![]()
|
Report Date : |
12.04.2011 |
IDENTIFICATION DETAILS
|
Name : |
GINNI INTERNATIONAL LIMITED |
|
|
|
|
Registered Office : |
SP-2/ 1A and SP-2-2, RIICO Industrial Area, Neemrana, District Alwar –
301 705, Rajasthan |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2010 |
|
|
|
|
Date of Incorporation : |
24.04.1984 |
|
|
|
|
Com. Reg. No.: |
17-11217 |
|
|
|
|
CIN No.: [Company
Identification No.] |
L70101RJ1984PLC011217 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
JPRG02317A |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACG0182E |
|
|
|
|
Legal Form : |
Public Limited
Liability Company. The company’s
shares are listed on the Stock Exchanges. |
|
|
|
|
Line of Business : |
Manufacturers of
Cotton Yarn and Woven Fabrics. |
RATING & COMMENTS
|
MIRA’s Rating : |
B (31) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 1631000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a
pretty old company having moderate track. Company’s profitability is under severe
pressure. General financial position is weak. Payments are reported as slow
at times. The company can
be considered for business dealings with slight caution, initially. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Umesh |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-9414785389 |
LOCATIONS
|
Registered Office/ Factory 1 : |
SP-2/ 1A and SP-2-2, RIICO Industrial Area, Neemrana Behror, District
Alwar – 301 705, |
|
Tel. No.: |
91-1494-246116 /
246117/ 8/ 246069/ 246070 |
|
Mobile No.: |
91-9414785389 (Mr. Umesh) |
|
Fax No.: |
91-1494-246070 |
|
E-Mail : |
|
|
Website : |
http://www.ginniint.com |
|
Area : |
1.57 lakhs Sq. mtr |
|
Location : |
Leased |
|
|
|
|
Corporate Office/ Factory 2 : |
2nd Floor, 11/ 6B, Shanti Chambers, |
|
Tel. No.: |
91-11-25826667/ 25826668/ 25826669/ 25827433/ 37 |
|
Fax No.: |
91-11-25827433/ 25827437/ 25863255/ 25742042 |
|
Location : |
Rented |
DIRECTORS
As on 22.09.2010
|
Name : |
Mr. Sharad
Jaipuria |
|
Designation : |
Chairman and
Managing Director |
|
Address : |
Ginni Staff Colony, RIICO Industrial Area, Neemrana, Alwar – 301 705, |
|
Date of Birth/Age : |
07.04.1957 |
|
Date of Appointment : |
01.07.1995 |
|
|
|
|
Name : |
Mr. Umesh Gupta |
|
Designation : |
Whole Time
Director |
|
Address : |
Ginni Staff Colony, RIICO Industrial Area, Neemrana, Alwar – 301 705, |
|
Date of Birth/Age : |
05.08.1962 |
|
Date of Appointment : |
31.07.2006 |
|
|
|
|
Name : |
Mr. Shiromani
Sharma |
|
Designation : |
Director |
|
Address : |
B-45, Sector – 44, Noida, |
|
Date of Birth/Age : |
05.07.1938 |
|
Date of Appointment : |
18.07.1995 |
|
|
|
|
Name : |
Mr. Salil Bhandari |
|
Designation : |
Director |
|
Address : |
B-38, |
|
Date of Birth/Age : |
28.11.1957 |
|
Date of Appointment : |
30.01.2001 |
|
|
|
|
Name : |
Mr. Tara Kumar
Sinha |
|
Designation : |
Director |
|
Address: |
211, J Block
Mandir Marg, |
|
Date of Birth : |
03.01.1932 |
|
Date of Appointment: |
18.02.1995 |
|
|
|
|
Name : |
Mr. Brijendra
Sahay |
|
Designation : |
Director |
|
Address : |
472, Sector – 15A, Noida, |
|
Date of Birth/Age : |
26.07.1939 |
|
Date of Appointment : |
30.01.2001 |
|
|
|
|
Name : |
Dr. Vinayshil Gautam |
|
Designation : |
Nominee Director |
|
Address : |
Indian Institute of Technology, Hauz Khas, |
|
Date of Birth/Age : |
03.06.1946 |
|
Date of Appointment : |
31.05.2008 |
|
|
|
|
Name : |
Ms. Pooja S. Mahajan |
|
Designation : |
Nominee Director |
|
Address : |
B-1/ 721, Tower No.16, |
|
Date of Birth/Age : |
11.09.1979 |
|
Date of Appointment : |
31.10.2009 |
KEY EXECUTIVES
|
Name : |
Mr. Pawan Kumar
Singhal |
|
Designation : |
Company Secretary |
|
Address : |
MP-114, Pitampura, |
|
Date of Birth/Age : |
12.06.1961 |
|
Date of Appointment : |
26.06.2000 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.12.2010
|
Category of
Shareholder |
No. of Shares |
Percentage of
Holding |
|
Shareholding
of Promoter and Promoter Group2 |
|
|
|
Indian |
|
|
|
Individuals/
Hindu Undivided Family |
362400 |
1.70 |
|
Bodies Corporate |
7574700 |
35.58 |
|
Sub
Total(A)(1) |
7937100 |
37.28 |
|
|
|
|
|
Foreign |
|
|
|
Bodies Corporate |
7761600 |
36.45 |
|
Sub
Total(A)(2) |
7761600 |
36.45 |
|
|
|
|
|
Total
Shareholding of Promoter and Promoter Group (A)= (A)(1)+(A)(2) |
15698700 |
73.73 |
|
|
|
|
|
Public
shareholding |
|
|
|
Institutions |
|
|
|
Sub-Total
(B)(1) |
0 |
0.00 |
|
|
|
|
|
Non-institutions |
|
|
|
Bodies
Corporate |
5415400 |
25.43 |
|
Individuals |
|
0.00 |
|
Individuals -i. Individual shareholders
holding nominal share capital up to Rs.0.100 million |
94950 |
0.45 |
|
ii. Individual shareholders holding
nominal share capital in excess of Rs.0.100 million |
82950 |
0.39 |
|
Any Other (specify) |
0 |
0.00 |
|
Sub-Total
(B)(2) |
5593300 |
26.27 |
|
|
|
|
|
Total
Public Shareholding (B)= (B)(1)+(B)(2) |
5593300 |
26.27 |
|
|
|
|
|
TOTAL
(A)+(B) |
21292000 |
100 |
|
|
|
|
|
Shares held by Custodians and against which
Depository Receipts have been issued |
-- |
N.A |
|
|
|
|
|
GRAND
TOTAL (A)+(B)+(C) |
21292000 |
-- |
BUSINESS DETAILS
|
Line of Business : |
Manufacturers of
Cotton Yarn and Woven Fabrics. |
||||||||||
|
|
|
||||||||||
|
Products : |
|
||||||||||
|
|
|
||||||||||
|
Exports : |
|
||||||||||
|
Products : |
v
Cotton
Yarn and Woven Fabrics |
||||||||||
|
Countries : |
v
v
v
Thaiwan v
v
v
v
v
Venzula |
||||||||||
|
|
|
||||||||||
|
Imports : |
|
||||||||||
|
Products : |
Machine and its parts Inco Dienium |
||||||||||
|
Countries : |
v
v
v
v
v
|
||||||||||
|
|
|
||||||||||
|
Terms : |
|
||||||||||
|
Selling : |
L/C |
||||||||||
|
|
|
||||||||||
|
Purchasing : |
L/C |
PRODUCTION STATUS
As on 31.03.2007
|
Particulars |
Actual Production |
|
Ring Spinning |
675 MT/Month |
|
Knitting
|
50 MT per Month |
|
Weaving |
7.5 Million Meters
per Annum |
GENERAL INFORMATION
|
Customers : |
v
Wholesalers v
Agent |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
No. of Employees : |
Total: 1550 ( Office : 50, Factory : 1500) Approximately |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Bankers : |
v Punjab National
Bank, ECE House, 28, A K Marg, v HDFC Bank, H T
House, K G Marg, v Export Import
Bank of India, Centre One Building, Floor 21, World Trade Centre Complex,
Cuffe Parade, Mumbai – 400 005, Maharashtra, India |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
B. Chhawchharia
and Company Chartered
Accountants |
|
Address : |
K – 3/27, |
|
|
|
|
Subsidiaries : |
Ginni Global Private Limited CIN No.: U17119DL1989PTC038457 |
CAPITAL STRUCTURE
As on 22.09.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
22000000 |
Equity Shares |
Rs.10/- each |
Rs.220.000 Millions |
|
2100000 |
Redeemable Cumulative Preference Shares |
Rs.100/- each |
Rs.210.000 millions |
|
|
Total |
|
Rs.430.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
21292000 |
Equity Shares |
Rs.10/- each |
Rs.212.920
millions |
|
1904800 |
Redeemable Cumulative Preference Shares |
Rs.100/- each |
Rs.190.480
millions |
|
|
Total |
|
Rs.403.400 millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF
FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
403.400 |
385.900 |
385.900 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
146.285 |
147.910 |
147.910 |
|
|
4] (Accumulated Losses) |
(141.867) |
(161.084) |
(30.603) |
|
|
NETWORTH |
407.818 |
372.726 |
503.207 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
1824.383 |
1770.630 |
1796.152 |
|
|
2] Unsecured Loans |
32.261 |
31.992 |
9.472 |
|
|
TOTAL BORROWING |
1856.644 |
1802.622 |
1805.624 |
|
|
DEFERRED TAX LIABILITIES |
15.641 |
6.894 |
35.013 |
|
|
|
|
|
|
|
|
TOTAL |
2280.103 |
2182.242 |
2343.844 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1412.076 |
1555.714 |
1633.355 |
|
|
Capital work-in-progress |
0.000 |
0.974 |
1.178 |
|
|
|
|
|
|
|
|
INVESTMENT |
16.825 |
16.875 |
3.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
636.775
|
404.974
|
487.771
|
|
|
Sundry Debtors |
265.264
|
239.966
|
236.918
|
|
|
Cash & Bank Balances |
15.068
|
15.037
|
4.949
|
|
|
Other Current Assets |
0.000
|
0.000
|
0.000
|
|
|
Loans & Advances |
170.512
|
108.825
|
141.546
|
|
Total
Current Assets |
1087.619
|
768.802
|
871.184 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
139.031
|
46.959
|
131.383 |
|
|
Other Current Liabilities |
77.581
|
90.922
|
21.456
|
|
|
Provisions |
19.805
|
22.242
|
12.034
|
|
Total
Current Liabilities |
236.417
|
160.123
|
164.873
|
|
|
Net Current Assets |
851.202
|
608.679
|
706.311
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2280.103 |
2182.242 |
2343.844 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2662.978 |
2309.277 |
2100.569 |
|
|
|
Other Income |
18.199 |
11.057 |
9.566 |
|
|
|
TOTAL (A) |
2681.177 |
2320.334 |
2110.135 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Materials and Manufacturing Expenses |
2125.882 |
1868.960 |
1787.304 |
|
|
|
Payments and Benefits to employees |
130.882 |
119.778 |
116.165 |
|
|
|
Administration, Selling and Other
Expenses |
122.951 |
123.931 |
111.209 |
|
|
|
Accretion/ Decretion in Stock |
(14.524) |
64.886 |
(22.024) |
|
|
|
Pre-Production period deficit allocated to fixed assets |
0.000 |
0.000 |
(14.990) |
|
|
|
TOTAL (B) |
2365.191 |
2177.555 |
1977.664 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
315.986 |
142.779 |
132.471 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST (D) |
149.089 |
156.593 |
149.646 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
166.897 |
(13.814) |
(17.175) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
138.910 |
144.997 |
128.534 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
27.987 |
(158.811) |
(145.709) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
8.747 |
(27.169) |
1.025 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
19.240 |
(131.642) |
(146.734) |
|
|
|
|
|
|
|
|
|
|
Income tax adjustment relating to earlier year |
(0.023) |
1.161 |
0.000 |
|
|
|
Transferred from General Reserve |
0.000 |
0.000 |
0.804 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(161.084) |
(30.603) |
115.327 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(141.867) |
(161.084) |
(30.603) |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.35 |
(6.74) |
(7.46) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
0.72
|
(5.67) |
(6.95) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.05
|
(6.88) |
(6.94) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.12
|
(6.83) |
(5.82) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.07
|
(0.43) |
(0.29) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
5.13
|
5.27 |
3.92 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.60
|
4.80 |
5.28 |
LOCAL AGENCY FURTHER INFORMATION
The registered office of the company has been shifted from
OPERATIONS
During the year, the company manufactured 9413.29 MT of cotton yam and 175.02
lac metre of fabric. Sales and other Income registered a growth of 15.55% over
the previous year. During the year, the company regained operating margins with
the recovery of global economy and earned gross profit of Rs.166.897 millions
against gross loss of Rs.13.814 millions in the previous year.
The directors are unable to recommend any dividend for the year due to
accumulated Losses.
FUTURE OUTLOOK
Surging demand of cotton textiles had a positive Impact on the operating
margins of the company. Continuous emphasis on the sale of value added products
and development of new markets are also contributing in improving operating
margins.
The directors are optimistic about the further improved performance of
the company during the current financial year.
PAID-UP CAPITAL
During the year, the company issued 300,000 Redeemable Cumulative
Preference Shares (RCPS) of Rs.100/- each aggregating to Rs.30.000 millions on
preferential basis to redeem outstanding preference shares, becoming due for
redemption and financing capital expenditure.
FORM 8
|
Corporate
identity number of the company |
L70101RJ1984PLC011217 |
|
Name of the
company |
GINNI
INTERNATIONAL LIMITED |
|
Address of the
registered office or of the principal place of business in |
SP-2/ 1A and SP-2-2, RIICO Industrial Area, Neemrana, District Alwar –
301 705, E-Mail: pawan.singhal@ginniint.com |
|
This form is for |
Creation of
charge |
|
Type of charge |
Book Debts Movable Property Floating Charge |
|
Particular of
charge holder |
Export Import Bank of India, Centre One Building, Floor 21, World
Trade Centre Complex, Cuffe Parade, Mumbai – 400 005, Maharashtra, India E-Mail: eximndro@eximbankindia.in |
|
Nature of
description of the instrument creating or modifying the charge |
Deed of
Hypothecation of Moveable Assets dated 06.08.2010 Executed by Ginni
International Limited ("The Company") in favour of Export- Import
Bank of |
|
Date of
instrument Creating the charge |
06/08/2010 |
|
Amount secured by
the charge |
Rs.100.000
millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest: For Rupee
Disbursement- 9% p.a. payable with monthly rests and For Dollar Disbursements- 400 basis
points above LIBOR payable quarterly subject to reset. Terms of
Repayment: Pre-shipment
Credit-: Repayment out of export
proceeds or post shipment finance or within 180 days from the date of each
disbursement, whichever is earliest. Post- Shipment
Credit: Repayment out of export
proceeds or within 180 days from the date of each disbursement, whichever is
earliest. Extent and
Operation of the charge: The charge
created under the Deed of Hypothecation shall operate as a continuing
security by way of First pari passu charge on the entire current assets of the
Company, both present and future and second pari- passu charge on the entire
fixed assets of the Company, both present and future for the repayment of
loan of Rs.100.000 millions and for payment of interest and all other monies
payable by the Company to Exim Bank under the Loan Agreement dated 06.08.2010
|
|
Short particulars
of the property charged |
Entire current
assets of the Company both present and future. Entire movable
fixed assets of the Company, both present and future as mentioned briefly in
schedule III of Deed of Hypothecation. |
|
Name of the company |
GINNI
INTERNATIONAL LIMITED |
||||||||||||||||||||
|
Presented By |
Mr. P.K. Singal CFO and Company
Secretary |
||||||||||||||||||||
|
1) Date and description of instrument creating the change |
Agreement of Hypothecation
of plant and machinery dated 30th day of January, 2006. |
||||||||||||||||||||
|
2) Amount secured by the charge/amount owing on the securities of charge |
Credit facilities
of Rs.273.500 millions only as per details given: (Rs. in millions)
Agreement of
Hypothecation |
||||||||||||||||||||
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
First pari passu charge
on stock of raw materials, WIP, finished goods, stores and spares, fuel and
other stock, book debts, more specifically defined in hypothecation deed
dated 30th January, 2006. |
||||||||||||||||||||
|
4) Gist of the terms and conditions and extent and operation of the charge. |
Rupee Packing
Credit: 6.50% p.a. upto 180 days, 11.25% for 180 to 270 days, 4% over BPLR,
presently 14.75% p.a. for beyond 270 days. PCFC/ FBN/ FBP in
Foreign Currency: 75 basis point over 6 months LIBOR upfront 0.50%. CC Limit: 8.75%
p.a. |
||||||||||||||||||||
|
5) Name and Address and description of the person entitled to the charge. |
Bank of |
||||||||||||||||||||
|
6) Date and brief description of instrument modifying the charge |
N.A. |
||||||||||||||||||||
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
N.A. |
|
This form is for |
Creation of charge |
|
Corporation identity number (CIN) or foreign company registrations number of the company |
L70101RJ1995PLC011217 |
|
Name of the company |
GINNI INTERNATIONAL LIMITED |
|
Address |
RIICO industrial
Area, Neemrana District, Alwar – 301 001, |
|
Type of Charges |
v Immovable property v Movable property (not being pledge) |
|
Particular of the charge holder |
Name:
Address: ECE House, 28, A K G Marg City:
ISO country code: IN Pin code: 110001 e-mail ID: pnb.ecehouse@hotmail.com |
|
Nature or description of the instrument creating or modifying the charge |
Term Loan agreement dated 20.09.2007, Hypothecation of current assets dated 20.09.2007, Hypothecation of movable assets forming part of Fixed/ Block Assets dated 20.09.2007 and Deed of hypothecation to secure ILC/ FLC on (DA/ DP) Basis. |
|
Date of the instrument creating charge |
20.09.2007 |
|
Amount Secure by the charge |
Rs. 62.000 millions |
|
Brief particulars of the principal terms and conditions and extent and operation of the charge |
(a) (a) Rate of Interest
BPLR – 0.50% Plus term premia 0.50% i.e. 13.00% p.a. with monthly rests. Interest to be repaid as and when due/ levied on monthly basis. Interest payable by the borrower shall be subject to change/ variations in interest /rates made by RBI/ Bank from time to time and future liable to be reset after every two years.
(b) (b) Terms of repayment
Loan to be repaid in 20 Quarterly installments of Rs. 3.100 millions each commencing with a moratorium period of one year from the completion of project but not later than 01.10.2008.
(c) (c) Margin
30% (Total project cost Rs. 88.500 millions)
(d) (d) Extent and operation of the charge
First pari passu charge on the fixed assets and second pari passu charge on the current assets to the extent of Rs. 62.000 millions. |
|
Short particulars of the Property charged |
1. First pari passu charge on existing and future fixed assets (both movable and immovable) of the borrower. 2. Second pari passu charge on current assets of the borrower. |
|
Whether any of the property or interest therein under reference is not registered in the name of the company |
No |
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 31.12.2010
(Rs.
in millions)
|
S. No. |
|
Particulars |
Quarter
ended 31.12.2010 |
Nine
Months Ended 31.12.2010 |
|
1. |
|
Income |
|
|
|
|
(a) |
Net Sales/Income from Operations |
992.510 |
2467.387 |
|
|
(b) |
Other Operating Income |
3.091 |
9.341 |
|
|
(c) |
Total |
995.601 |
2476.728 |
|
2 |
|
Expenditure |
|
|
|
|
(a) |
Decrease / (Increase) in Stock in trade & work in progress |
15.311 |
(16.146) |
|
|
(b) |
Consumption of Raw Materials |
608.051 |
1537.960 |
|
|
(c) |
Purchase of traded goods |
0.000 |
2.365 |
|
|
(d) |
Power & Fuel |
55.537 |
172.330 |
|
|
(e) |
Employees Costs |
40.119 |
118.101 |
|
|
(f) |
Depreciation |
34.524 |
105.084 |
|
|
(g) |
Other Expenditure |
108.166 |
270.330 |
|
|
(h) |
Total |
861.708 |
2190.024 |
|
3 |
|
Profit from operations before other Income, Interest & exceptional
items(1-2) |
133.893 |
286.704 |
|
4 |
|
Interest |
35.266 |
107.661 |
|
5 |
|
Profit / (Loss) from Ordinary Activities before tax(3-4) |
98.627 |
179.035 |
|
6 |
|
Tax Expense |
|
|
|
|
(a) |
Income Tax |
19.657 |
35.683 |
|
|
(b) |
Mat Credit Entitlement |
(19.657) |
(35.683) |
|
|
(C) |
Deferred Tax (assets)/ Liabilities |
33.523 |
60.854 |
|
|
|
Total |
33.523 |
60.854 |
|
7 |
|
Net Profit / (Loss) from Ordinary Activities after Tax (5-6) |
65.104 |
118.181 |
|
8 |
|
Paid-up equity share capital ( Face value Rs 10/-) |
212.920 |
212.920 |
|
9 |
|
Reserves excluding revaluation reserve as per Balance Sheet of
previous accounting year |
- |
- |
|
10 |
|
Basic & diluted EPS before & after extra ordinary items for the
period (Rs.)* |
2.88 |
5.03 |
|
11 |
|
Public shareholding |
|
|
|
|
(a) |
Number of equity shares |
5593300 |
5593300 |
|
|
(b) |
Percentage of shareholding |
26.27 |
26.27 |
|
12 |
|
Promoters and promoter group shareholding |
|
|
|
|
(a) |
Pledged/Encumbered |
|
|
|
|
|
No of shares |
4205900 |
4205900 |
|
|
|
percentage of shares(as a % of the total shareholding of promoters and
promoters group |
26.79 |
26.79 |
|
|
|
percentage of shares(as a % of the total share capital of the company |
19.75 |
19.75 |
|
|
(b) |
Non Encumbered |
|
|
|
|
|
No of shares |
11492800 |
11492800 |
|
|
|
percentage of shares(as a % of the total shareholding of promoters and
promoters group |
73.21 |
73.21 |
|
|
|
percentage of shares(as a % of the total share capital of the company |
53.98 |
53.98 |
*After considering preference dividend at
the contracted rate.
FIXED ASSETS:
·
· Buildings
· Plant and Machinery
· Electric Installation
· Office and Other Equipments
· Furniture and Fixtures
· Vehicles
WEBSITE DETAILS:
PROFILE:
Subject is
an established textile manufacturing company with a reputation of being a
trusted supplier of cotton yarn, grey fabric and denim fabric in
This was the time when the Indian economy had begun to liberalize, and investment in technology was being encouraged as ‘Quality’ became the prime concern for the various industry sectors. Ginni was ahead of its time, in adopting modern technology in its manufacturing setup. The company established itself as a successful textile manufacturer within a short period of time and received ISO certification in the year 1997.
Ginni has come a long way since its inception. The company banks upon its core strength that lies in its unmatched quality, modern manufacturing technology and commitment to customer satisfaction. Ginni is today a leading integrated textile company.
With consistent growth and a remarkable improvement in the quality and durability of its products, Ginni was also awarded the Oeko Tex certificate in the year 2009. Ginni is a certified manufacturer of Organic Cotton yarn, Woven fabric and Denim fabric.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 44.20 |
|
|
1 |
Rs.72. 26 |
|
Euro |
1 |
Rs. 63.90 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
31 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.