

E-Mail :

vagarwal@apotex.co.in

Website :

www.apotex.co.in

Area :

3000 sq ft (Approximately)

Location :

Owned

 

 

DIRECTORS

 

As on 30.08.2010

 

Name :

Mr. Parizad Adil Elchindana

Designation :

Managing Director

Address :

# 798, Tehmi Villa, Ground Floor, Jame Jamshed Road, Dadar, Mumbai – 400 014, Maharashtra, India

Date of Birth/Age :

06.11.1961

Qualification :

Ph.D (Pharma Science)

Experience :

25 Years

Date of Appointment :

10.06.2004

DIN No.:

00394075

 

 

Name :

Mr. Jeremy Bharat Desai

Designation :

Director

Address :

# 33, Arjaya Crescent, Toronto, Canada

Date of Birth/Age :

23.02.1960

Date of Appointment :

24.06.2004

DIN No.:

00361213

 

 

Name :

Mr. Robert Craig Baxter

Designation :

Director

Address :

# 108, West Wood Lane, Richmond Hill, Ontario, Canada L 4C 6Y 3

Date of Birth/Age :

27.12.1955

Date of Appointment :

24.06.2004

DIN No.:

00202338

 

 

Name :

Mr. Jim Berhanlter

Designation :

Director

Address :

# 2163, Mystic CT, Burlington Ontario, Canada L7M3Y7

Date of Birth/Age :

05.12.1958

Date of Appointment :

24.06.2004

DIN No.:

00198596

 

 

KEY EXECUTIVES

 

Name :

Mr. Vishwash Agarwal

Designation :

Company Secretary and Finance Controller

Address :

Alpine Eco A606, 13, Doddnakudi, Bangalore – 560 037, Karnataka, India

Date of Birth/Age :

14.11.1971

Date of Appointment :

17.06.2005

 

 

Name :

Dr. Sanjay Kapadia

Designation :

Head of Quality and Regulatory Compliance

 

 

Name :

Mr. Ravi N. Kumar

Designation :

Head Product Development

 

 

Name :

Dr. Naveen Kaler

Designation :

Head Bioequivalence

 

 

Name :

Mr. Jayaprakash Narayanan

Designation :

Head Manufacturing

 

 

Name :

Dr. Jitendra R. Dixit

Designation :

Head Clinical Research (worked till 15.02.2010)

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.08.2010

 

Names of Shareholders

 

 

No. of Shares

Apotex Pharmaceutical Holdings Inc., Canada

 

8422451

Apotex Pharmachem Inc., Canada

 

1

Total

 

8422452

 

As on 30.08.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is involved in providing research and development services in the field of generic science and manufacturing of formulations.

 

 

Products :

Item Code No. (ITC Code)

3004 90 71

Product Description

Enalapril, Lisinopril, Perindopril etc.

 

 

Terms :

 

Selling :

Cash and Credit (30/ 60/ 90 days)

 

 

Purchasing :

Cash and Credit (30/ 60/ 90 days) 

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Installed Capacity

(Units)

Actual Production

(Units)* 

Tablets/ Capsules

300 Million

252775070

 

 

 

 

* Production does not include tablets used for stability purpose.

 

GENERAL INFORMATION

 

Customers :

End Users and OEM’s

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Not Available

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

From Holding Company

(Secured by charge on the movable and immovable fixed assets of the company as per Reserve Bank of India approval)

930.612

948.087

From a Bank

(Secured by hypothecation of vehicles)

[Repayable within one year Rs.2.377 millions (previous year Rs.2.298 millions)]

5.740

6.668

Total

936.352

954.755

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Deloitte Centre, Anchorage-II, 100/2,  Richmond Road, Bangalore – 560 025, Karnataka, India

Tel. No.:

91-80-66276000

Fax No.:

91-80-66276011

 

 

Holding Company :

Apotex Pharmaceutical Holdings Inc.

Address: # 150, SI GNET Drive, Westron Ontario, Ontario, Canada

 

 

Fellow Subsidiaries :

·         Apotex Pharmachem India Private Limited

Address: Site No.1, Bommasandra Industrial Area, 4th Phase, Jigani Link Road, Jigani Hobli, Bangalore – 560 099, Karnataka, India

Line of Business: The company is involved in providing research and development services in the field of generic science and manufacturing of Formulations.

 

·         Apotex Inc.

·         Apotex Pharmachem Inc.

·         Apotex Corporation 

·         Apotex Pty Limited

·         Apotex Netherlands BV

·         Apotex UK Limited

·         Apotex Czech Republic

·         Apotex N.V.

·         Doc Generici S.r.l.

 

 

CAPITAL STRUCTURE

 

As on 30.08.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

46000000

Equity Shares

Rs.100/- each

Rs.4600.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

8422452

Equity Shares

Rs.100/- each

Rs.842.245 millions

 

 

 

 

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

9000000

Equity Shares

Rs.100/- each

Rs.900.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

8422452

Equity Shares

Rs.100/- each

Rs.842.245 millions

 

 

 

 

 

(Of the above 8422451 equity shares are held by Apotex Pharmaceutical Holdings Inc., the holding company and 1 equity share is held by Apotex Pharmachem Inc., subsidiary company of Apotex Pharmaceutical Holdings Inc., the holding company)


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

842.245

684.845

280.164

2] Share Application Money

0.000

0.000

139.693

3] Reserves & Surplus

274.996

94.679

53.705

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1117.241

779.524

473.562

LOAN FUNDS

 

 

 

1] Secured Loans

936.352

954.755

945.574

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

936.352

954.755

945.574

DEFERRED TAX LIABILITIES

72.894

66.086

45.345

 

 

 

 

TOTAL

2126.487

1800.365

1464.481

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1342.327

1282.762

1111.987

Capital work-in-progress

18.868

5.197

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

451.008

370.656

76.206

 

Sundry Debtors

427.170

321.314

290.717

 

Cash & Bank Balances

120.972

50.465

39.455

 

Other Current Assets

0.000

0.000

0.446

 

Loans & Advances

194.381

97.786

79.752

Total Current Assets

1193.531

840.221

486.576

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

397.329

187.216

96.248

 

Other Current Liabilities

16.768

121.825

33.636

 

Provisions

14.158

18.795

4.225

Total Current Liabilities

428.255

327.836

134.109

Net Current Assets

765.276

512.385

352.467

 

 

 

 

MISCELLANEOUS EXPENSES

0.016

0.021

0.027

 

 

 

 

TOTAL

2126.487

1800.365

1464.481

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sale of Products

1295.083

480.634

81.422

 

 

Pre-production receipts

577.592

477.979

535.205

 

 

Other Income

5.640

1.554

3.891

 

 

TOTAL                                     (A)

1878.315

960.167

620.518

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Consumed

1016.626

378.046

124.947

 

 

Decrease/ (Increase) in stock

(33.577)

(48.655)

(2.227)

 

 

Operating and Other Expenses

498.178

419.083

304.535

 

 

Exchange Loss

100.502

37.209

31.544

 

 

Amortisation of miscellaneous expenditure

0.005

0.005

0.005

 

 

TOTAL                                     (B)

1581.734

785.688

458.804

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

296.581

174.479

161.714

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

24.243

41.991

54.607

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

272.338

132.488

107.107

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

85.212

68.704

53.428

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

187.126

63.784

53.679

 

 

 

 

 

Less

TAX                                                                  (H)

6.809

22.811

19.753

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

180.317

40.973

33.926

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

94.679

53.706

19.780

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

274.996

94.679

53.706

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export sales

1295.083

480.634

81.422

 

 

Pre-production activities/ services

577.592

477.979

535.205

 

TOTAL EARNINGS

1872.675

958.613

616.627

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

88.822

102.631

197.363

 

 

Materials

107.196

133.170

38.282

 

TOTAL IMPORTS

196.018

235.801

235.645

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

- Basic

24.86

8.46

13.14

 

- Diluted

24.86

8.46

8.08

 

Expected Sales (2010-2011): Rs.2000.000 millions

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

9.60

4.27

5.47

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

14.45

13.27

65.93

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.38

3.00

3.36

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.08

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.22

1.65

2.28

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.79

2.56

3.63

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

31.03.2008

(Rs. in millions)

Sundry Creditors

 

 

 

- Dues to micro enterprises  and small enterprises

--

--

--

- Others

397.329

187.216

96.248

 

BACKGROUND:

 

The Company was incorporated under the provisions of Companies Act 1956 as a Private Limited Company on June 16, 2003. The Company is involved in providing Research and Development services in the field of generic science and manufacturing of formulations. 

 

OPERATIONS:

 

In the year the Company recorded a turnover of Rs.1878.315 millions as against Rs.960.167 millions in the previous year. Net profit, after tax, during the year was Rs.180.317 millions.

 

FORM 8:

 

This form is for

Modification of charge

Charge identification number of the modified 

10004034

Corporate identity number of the company

U73100KA2003PTC032103

Name of the company

APOTEX RESEARCH PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Site No.1, Bommasandra Industrial Area, 4th Phase, Jigani Link Road, Jigani Hobli, Bangalore – 560 099, Karnataka

Type of charge

Immovable Property

Particular of charge holder

Apotex Pharmaceutical Holdings Inc., 150, Signet Drive, Weston, Ontario CA N3T6B8

E-Mail: jberhalter@apotexpharmachem.com

Nature of description of the instrument creating or modifying the charge

1. Memorandum of Deposit of Title Deeds.

Date of instrument Creating the charge

06/08/2008

Amount secured by the charge

Rs.875.147 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

1. Rate of Interest - LIBOR +2% p.a.

 

Terms of Repayment:

1. Repayment - 3 Equal Installment commencing on the third Anniversary of the draw down date.

 

Extent and Operation of the charge:

1. Period of Loan- 6 Years from the initial draw down date. 

Short particulars of the property charged

Charge on all the immovable properties viz. Buildings, Plant and Machinery, Furniture and Fixture, Office Equipment situated at Plot No. 1 and Plot No.2, Bommasandra Industrial Area, IV Phase, Jigani Link Road, Bangalore- 560099 (Karnataka).

Particulars of the present modification 

Amount Secured from Rs.838.493 millions to Rs.875.147 millions.

 

CONTINGENT LIABILITIES NOT PROVIDED FOR:

 

Particulars

31.03.2010

(Rs. in millions)

Excise duty relating to disallowances of certain claims 

--

Service tax relating to refund claim of various years

4.487

 

 

 

FIXED ASSETS:

 

·         Leasehold Land

·         Buildings

·         Computer

·         Office Equipment

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.04

UK Pound

1

Rs.72.20

Euro

1

Rs.63.40

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.