logo

 

MIRA INFORM REPORT

 

 

Report Date :

12.04.2011

  

IDENTIFICATION DETAILS

 

Name :

INDO NISSIN FOODS LIMITED

 

 

Registered Office :

Centenary Building, 3rd Floor, 28 M G Road, Bangalore – 560001, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.12.2008

 

 

Date of Incorporation :

09.08.1988

 

 

Com. Reg. No.:

08-009351

 

 

CIN No.:

[Company Identification No.]

U05122KA1988PLC009351

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRI00220D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Noodles Made Out of Maida

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

 

 

 

Maximum Credit Limit :

USD 660000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears to be some accumulated losses recorded by the company. However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

LOCATIONS

 

Registered Office/ Factory :

Centenary Building, 3rd Floor, 28 M G Road, Bangalore – 560001, Karnataka, India

Tel. No.:

91-80-25327900/ 01/ 02/ 03/43554000

Fax No.:

91-80-25599087

E-Mail :

indonissin@vsnl.com

inf@indonissin.com

alok@indonissin.com

Website :

http://www.topraman.com

http://www.topramenindia.com

 

 

DIRECTORS

 

Name :

Mr. Kazuhito Kusumoto

Designation :

Director

Address :

1-2, Todouaramaki, UJI-SHI, Kyoto-6110013

Date of Birth/Age :

16.12.1958

Date of Appointment :

19.06.2009

 

 

Name :

Mr. Abraham John Tharakan

Designation :

Director

Address :

814, Shibumi, Beach Road, Fort Cochin, Fort Cochin – 682001, Kerla, India

Date of Birth/Age :

17.06.1942

Date of Appointment :

19.08.1988

 

 

Name :

Mr. Yuji Tabeta

Designation :

Managing Director

Address :

Flat No. B – 001, Sterling Sharda Nivas, 15th Cross, Near ESI Hospital, Indira Nagar, Bangalore – 560038, Karnataka, India

Date of Birth/Age :

31.07.1958

Date of Appointment :

20.03.2007

Email :

tabeta@indonissin.com

 

 

Name :

Mr. Kazuma Nakano

Designation :

Director

Address :

Trade Star Building C- Wing, 6th Floor, Andheri Kurla Road, J B Nagar, Andheri (East), Mumbai – 400059, Maharashtra, India

Date of Birth/Age :

02.02.1966

Date of Appointment :

12.06.2008

 

 

Name :

Mr. Noritaka Oku

Designation :

Whole Time Director

Address :

Flat No.E-156, Richmond Park, DLF City, Phase – IV, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

26.10.195

Date of Appointment :

12.06.2008

 

 

Name :

Mr. Taiji Matsumura

Designation :

Director

Address :

25-7, 1-Chome Kita – MACHI Kichijoji, Tokyo – 1800001

Date of Birth/Age :

08.10.1949

Date of Appointment :

12.06.2008

 

 

Name :

Mr. Hiraki Fukuda

Designation :

Director

Address :

Flat H 17/F, Block 9, Phase 2, Villa Verde Laguna Verde, Hung Hom KLN, Hung Hom KLN

Date of Birth/Age :

07.04.1951

Date of Appointment :

01.06.2007

 

 

KEY EXECUTIVES

 

Name :

Mr. Alok Rudra

Designation :

Company Secretary

Address :

21/103, Obleshwar Nilaya, 3rd Main Jaibheema Nagar, Old Madiwala, BTM Layout, 1st Stage, Bangalore – 560068, Karnataka, India

Date of Birth/Age :

12.01.1977

Date of Appointment :

09.04.2007

Email :

rudraalok@indonissin.com

 

 

Name :

Mr. Y. Kobayashi

Designation :

Vice President

 

 

Name :

Mr. Ashok Sinha

Designation :

General Manager (Sales and Marketing)

 

 

Name :

Mr. B. A. Munappa

Designation :

DGM Purchase

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 19.06.2009)

 

Names of Shareholders

 

No. of Shares

 

 

 

Tharakan J. Abraham

 

25

Tharakan Abraham Kamli

 

25

Nissin Foods (Asia) Pte. Limited, Singapore

 

13046250

Itochu Corporation

 

2878750

Accelerated Freeze Drying Company Limited

 

1512424

Tharakan J. Ramesh

 

13

Tharakan Ramesh Rani

 

13

 

 

 

Total

 

17437500

 

Equity Share Breakup (Percentage of Total Equity)

(As on 30.06.2009)

 

Category

 

 

Percentage

 

 

 

Foreign Holding (FIIs, FCs, FFIs, NRIs, OCB or Other)

 

91.33

Bodies Corporate

 

8.67

Total

 

100.00

 

As on 01.07.2009

 

List of Allottees

 

No. of Shares

Allotted

 Nissin Foods (Asia) Pte. Limited

 

50920450

Itochu Corporation

 

3430550

Total

 

54351000

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Noodles Made Out of Maida

 

 

Products :

Products Description

Item Code No

 

 

Instant Noodles

19.02

 

 

Exports :

 

Countries :

  • Middle East
  • Bhutan
  • Saarc
  • Sri Lanka
  • UAE
  • US
  • Canada

 

 PRODUCTION STATUS

 

 31.12.2008

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Instant Noodles

MT

14640

4640

**8788

 

Note:

 

* As certified by the management and accepted by the auditors, this being a technical matter.

 

 

GENERAL INFORMATION

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Not Available

 

 

Facilities :

Unsecured Loans

31.12.2009

Rs. In Millions

Inter Corporate Loans

 

Loan – 1

(From Nissin Foods Holdings Company Limited, Japan, The Holding Company repayable in 16 Equal half yearly installments commenced from 31.03.2002 ending on 30.09.2009)

(Repayable within one year Rs. 16.520 Millions)

16.521

Loan -2

From Nissin Foods Holdings Company Limited

143.607

Interest Accrued but not due on above loans

0.540

Value added Tax Deferred Loan

2.499

Total

163.167

 

Banking Relations :

-

 

 

Auditors :

 

Name :

N. M. Raiji and Company

Chartered Accounts

Address :

Universal Insurance Building, Pheroze Shah Mehta Road, Mumbai – 400001, Maharashtra, India

Tel No.:

91-22-22870068/ 22873463/ 22837482

Fax No.:

91-22-22828646/ 22650578

Email :

nmraiji@mtnl.net.in

 

 

Holding Company :

Nissin Foods (Asia) Pte, Limited, Singapore

Nissin Foods Holdings Company Limited, Japan

 

 

Subsidiary Company:

Nissin Foods Products Company Limited

 

 

CAPITAL STRUCTURE

 

As on 31.12.2008

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75000000

Equity Shares

Rs.10/- each

Rs.750.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17437500

Equity Shares

Rs.10/- each

Rs. 174.375 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2008

31.12.2007

31.12.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

174.375

697.500

697.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

2.000

2.000

4] (Accumulated Losses)

(8.451)

(526.782)

(589.230)

NETWORTH

165.924

172.718

110.270

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

163.167

117.567

135.065

TOTAL BORROWING

163.167

117.567

135.065

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

329.091

290.285

245.335

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

141.732

147.858

152.425

Capital work-in-progress

33.384

7.900

2.722

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

71.882
55.713

30.670

 

Sundry Debtors

51.876
59.867

46.996

 

Cash & Bank Balances

144.083
120.004

107.215

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

23.928
18.566

13.216

Total Current Assets

291.769
254.150

198.097

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

134.974
115.687

106.058

 

Provisions

2.820
3.936

1.851

Total Current Liabilities

137.794
119.623

107.909

Net Current Assets

153.975
134.527

90.188

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

329.091

290.285

245.335

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2008

31.12.2007

31.12.2006

 

SALES

 

 

 

 

 

Income

939.584

584.424

405.278

 

 

Other Income

18.268

20.590

13.594

 

 

TOTAL                                     (A)

957.852

605.014

418.872

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

343.842

302.882

 

 

Cost of Goods Sold

222.096

0.000

 

 

 

Manufacturing and Other Expenses

212.544

117.086

 

 

 

Selling and Distribution Expenses

138.413

129.574

 

 

 

Increase/ Decrease in Stock

26.316

(24.699)

 

 

 

TOTAL                                     (B)

943.211

524.843

379.848

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

14.641

80.171

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1.966

1.213

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

12.675

78.958

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

18.563

15.998

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

[5.888]

62.960

39.024

 

 

 

 

 

Less

TAX                                                                  (I)

0.906

0.512

0.353

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                 (J)

[6.794]

62.448

38.671

 

 

 

 

 

 

IMPORTS

1.445

6.273

 

TOTAL IMPORTS

 

 

 

 

 

 

 

 

 

Earnings Per Share (Rs.)

[0.38]

3.58

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2008

31.12.2007

31.12.2006

PAT / Total Income

(%)

[0.71]
10.32

9.23

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

[0.63]
10.77

9.63

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

[1.36]
15.66

11.13

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

[0.04]
0.36

0.35

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.81
0.79

2.20

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.12
2.12

1.84

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Results of Operations:

 

During the year, the net sales amounted to Rs. 939.580 Millions and have sown an increasing trend as compared with the previous year’s net sales of Rs. 584.420 Millions. The company has net loss of Rs. 6.790 Millions. Company has suffered foreign exchange loss of Rs. 57.990 Millions during the year.

 

The company has paid 12 Millions as “Exit Compensation” to MARICO Limited for severance of Sole Selling Agency Agreement as per terms of the Sole Selling Agency Agreement.

 

The company has spent Rs. 2.750 Millions on ‘Market Research and Development Expenses’ and Rs. 39.580 Millions on ‘Advertisement and Sales Promotion’ during the year.

 

The directors are formulating strategies and taking aggressive steps like introduction of new flavours, additions of SKU’s to CSD.

 

The company is predominantly in food industry. Presently, India is second largest producer of food next to China and has the potential of being the biggest with the “Food and Agricultural Sector”. There is tremendous growth opportunity in ”Dairy and Food processing and other dallied Industries:. Despite the existence of recession on globall level, the total food production in India is likely to double in next 10 years and there is an opportunity for large investments in food and food processing technologies, skills and equipments, especially in the areas of canning, dairy and food processing, specially processing, packaging, frozen food/ refrigeration. The company is expected to have very sound and sustainable development along with access to new area, such as health food and health food supplements, which is gaining vast popularity amongst the health conscious.

 

Capital Reduction:

 

The company applied for Capital Reduction Scheme to the Honourable High Court Karnataka dated December 17, 2008. The said scheme was sanctioned by honourable high court of Karnataka by an order dated Januaryd 28, 2009. Effect of this capital Reduction Scheme have been explained in Notes to Accounts annexed with “Financial Statement” of the company for the year ended 31st December, 2008

 

Outlook:

 

The industrial and economic growth is expected to recover in near future. This will ultimately provide more growth opportunities to the company. Company’s products have created distinct image in the “Food and Food Processing Field”. Further the directors are pleased to inform you that the demand for the company’s products is showing an upward trend in the domestic as well as export market.

 

Finance And Accounts:

 

The company has regular paid the principal and interest to the term lenders, both secured and unsacred. There have been no defaults towards them.

 

The system of internal control, established in the company, provides reasonable assurance of safeguarding of assets, maintenance of proper accounting records and its accuracy and risk management.

 

Fixed Assets:

 

  • Land Freehold
  • Building
  • Plant and Machinery
  • Furniture and Fixture
  • Equipment
  • Vehicles

 

AS PER WEBSITE DETAILS:

 

PROFILE:

Nissin founder, Momofuku Ando, has always instilled a sense of commitment and quality in Nissin products. Today, Nissin's corporate philosophy inspires this same commitment to taste, convenience, and quality. Mr. Ando began the company as part of a humble family operation back in 1948. Faced with sparse food sources after World War II, Mr. Ando realized that a quality, convenient ramen product would help to feed the masses. His goal was to create a satisfying ramen that could be eaten anywhere, anytime. In 1958, Nissin introduced "Chicken Ramen", the first instant ramen. Ironically, it was considered a luxury item, since Japanese grocery stores sold fresh Japanese noodles (udon) at one-sixth the cost of Mr. Ando's new food concept.

 

Still, Mr. Ando was convinced that his revolutionary new method of preparation would sell. The concept seemed simple enough. All users would have to do is simply remove the ramen from its package, place it in a bowl, add boiling water, cover the bowl, and wait three minutes. The conservative Japanese food industry, however, rejected the product as a novelty with no future. They had never been so wrong.

 

Soon, Chicken Ramen was selling beyond even Mr. Ando's wildest expectations. Before you could say "instant", more than ten companies were rushing to put their own versions out on the market. By the end of 1958, grocery shelves were crowded with this new staple for the Japanese kitchen. From this point on, Nissin Foods began introduction of a long list of successful and innovative ramen products. Today, Nissin has 21,900 employees, enjoys net sales of over $3.2 billion per year, operates 29 plants in 11 countries, and its products are sold worldwide.

 

HISTORY:

1958     Momofuku Ando establishes Nissin Food Products Co., Limited of Japan. Mr. Ando introduces Chikin Ramen (Chicken Ramen), the first instant ramen noodle, to Japan.

 

1970     Nissin Food Products Co., Limited establishes Nissin Foods (USA) Co., Inc. in Gardena, California. The Top Ramen brand is imported from Japan, introducing instant ramen noodles to US consumers.

 

1971     Nissin Food Products Co., Limited invents Cup Noodle, a revolution in the industry that makes it possible to package, prepare and serve noodles all in the same container. Nissin also adds vegetable and meat varieties to its instant ramen noodle lineup.

 

1972     Top Ramen is first produced in the United States.

 

1973     Nissin begins producing and selling the highly popular Cup O' Noodles in the United States.

 

1976     Oodles of Noodles bag ramen introduced.

 

1977     Nissin Foods' Lancaster, Pennsylvania production facility opens.

 

1978     Nissin Foods offers new Top Ramen and Cup Noodles (Cup O' Noodles renamed Cup Noodles in 1993)

varieties, pioneering new paths in the rapidly growing instant ramen noodle category.

 

1998     Cup Noodles Hot Sauce Varieties introduced (Beef, Chicken, Shrimp)

 

2000     Oodles of Noodles name changed to Top Ramen, giving Nissin Foods a truly national brand.

 

2003     Chow Mein launched as a meal or side dish of stir-fry type noodles and vegetables.

 

2004     Souper Meal launched as a hearty microwavable meal.

 

2005     Nissin Japan invents a noodle that is edible in Space, Space Ram, which is later carried aboard the Space Shuttle Discovery.

 

2007     Chow Pasta, the sister brand to Chow Mein, is introduced.

 

2008     Bowl Noodles offers two new ways to enjoy a premium ramen experience with its Rich and Savory and Hot and Spicy flavors.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.20

UK Pound

1

Rs.72.26

Euro

1

Rs.63.90

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.