logo

 

MIRA INFORM REPORT

 

 

Report Date :

12.04.2011

 

Note :- Correct name of the company is “NOCIL LIMITED”

 

 

IDENTIFICATION DETAILS

 

Name :

NOCIL LIMITED

 

 

Formerly Known As :

NATIONAL ORGANIC CHEMICAL INDUSTRIES LIMITED

 

 

Registered Office :

Mafatlal House, H T Parekh Marg, Backbay Reclamation, Churchgate, Mumbai – 400020, Maharashtra,

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

11.05.1961

 

 

Com. Reg. No.:

11-12003

 

 

CIN No.:

[Company Identification No.]

L99999MH1961PLC012003

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMN00133A/ mumn10739b

 

 

PAN No.:

[Permanent Account No.]

AAACN4912E

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer and Supplier of Rubber Chemicals.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (55)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 12000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a reputed company having satisfactory track. Directors are reported to be experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

 

 

 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered/ Head Office/ Export Department :

Mafatlal House, H T Parekh Marg, Backbay Reclamation, Churchgate, Mumbai – 400020, Maharashtra, India

Tel. No.:

91-22-66364062

Fax No.:

91-22-66364060/ 56364056

E-Mail :

vikas.gupte@nocilindia.com

investorcare@nocilindia.com    

karnik.um@nocilindia.com

rcdmktg@nocilindia.com

gadgilrm@nocilindia.com

rakesh@nocilindia.com

Website :

www.natocil.com

http://www.nocilrubberchemicals.com

 

 

Factory/ Marketing

Technical Service  :

v  Petrochemical Plant

C-37, Trans Thane Creek Industrial Area, Off. Thane Belapur Road, Pawne Village, Post Turbhe, Navi Mumbai 400 701, Maharashtra, India

Tel :         91-22-27672735 / 66364062

Fax :        91-22-27671865 / 66364060

E-mail:     investorcare@nocilindia.com

deo@nocilindia.com

hse@nocilindia.com

parvatikar@nocilindia.com

inamdar@nocilindia.com

dsdesai@nocilindia.com

Websites: www.natocil.com

 

v  Rubber Chemicals Plant

 C-37, Trans-Thane Creek Industrial Area, Off Thane Belapur Road, Navi, Mumbai -400705, Maharashtra, India.

 

v  Plastic Products Plant

 C-1, MIDC Industrial Area, Post Shivani, District Akola – 444104, Maharashtra, India.

 

 

DIRECTORS

 

Name :

Mr. Arvind N. Mafatlal

Designation :

Chairman - Emeritus

Address :

Mafatlal House, Back bay Reclamation, Mumbai 400 020, Maharashtra, India

Tel No.:

91-22-2202 4887 / 6635 7611/17 / 6635 7633             

 

 

Name :

Mr. Hrishikesh A. Mafatlal

Designation :

Chairman

Address :

Mafatlal House, Backbay Reclamation, Mumbai 400 020, Maharashtra, India

Qualifications :

·         Mr. Hrishikesh A. Mafatlal holds a Honours Degree in Commerce from the Sydenham College, Mumbai.

·         In 1993, he attended the Advanced Management Programme (AMP) at the Harvard Business School, United States

Expertise in Specific

Functional Areas :

Mr. Hrishikesh A. Mafatlal is the Vice Chairman of Mafatlal Industries Limited and Chairman and Managing Director of Navin Fluorine International Limited Mr. Hrishikesh A. Mafatlal is major interest in Petrochemicals, Chlorofluorocarbons Cextiles, Garments, Financial Services, Specialty Chemicals, Fine Chemicals etc

Directorships held in other Companies:

Ř       Cebon Apparels Private Limited

Ř       Eyeindia.com Private Limited Mafatlal Asset Management

Ř       Mafatlal Burlington Industries Limited

Ř       Mafatlal Industries Limited

Ř       Mafatlal Limited, UK

Ř       Mafatlal Securities Limited

Ř       . Mafatlal Services Limited

Ř       Marigold International Private Limited Ml PA Investments (Private) Limited

Ř       Molex Mafatlal Micron Limited

Ř       PAMIL Investments Private Limited

Ř       Navin Fluorine International Limited

Ř       Romaga(UK) Limited

Ř       RomagaAG, Zurich

Ř       'SilviaApparel Limited

Ř       Sunanda Industries Limited

Ř       Sushripada Investments Private Limited

Ř       Suvin Technologies Limited

Ř       Suvin Technologies Pte. Limited, Singapore

Ř       Vibhadeep Investments and Trading Limited

Memberships/

Chairmanships of Committees across Public Companies :

 

Mr. Hrishikesh A. Mafatlal is on the Managing Committee of the Indian Institute of Management, Ahmedabad (IIMA)

The Mill Owners Association, Mumbai (MOA)

The Indian Cotton Mills Federation (ICMF) and

The Cotton Textiles Export Promotion Council

(TEXPROCIL)

Tel No.:

91-22-2202 4887 / 6635 7611/17 / 6635 7633             

 

 

Name :

Mr. Rohit Arora

Designation :

Director

Address :

A.R. Credit Services Private Limited 103, Elite House, 36, Kailash Colony Extension, Community Centre,  New Delhi 110 048, India

Tel No.:

91-124-2398393 / 393 Extn. 306

 

 

Name :

Mr. T.D. Chaudhuri

Designation :

Director - (IIBI Nominee)

Date of Appointment :

02.02.2006

 

 

Name :

Mr. Berjis Desai

Designation :

Director

Address :

J. Sagar Associates, Vakil House, 18, Sprott Road, Ballard Estate,
Mumbai 400 001, Maharashtra, India

Qualification:

 

Mr. Berjis Desai has done his graduation from the Elphinstone College. He is a Law Graduate and stood first in the Solicitor's Exams held by the Mumbai Incorporated Law Society.

Expertise in Specific Functional Areas:

Mr. Desai is an eminent Lawyer and is the Managing Partner of). Sagar Associates, Advocates and Solicitors.

Directorships held in other Companies;

 

Sterlite Industries (India) Limited, Praj Industries Limited, Onward Technologies Limited, Adlabs Films Limited, Piramyd Retail Limited, Emcure Pharmaceuticals Limited, Bp Ergo Limited, Watson Wyatt India Private Limited, 3d PIm Software Solutions Limited, Isagro (Asia) Agrochemicals Private Limited, Cashtech Solutions India Private Limited, Vadhvan Port Private Limited, Business Asia Consulting Private Limited, Centrum Fiscal Private Limited, Seafreight Private Limited, Ferrari Express (1) Private Limited Agribuys.Com. (India) Private Limited, Capricorn Stud farm Private Limited, Capricorn Agrifarms and Developers Private Limited, Jakari Express Private Limited, Jakari Holdings Private Limited, Capricorn Plaza Private Limited, Capricorn Group Private Limited, Capricorn Castle Private Limited, Cap/icorn Residency Private Limited, Centrum Finance Limited

Memberships/Chairmanship of Committees across Public Companies:

Member of the American Arbitration, London Court of International Arbitration, ICC-lndia, Indian Council of Arbitration.

Tel No.:

91-22-5656 1500  

 

 

Name :

Mr. V. R. Gupte

Designation :

Director

Address :

2003/2004, Chaitanya Apartments, Appasaheb Marathe Marg, Prabhadevi, Mumbai – 400025, Maharashtra, India

Qualification :

B.Com., F.C.A.

Date of Appointment :

01.04.1993

Previous Employment

Polyolefins Industries Limited – Executive Director – Finance

Tel No.:

91-22-24371736

 

 

Name :

Maj. Gen. (Retd) S.C.N. Jatar

Designation :

Director (ICICI Bank Nominee)

Date of Appointment :

05.10.2005

 

 

Name :

Mr. S. K. Mahapatra

Designation :

Director -  (GIC Nominee)

 

 

Name :

Mr. Vishad P. Mafatlal

Designation :

Director

Address :

Mafatlal House, Backbay Reclamation, Mumbai 400 020, Maharashtra, India

Qualifications :

Mr. Vishad P. Mafatlal is a B. Sc. (Economics) University of Pennsylvania, Wharton School, United States.

Expertise in Specific

Functional Areas :

Mr. Vishad P. Mafatlal, has business experience of more than eight years in Textiles and Chemicals.

Directorships held in other Companies :

Ř       Cebon Apparels Private Limited

Ř       Eyeindia.com Private Limited

Ř       Mafatlal Asset Management

Ř       Mafatlal Burlington Industries Limited

Ř       Mafatlal Industries Limited

Ř       Mafatlal Limited, UK

Ř       Mafatlal Securities Limited

Ř       Mafatlal Services Limited

Ř       Marigold International Private Limited

Ř       Ml PA Investments (Private) Limited

Ř       Molex Mafatlal Micron Limited

Ř       PAMIL Investments Private Limited

Ř       Navin Fluorine International Limited

Ř       Romaga(UK) Limited

Ř       Romaga AG, Zurich

Ř       'SilviaApparel Limited

Ř       Sunanda Industries Limited

Ř       Sushripada Investments Private Limited

Ř       Suvin Technologies Limited

Ř       Suvin Technologies Pte. Limited, Singapore

Ř       Vibhadeep Investments and Trading Limited

Ř       Mafatlal Services Limited

Ř       Mafatlal Burlington Industries Limited

Ř       Sunanda Industries Limited

Ř       Tropical Clothing Company Private Limited

Ř       Cebon Apparels Private Limited

Ř       Eyeindia.com Private Limited

Ř       Suvin Technologies Limited:

Ř       Suvin Technologies Pte. Limited, Singapore,

Ř       Intouch Communications Pte. Limited

Ř       Mafatlal Fabrics Private Limited

Ř       Silvia Apparel Limited

Ř       Sarvamangala Holdings Private Limited

Ř       Eyeglobal Technologies Private Limited

Ř       Marigold International Private Limited

Ř       Myrtle Chemtex Trading Private Limited

Ř       Mayflower Chemtex Trading Private Limited

Ř       Navin Fluorine International Limited

Tel No.:

91-22-6635 7628

 

 

Name :

Mr. N. Sankar

Designation :

Director

Address :

The Sanmar Group, 9, Cathedral Road, Chennai 600 086, Tamil Nadu, India

Qualification:

 

Mr. N. Sankar holds a Masters Degree in Chemical Engineering from the Illinois Institute of Technology, Chicago, United States.

Expertise in Specific Functional Areas:

Mr. N. Sankar has interest in the fields of Chlorochemcials, Speciality Chemicals, Shipping, Engineering, Insurance and Cement.

Directorships held in other Companies:

 

F. L. Smidth Limited, SHL Research Foundation, N. Shankar Properties and Holdings Private Limited, Chennai Willingdon Corporate Foundation, Chennai Heritage, Bata India Limited, Sanmar Engineering Corpration Limited, AMP Sanmar Life Insurance Company Limited, Sanmar Holdings Limited, SHL Securities (Alpha) Limited, NS Family Consolidations Private Limited, The India Cement Limited

Memberships/Chairmanship of Committees across Public Companies:

Institute of financial Management and Research Academy for Management Excellence (ACME)

Tel No.:

91-44-2811 8000

 

 

Name :

Mr. C.R. Gupte

Designation :

Managing Director

Address :

Mafatlal House, Backbay Reclamation, Mumbai 400 020, Maharashtra, India

Qualification:

 

Mr. C.R. Gupte is a B. Sc. and a Fellow Member of the Institute of Chartered Accountants of India, New Delhi.

Expertise in Specific Functional Areas:

 

Mr. Gupte is having experience of about 30 years in dealing with the Financial, Marketing and Commercial matters of the Rubber Chemicals Division of the Company including as Head of this business for the last 10 years.

Date of Appointment :

01.08.2005

Tel No.:

91-22-6636 4062

 

 

Name :

Mr. U.M. Karnik

Designation :

Director

 

 

Name :

Mr. C. L. Jain

Designation :

Director -  (GIC Nominee)

Address :

13-B/2, Woodlands, 67, Pedder Road, Mumbai 400 026, Maharashtra, India

 

 

Name :

Mr. D N Mungale

Designation :

Director

Address ;

10A, Ameya Apartments, Near Kirti College, Prabhadevi, Mumbai 400 028, Maharashtra, India

Tel No.:

91-22-22026076

 

 

KEY EXECUTIVES

 

Name :

Mr. S. R. Deo

Designation :

Vice President - Technical

 

 

Name :

Mr. R. M. Gadgil

Designation :

Vice President - Marketing

 

 

Name :

Mr. S. R. Iyer

Designation :

Vice President -Manufacturing

 

 

Name :

Mr. U. M. Karnik

Designation :

Vice President – Legal and Company Secretary

 

 

Name :

Mr. S. D. Ghate

Designation :

General Manager – Personnel and Administration

 

 

Name :

Mr. C. S. Inamdar

Designation :

General Manager- Marketing and Technical Services

 

 

Name :

Mr. A. Sivaraman

Designation :

General Manager- Purchase

 

 

Name :

Mr. P. Srinivasan

Designation :

General Manager - Finance

 

 

Name :

Mr. C Nandi

Designation :

Assistant Vice President – Research and Development

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.06.2010)

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

848,080

0.53

http://www.bseindia.com/images/clear.gifBodies Corporate

51,930,699

32.30

http://www.bseindia.com/images/clear.gifSub Total

52,778,779

32.83

 

 

 

http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

52,778,779

32.83

 

 

 

(B) Public Shareholding

 

 

http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/images/clear.gifMutual Funds / UTI

44,530

0.03

http://www.bseindia.com/images/clear.gifFinancial Institutions / Banks

3,402,617

2.12

http://www.bseindia.com/images/clear.gifCentral Government / State Government(s)

880

-

http://www.bseindia.com/images/clear.gifInsurance Companies

6,634,003

4.13

http://www.bseindia.com/images/clear.gifForeign Institutional Investors

1,833,845

1.14

http://www.bseindia.com/images/clear.gifSub Total

11,915,875

7.41

 

 

 

http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

16,694,214

10.38

 

 

 

http://www.bseindia.com/images/clear.gifIndividuals

 

 

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

64,731,912

40.26

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

13,471,629

8.38

 

 

 

http://www.bseindia.com/images/clear.gifAny Others (Specify)

1,194,571

0.74

http://www.bseindia.com/images/clear.gifOverseas Corporate Bodies

5,020

-

http://www.bseindia.com/images/clear.gifNon Resident Indians

1,189,551

0.74

http://www.bseindia.com/images/clear.gifSub Total

96,092,326

59.76

 

 

 

Total Public shareholding (B)

108,008,201

67.17

 

 

 

Total (A)+(B)

160,786,980

100.00

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

 

 

 

Total (A)+(B)+(C)

160,786,980

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Rubber Chemicals.

 

 

Products :

Items Code No. (ITC Code)

Product Description

 

29215190

Amine Function Compounds

29350090

Sulphonamides

29334900

Heterocyclic Compounds with Nitrogen Heteroatom(s)

 

·         Ethylene

·         Propylene

·         Butadiene

·         Benzene and their derivatives

·         Polymers

·         Rubber

·         Chemicals and Plastic products.

 

 

Exports :

 

Countries :

·         Australia

·         EEC Countries

·         Far East Asia

·         Gulf Countries

·         U.S.A.

 

 

Imports :

 

Countries :

·         Japan

·         South Africa

·         U.K.

·         U.S.A

 

 

PRODUCTION STATUS

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Rubber Chemicals and their Intermediaries

MT

N.A.

38200@

33573*

 

 

 

 

 

 


 

GENERAL INFORMATION

 

Suppliers :

v      Dipti Corrugating Industries Limited

v      Daman Metalic Oxides

v      Goma Engineering Private Limited

v      IGP Engineers Limited

v      KTES

v      Kusum Enterprises

v      Laxmi Polyplast Industries

v      MAS Engineers

v      Paramount Forge

v      R. S. V. Agencies

v      Shree Shakti Containers

v      SVAR Associates

v      Sohan Engineering Enterprises

v      Sigma Chemical Industries

v      Sharpenn Technologies Private Limited

v      Sharp Batteries and Allied Industries Limited

v      Thermal Instruments (India) Private Limited

v      Vijoy Power Transmissions Private Limited

v      Western Rubbers India Limited

v      Amit Plastics

v      Ambika Fabricators

v      Autogenous Welding & Repair Company Limited

v      Altop Controls

v      Bengal Industries

v      Cintex Industrial Corporation

v      Dembla Valves

v      Durosharp Knives

v      Gujarat Engineering Company

v      Gauges Bourdon (I)

v      Goma Engineers Private Limited

v      Hind Hydraulic Systems Private Limited

v      LPC

v      Engineers Limited

v      Jadhav Engineering Private Limited

v      Lion Asbestos Packing Industries

v      Monometer India Private Limited

 

 

Customers :

·         Good Year

·         Bridgestone

·         Yokohama

·         General Tyres

 

 

No. of Employees :

445 (205 Management and 240 Non-Management employees)

 

 

Bankers :

·         HDFC Bank Limited

·         Axis Bank Limited

·         Syndicate Bank

·         Bank of Baroda

 

·         State Bank of India,

Madame Cama Road, Mumbai-400021, Maharashtra, India

 

 

Facilities :

SECURED LOANS

 

31.03.2009

Rs. in Millions

From Banks

 

Working Capital Demand Loan

70.000

Packing Credit Loan

44.865

 

 

Total

114.865

 

Note :

1. First pari passu charge on stock and book debts both present and future by way of hypothecation over company's entire current assets including stocks of raw materials, semi finished and finished goods, consumable stores and spares and other movables, book debts, bills, outstanding monies, receivables both present and future.

 

2. Was secured by way of charge on the vehicles purchased.

 

UNSECURED LOANS

 

31.03.2009

Rs. in Millions

 

 

Term Loan from a financial Institutions

199.958

 

 

Total

199.958

 

 

 

Banking Relations :

--

 

 

Auditors :

 

           Name 1 :

C.C. Chokshi and Company

Chartered Accountants

 

 

Name 2:

Deloitte Haskins and Sells

Chartered Accountants 

 

 

Memberships :

v      Confederation of Indian Industries

 

 

Subsidiaries:

v      Ensen Holdings Limited

v      Urvija Investments Limited

v      PIL: Chemicals Private Limited

 

 

Associates :

v      Navin Fluorine International Limited

v      Mafatlal Industries Limited

v      Mafatlal Finance Company Limited

v      Eyeglobal Technologies Private Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1200000000

Equity Shares

Rs.10/-each

Rs.12000.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

160786980

Equity Shares 

Rs.10/-each

Rs.1607.870 millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1607.900

1607.870

1607.870

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1271.700

1044.261

1641.767

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2879.600

2652.131

3249.637

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

114.865

181.181

2] Unsecured Loans

167.100

199.958

228.541

TOTAL BORROWING

167.100

314.823

409.722

DEFERRED TAX LIABILITIES

216.700

197.439

144.469

 

 

 

 

TOTAL

3263.400

3164.393

3803.828

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

793.400

826.653

1619.930

Capital work-in-progress

236.700

218.977

124.987

 

 

 

 

INVESTMENT

248.300

248.313

144.431

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

826.500
693.910
746.329

 

Sundry Debtors

861.200
823.422
816.897

 

Cash & Bank Balances

503.100
258.106
81.133

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

764.300
928.926
1172.310

Total Current Assets

2955.100
2704.364

2816.669

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

655.300
540.068
661.080

 

Other Current Liabilities

 
 
 

 

Provisions

314.800
293.846
241.109

Total Current Liabilities

970.100
833.914
902.189

Net Current Assets

1985.000
1870.450
1914.480

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3263.400

3164.393

3803.828

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

4359.900

4642.742

3592.619

 

 

Other Income

100.900

144.250

306.230

 

 

TOTAL                                     (A)

4460.800

4786.992

3898.849

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing Expenses

335.000

4110.738

3582.967

 

 

Raw Materials

2522.500

0.000

0.000

 

 

Power and Fuel Cost

417.300

0.000

0.000

 

 

Employees Cost

314.500

0.000

0.000

 

 

Purchases made for re-sale

0.000

26.126

38.609

 

 

Selling and Administrative

199.000

NA

NA

 

 

Stock in Process

(31.300)

(11.805)

24.116

 

 

Miscellaneous Expenses

124.800

0.000

0.000

 

 

TOTAL                                     (B)

3881.800

4125.059

3645.692

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

579.000

661.933

253.157

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1.500

39.838

10.999

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

577.500

622.095

242.158

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

76.300

80.593

76.101

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

501.200

541.502

166.057

 

 

 

 

 

Less

TAX                                                                  (H)

161.000

179.887

53.982

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

340.200

361.615

112.075

 

 

 

 

 

 

Export Value

NA

2310.685

1693.437

 

 

 

 

 

 

Import Value

NA

1209.820

1153.224

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.12

--

--

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2010

1st Quarter

30.09.2010

2nd Quarter

31.12.2010

3rd Quarter

Net Sales

1135.600

1067.300

1173.300

Total Expenditure

1003.700

930.100

1050.800

PBIDT (Excl OI)

131.900

137.200

122.500

Other Income

13.400

6.200

10.900

Operating Profit

145.300

143.400

133.400

Interest

0.200

0.400

0.300

Exceptional Items

0.000

0.000

0.000

PBDT

145.100

143.000

133.100

Depreciation

18.700

18.800

19.000

Profit Before Tax

126.400

124.200

114.100

Tax

40.700

43.000

36.300

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

85.700

81.200

77.800

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

85.700

81.200

77.800

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

7.63
7.55

2.87

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

11.50
11.66

4.62

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.37
15.33

3.74

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17
0.20

0.05

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.39
0.50
0.44

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

3.05
3.24
3.12

 

 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY

 

Subject is manufacturer and supplier of rubber chemicals. The company is known for product their quality, customer services and commitment to environmental care. The company is a part of Arvind Mafatlal Group of Industries, a well-known Business House in India with diversified business interests. The company is engaged in the manufacturing and sale of rubber chemicals. They are having their manufacturing facilities in the TTC industrial area, Thane and ancillary manufacturing facilities in the GIDC industrial area, Vapi. They offer a range of rubber chemicals, such as PILFLex, which is a rubber anti-degradant, PILnox, which is a rubber antioxidant, PILcure, which is a rubber accelerator, and PILGarD, which is a rubber pre-vulcanization inhibitor. Their subsidiaries include Ensen Holdings Limited, Urvija Investments Limited and PIL Chemicals Private Limited

 

Subject was incorporated in the year 1961 as National Organic Chemical Industries Limited. In the year 1968, the company commenced their production of petrochemicals at company in technical collaboration with the Royal Dutch Shell Group. Polyolefins Industries Limited was incorporated in the year 1964, which produced polymers in technical collaboration with Farbwerke Hoechst AG, West Germany.

 

In the year 1981, MINDIA Chemicals Limited, which produced rubber chemicals merged with Polyolefins Industries Limited. In the year 1993, Polyolefins Industries Limited merged with company for synergy of operations. Also, the company became an Indian company under Arvind Mafatlal Group upon withdrawal of Shell from the company and Hoechst from Polyolefins Industries Limited Rubber Chemicals Business operates as NOCIL-RCD In the year 1995, NOCIL-RCD consolidated their position as an important supplier of rubber chemicals in the global market.

 

In the year 2002, the company decided to close down their Petrochemicals Division due to uneconomical and unviable operations on account of their sub-optimal capacity.

 

During the year 2005-06, as per the scheme of arrangement, the net current assets of the Plastic Products Division have been transferred to RELPOL Plastics Products Limited (formerly known as NOCIL Petrochemicals Ltd, a business associate of Reliance Industries Limited) with effect from July 20, 2005.

 

During the year 2006-07, the company acquired the entire shareholding of PIL Chemicals Private Limited (formerly known as Sushripada Plastics Private Limited) for Rs.195.000 Millions. Thus, PIL Chemicals Private Limited became a wholly owned subsidiary of the company. PIL Chemicals has a factory in Vapi (Gujarat), which manufactures some of the products required by the company. Also, the company acquired 60 acre plot of land at Dahej near Bharuch in the designated chemical zone of Gujarat Industrial Development Corporation to take care of their future expansion plans.

 

During the year 2007-08, the name of the company was changed from National Organic Chemical Industries Limited to Subject with effect from September 14, 2007. The company's new project at Dahej in Gujarat is progressing well.

 

 

PERFORMANCE OF THE COMPANY

 

The turnover of the Company for the year was Rs.4600.000 Millions as compared to Rs.4990.000 Millions representing a decrease of 7.87% over the previous year. The production of rubber chemicals and their intermediates was 36697 MT for the year as against 33573 MT representing an increase of 9.30 % as compared to the previous year.

 

The year 2009-10 started with an unprecedented negative outlook due to the global financial meltdown. Fortunately, the situation in India had started turning positive as compared to the Western world. As a result, the domestic Tyre industry got back to normal production levels and consequently demand for our rubber chemicals showed a healthy trend in the domestic market.

 

The Company experienced positive volume growth during the year under review and this growth as mentioned earlier was driven mainly by Domestic Sales. However on the export front, after a very sudden drop in volumes, the Company managed to substantially recover its volumes in the Second Half.

 

The selling prices remained more or less flat for the most part of the year in the domestic market although costs kept going up.  During the last quarter of the year, an attempt was made to increase the selling prices of select products to recover some of the cost increases witnessed during the period.

 

Raw material prices started hardening from the beginning of the 2nd half of the year consequent to crude prices surging to

 

US$ 80 per barrel. They are despite the cost increases, through a combination of timely bookings of raw materials at best possible prices, better management of various operational parameters coupled with some increases in selling prices, the actual profits for the year remained more or less at the same level as that of the previous year.

 

The Company managed to pay off all its secured loans in the first quarter of the year itself. Even the unsecured loan taken from SICOM has been paid during May 2010. They are happy to inform that as of date, the Company is completely debt free and this is particularly significant since they are in the process of raising funds for the proposed expansion Project in Dahej, Gujarat.

 

 

EXPORTS

 

The Company was able to achieve exports of Rs.1810.000 Millions as against Rs.2310.000 Millions in the previous year. The export volumes also, were lower by about 8% as compared to the previous year due to reduced demand in the international market. Rupee appreciation also adversely affected our exports realizations. Export volumes did however improve substantially in the 2nd half of the year over the 1st half consequent to partial recovery in the overseas markets. Given this background, they are hopeful of further recovery in volumes in the FY 2010-11 as compared with the FY 2009-10.

 

 

PROJECT

 

The Company had decided to go slow on the proposed expansion Project in Dahej, Gujarat, due to the global recessionary conditions. Given the present automobile sector growth in India and also the major expansion plans being implemented by the Domestic Tyre Companies coupled with the fact that the Global Tyre industry is also operating close to their normal levels, they are confident that the Company can now go ahead and implement the first phase of the Project and they see more than adequate demand for the additional capacities that will come up with this Project. A suitably modified plan for the said project has been finalized the overall Engineering Package is in the advanced stages of completion. The Company now plans to implement this phase of the project at a cost of approximately Rs.2500.000 Millions. Discussion for financing the project are at an advanced stage with prospective lenders.

 

The project is expected to be commissioned during the Second half of FY 2011-12. On its successful implementation, the Companies position in the market place will strengthen not only in terms of higher market share but also in terms of more cost effective and cleaner processes.

 

As already stated in the previous reports, all the necessary Clearances from the Central and the State Government authorities have also been obtained. Most of the infrastructural work too has been completed. The Company has so far spent a sum of Rs.240.000 Millions on the project.

 

 

SUBSIDIARY COMPANIES

 

The Annual Reports of its three subsidiaries viz. Ensen Holdings Limited, Urvija Investments Limited and PIL Chemicals Private Limited for the year ended 31 March 2010 are enclosed separately and form an integral part of the Annual Report of subject.

 

PIL Chemicals private Limited, a Company which was acquired by the Company has not only started making profits but also managed to wipe out its accumulated losses in its 3rd year of operation under the company Management.

 

In view of insignificant operations of both Ensen Holdings Limited and Urvija Investments Limited and to consolidate the operations of subsidiary companies, the Board of Directors of the respective subsidiary Companies approved in principle the merger of M/s.  Ensen Holdings Limited and M/s. Urvija Investments Limited, with M/s PIL Chemicals Private Limited which is operating company and doing processing work for the Company with effect from 1 April 2010.

 

The subsidiary companies are in the process of filing necessary Petition with Honble Bombay High Court for approval of Scheme of Merger.

 

Pursuant to the requirements of Clause 32 of the Listing Agreement, the details of Loans / Advances made to and investments made in the subsidiaries have been furnished in Schedules forming part of the Accounts.

 

A statement pursuant to Section 212 of the Companies Act, 1956, relating to the Companies interest in the Subsidiary Companies is provided separately.

 
 

MANAGEMENT DISCUSSION AND ANALYSIS

 

ECONOMIC REVIEW

 

The  meltdown  in  the global economy affected the  Indian  industry  quite severely  in  the  second  half of  financial  year  200809.  However,  the Government  of  India  acted positively by providing  fiscal  and  monetary packages to help revive the economy. Moreover, with the results of national elections providing a stable Government at the Centre, positive  sentiments and confidence returned to the Indian markets.

 

The  Indian  economy  and  more particularly  the  Automotive  and  related segments  recovered  much faster than most of the counterparts  across  the world.  It  is surely heartening to note that India's Index  of  Industrial Production showed a growth of 10.4% for the year as a whole indicating that the growth has regained its momentum.

 

The  automotive OEM industry and the Tyre and Auto component  industry  saw very  strong demand growth over the previous year because of a  combination of factors. Due to incentives in the form of Excise Duty reduction and  the effect  of  severely  depleted inventories from  earlier  quarter's  higher demand, a quick reinstatement of normal production levels were restored.

 

The  global economy too has started showing signs of revival  after  facing unparalleled pressure by way of economic crises. As a consequence of  this, they witnessed, particularly in the 2nd half of the financial year, a  steep rise in the prices of all major commodities such as oil, steel, cement etc. Most of their Raw Materials and other input prices also witnessed substantial increases.

 

RUBBER CHEMICALS INDUSTRY:

 

In  line  with  the  global recession, the  automobile  and  other  related industries  such  as the tyre, rubber auto-components etc.  suffered  major setback. Consequently, the rubber chemicals industry also experienced  stiff challenges  by  way  of  major demand shrinkage  across  all  segments  and geographies,  more  particularly  from the  International  Tyre  Companies. Fortunately,  the domestic demand for Rubber Chemicals started  picking  up from the beginning of the Financial Year itself. The pick up on the exports front  however was much slower and volumes started improving from  the  2nd half of the year. The Company, through its wide range of products and well diversified  customer  base,  managed to post  healthy  margins  by  better management  of input costs and by inventory optimization of  production  in line with fast-changing demand patterns.

 

 

INDUSTRY STRUCTURE AND DEVELOPMENTS:

 

The Company is engaged in the manufacture and sale of rubber chemicals and has its manufacturing facilities in the

 

Trans Thane Creek Industrial area at Navi Mumbai, Maharashtra. In addition, the company has dedicated ancillary manufacturing facilities in  the  GIDC industrial area at Vapi, Gujarat, and also has its wholly-owned  subsidiary PIL  Chemicals  Private Limited. The Company's regional sales  offices  are located in Mumbai, Delhi, Chennai and Kolkata.

 

The products manufactured by the Company are used by the tyre industry  and all  other segments of the rubber-processing industry. These chemicals  not only  accelerate the vulcanisation of rubber, but also extend the  life  of rubber products.

 

The Company is constantly working towards achieving further improvements in the  technological and operational efficiency of the existing  products  in their application. It also strives to develop new products to increase  its participation  in the market and enlarge its product range. The company  is also,  through its strong Research initiatives, engaged in  developing  new products which would meet the environmental challenges of future.

 

 

BUSINESS OUTLOOK

 

Although  the export market has shrunk considerably due to global  economic slowdown,  the domestic tyre market has improved considerably. The  Company is hopeful that given the improved domestic market, it would be in a better position to strengthen its domestic business presence. The company is  also making concerted efforts to enter newer markets internationally which  were hitherto  untapped  or  under-tapped. This will  boost  the  export  volume significantly  in the coming years. Recent trend in firming up  of  Chinese export prices (though still quite low) should to improve their prices in the following year.

 

 

FINANCIAL PERFORMANCE – OPERATIONAL

 

PERFORMANCE

 

The Company achieved a profit before tax  of Rs.501.300 Millions as compared to Rs.541.500 Millions  in  2008-09.  The  Sales Volumes  increased  by  8% primarily due to  improvement  in  the  Domestic Market. The Production Volumes (including Intermediates captively consumed) increased by more than 9% as compared to the previous year. Due to improved liquidity  conditions,  the Company could manage to repay all  its  secured loans  borrowed for normal day to day working capital requirements  in  the first  quarter  of the year itself. The Sole Unsecured Loan  borrowed  from SICOM  has  been repaid in the month of May 2010. The interest  cost  as  a result  was minimal. The comfortable liquidity conditions will  enable  the company to contribute to about 40% in the first phase of Dahej Project. The rupee  appreciation did affect the profitability of the company being a  net exporter.  With  a healthy financial ratio, they are hopeful that  the  funds required  from  the  Banking System will be tied up at  the  best  possible terms.

 

Strengthening  of the rupee vis-a-vis the US Dollar has put a  pressure  on the  export realisation of the Company; however, they have mitigated this  by settling all import payments out of export earnings and covering short term export receivables when rupee depreciated.

 

Funds  availability and their cost was an issue for the first half  of  the year. The subsequent corrective measures taken by the  Reserve Bank of India have ensured availability of funds in the Banking system at a reasonable cost.

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 31.12.2010

 

Particulars

31.12.2010

Quarter Ended

31.12.2010

Nine Months Ended

Income

 

 

a) Net Sales / Income from Operations

1150.400

3320.800

b) Other Operating Income

22.900

55.600

Total Operating Income

1173.300

3376.400

Expenditure

 

 

(a) (Increase)/decrease in Stock in Trade

66.800

(52.300)

(b) Consumption of Raw Materials

648.900

2035.700

(c) Purchase of traded goods

6.400

16.600

(d) Employees Cost

64.100

201.600

(e) Depreciation

19.000

56.500

(f) Utilities

99.300

311.800

(g) Other Expenditure

165.300

471.300

Total Expenditure

1069.800

3041.200

Profit / (Loss) From Operations before other Income Interest & Exceptional Items

103.500

335.200

Other Income

10.900

30.400

Profit/(Loss) before Interest and Exceptional items

114.400

365.600

Interest

0.300

0.900

Profit / (Loss) after interest before Exceptional items

114.100

364.700

Exceptional Items

0.000

0.000

Profit / (Loss) From Ordinary activities before Tax

114.100

364.700

Tax Expenses

36.300

120.000

Net Profit/(Loss) From Ordinary activities after Tax

77.800

244.700

Extraordinary Items

0.000

0.000

Net Profit/(Loss) for the period

77.800

244.700

Paid Up Equity Share Capital ( Face Value of the share Rs.10/- each )

1607.900

1607.900

Reserves (Excluding Revaluation Reserves)

--

--

Earning Per Share (Basic and Diluted)

0.48

1.52

Public Share Holding

 

 

- Number of Shares

108008201

108008201

- Percentage of shareholding

67.18

67.18

Promoters and Promoter group share holding

 

 

a) Pledged / Encumbered

 

- Number of Shares

33471269

33471269

- Percentage of share (as a % of the total shareholding of promoter and promoter group)

63.42

63.42

- Percentage of shares(as a % of the total share capital of the company)

20.82

20.82

b) Non-encumbered

 

- Number of Shares

19307510

19307510

- Percentage of Share (as a % of the total shareholding of promoter and promoter group)

36.58

36.58

 - Percentage of Share (as a % of the total share capital of the company)

12.00

12.00

 

Note :-

 

  1. The Company is primarily engaged in the business of manufacture of Rubber Chemicals which in the context of Accounting Standard (AS 17) on “Segment Reporting” constitutes a single reportable segment.

 

  1. There were no pending investor complaints at the beginning of the Quarter and only 1 complaint (of routine nature) was received during the quarter, which has been attended and resolved. There was no complaint pending at the end of the quarter.

 

  1. The above results have been reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on 28 January 2011.

 

  1. Figures for the previous period have been regrouped / reclassified wherever necessary.

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture, Fixtures and Equipment

·         Vehicle

·         Patents

 

 

WEBSITE DETAILS

 

PROFILE:

 

Subejct is a part of AMG (Arvind Mafatlal Group of Industries), a well-known Business House of India having diversified business interests.

 

Company commenced Rubber Chemicals manufacturing in the year 1975 in a designated Chemicals Zone about 40 km away from Mumbai City. Company today is the largest Rubber Chemicals Manufacturer in India with 'State of the Art' Technology for the manufacture of PILFLEX Antidegradants, PILNOX Antioxidants, PILCURE Accelerators, Sulfur Donor, Post Vulcanization Stabilizer and PILGARD Pre Vulcanization Inhibitor.

 

Company’s products are extensively used by the Tire, Industrial Rubber Products and Consumer Rubber Products Manufacturers world over.

 

Company has committed itself to World Class Product Quality, Customer Service and Health-Safety and Environmental Care Standards. In fact, this has been a 'Way of Life' for everyone employed in Company their challenges are defined by the drive to understand the Customer's current and emerging needs and meet Customer’s expectations on a continuous basis.

 

 

MARKETING AND SALES

 

The Marketing and Sales activities in India are effectively handled by their Regional Offices and a well spread network of domestic Agents and Distributors. In order to bring their products close to the overseas customers, Company has a well developed and efficient network of Highly Reputed Representatives across the Globe.

 

Company’s marketing efforts are supplemented by its Marketing Technical Service (MTS) team which offers Technical Support to the customers for Rubber Product / Process Developments and helps in solving their Shop-floor problems. This team also identifies Customer’s current and emerging needs regarding existing Products and Services, New Products identification and developments and effectively coordinates these with the concerned authorities in the Organization.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]             INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]             Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]             Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]             Record on Financial Crime :

               Charges or conviction registered against subject:                                                                 None

 

5]             Records on Violation of Anti-Corruption Laws :

               Charges or investigation registered against subject:                                                                             None

 

6]             Records on Int’l Anti-Money Laundering Laws/Standards :

               Charges or investigation registered against subject:                                                                             None

 

7]             Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]             Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]             Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]           Press Report :

               No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.20

UK Pound

1

Rs.72.26

Euro

1

Rs.63.90

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

55

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)         Ownership background (20%)                   Payment record (10%)

Credit history (10%)                 Market trend (10%)                                 Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

New Business

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.