logo

 

MIRA INFORM REPORT

 

 

Report Date :

12.04.2011

 

IDENTIFICATION DETAILS

 

Name :

PICANOL NV

 

 

Registered Office :

Ter Waarde 50 Ieper 8900

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2009

 

 

Date of Incorporation :

22.11.1928

 

 

Com. Reg. No.:

405502362

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Manufacture of machinery for textile, apparel and leather production

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

(€) 4,100,000

Status :

Very Good

Payment Behaviour :

No Complaints  

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2010

 

Country Name

Previous Rating

                   (30.09.2010)                  

Current Rating

(31.12.2010)

Belgium

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company Summary

 

Company Summary

Business Name

PICANOL NV

Business Number

405502362

Address

TER WAARDE 50 IEPER

Post Code

8900

Telephone

057222111

Fax Number

057222200

Date of Establishment

22/11/1928

Number of Employees

817

 

 

Credit Information Summary

Company Status

ACTIVE

Credit Limit (€)

4,100,000

Purchase Limit (€)

42,600,000

Date of Deposit at Registry

28/06/2007

Date of Last Accounts

31/12/2009

Turnover

170,212,538

Results of Ordinary Operations Before Tax

-11,081,582

Networth

35,149,171

 

 

Past Payments

Payment Expectation Days

68.83

Days Sales Outstanding

49.25

Industry Average Payment Expectation Days

64.10

Industry Average Day Sales Outstanding

95.89

 

 

Court Data Summary

bankruptcy details

Court Action Type

None

Protested Bills

Bill Amount

 

NSSO Details

Date of Summons

//

 


Company Information

 

company details

Business Number

405502362

Name

PICANOL NV

Fax Number

057222200

Establishment Date

22/11/1928

Company Status

ACTIVE

Company Type

Limited company

Activity Description

Manufacture of machinery for textile, apparel and leather production

Activity Code

28940

Liable For Vat

yes

Currency

Euro (€)

 

 

Latest Branch Details

Street

--

House Number

 

City

--

Postal Code

 

Trade Registered Number

 

Trade Registered Entry Date

//

 

 

Contractor Details

Registration Number

--

Contractor Description

--

Striking Off Date

//

 

 

Latest Event

Serial Number

128793

Event Description

Appointment

 

 


Accounts & Ratio

 

Period

Accounts End Date

31/12/2009

%

31/12/2008

%

31/12/2007

Weeks

52

-

52

-

52

Currency

EUR

-

EUR

-

EUR

 

 

Profit & Loss

Turnover

170,212,538

-9.6%

188,263,326

-40.8%

317,793,713

Total Operating Expenses

186,961,330

-10.2%

208,130,570

-33.3%

312,166,794

Operating Result

-16,748,792

15.7%

-19,867,244

-453.1%

5,626,919

Total Financial Income

13,792,160

217.0%

4,351,254

14.2%

3,810,053

Total Financial Expenses

2,385,181

-16.6%

2,858,506

-38.0%

4,610,349

Results on Ordinary Operations Before Tax

-11,080,584

43.8%

-19,717,693

-537.7%

4,504,466

Taxation

998

-86.2%

7,235

-99.8%

2,900,934

Results on Ordinary Operations After Tax

-11,081,582

43.8%

-19,724,928

-1,330.1%

1,603,532

Extraordinary Items

-2,548,378

-56.6%

-1,627,335

-274.9%

-434,063

Net Result

-13,629,959

36.2%

-21,352,264

-1,925.8%

1,169,469

Other Information

Dividends

-

-

-

-

1,475,000

Director Remuneration

1,129,852

-16.3%

1,350,536

-13.1%

1,554,735

Employee Costs

41,095,982

-14.5%

48,066,270

-9.9%

53,372,476

- Wages & Salaries

29,574,756

-11.1%

33,282,079

-8.9%

36,515,722

- Social Security Contributions

8,820,838

-20.1%

11,037,312

-8.5%

12,068,938

- Other Employee Costs

1,663,635

-38.9%

2,723,856

-28.2%

3,791,039

Amortization & Depreciation

3,503,135

-28.8%

4,919,247

5.0%

4,686,326

 

 

Balance Sheet

Accounts End Date

31/12/2009

%

31/12/2008

%

31/12/2007

Weeks

52

-

52

-

52

Intangible Fixed Assets

1,325,480

-27.4%

1,824,659

-15.9%

2,169,175

Tangible Fixed Assets

8,535,812

-23.0%

11,083,058

-16.2%

13,225,429

- Land And Buildings

5,479,450

-7.5%

5,921,439

-14.1%

6,889,440

- Plant And Machinery

2,598,300

-42.7%

4,533,355

-17.1%

5,467,061

- Other Tangible Assets

458,062

-27.1%

628,264

-27.7%

868,928

Financial Fixed Assets

46,005,212

-13.1%

52,936,927

-11.5%

59,847,244

Total Fixed Assets

55,866,504

-15.2%

65,844,644

-12.5%

75,241,848

Inventories

- Raw Materials & Consumables

10,672,749

-29.4%

15,124,627

-16.4%

18,091,817

- Work in Progress

4,487,386

39.4%

3,219,765

-44.4%

5,794,410

- Finished Goods

1,714,522

-68.5%

5,434,679

79.9%

3,021,041

- Other Stocks

0

-

0

-

0

Trade Debtors

22,967,687

-4.9%

24,155,244

-47.7%

46,174,424

Cash

7,242,203

73.7%

4,168,998

7.8%

3,866,398

- Miscellaneous Current Assets

210,048

4.5%

200,979

-9.8%

222,899

Total Current Assets

57,051,781

-2.2%

58,345,138

-29.8%

83,126,124

 

- Trade Creditors

35,256,221

20.5%

29,267,924

-38.5%

47,565,572

- Short Term Group Loans

6,058,448

-41.4%

10,342,906

3.9%

9,953,407

- Other Short Term Loans

17,081,419

-60.0%

42,721,546

37.9%

30,982,101

- Miscellaneous Current Liabilities

2,777,513

142.9%

-6,475,840

0.7%

-6,520,950

Total Current Liabilities

61,173,601

-19.4%

75,856,536

-7.5%

81,980,130

 

- Long Term Group Loans

0

-

0

-

0

- Other Long Term Loans

2,103,403

-54.2%

4,594,874

-50.5%

9,278,116

- Other Long Term Liabilities

13,166,630

52.7%

8,619,761

-19.0%

10,638,852

Total Long Term Debts

15,270,033

15.6%

13,214,635

-33.7%

19,916,968

 

- Issued Share Capital

22,200,000

200.0%

7,400,000

0.0%

7,400,000

- Share Premium Account

1,518,428

14.0%

1,332,428

0.0%

1,332,428

- Reserves

12,756,223

-51.7%

26,386,182

-44.7%

47,738,446

- Revaluation Reserve

0

-

0

-

0

Total Shareholders Equity

36,474,651

3.9%

35,118,610

-37.8%

56,470,874

 

Working Capital

-4,121,820

76.5%

-17,511,398

-1,628.1%

1,145,994

Net Worth

35,149,171

5.6%

33,293,951

-38.7%

54,301,699

 

 

Ratio Analysis

Trading Performance

Pre-tax Profit Margin

-6.51

37.8%

-10.47

-837.3%

1.42

 

Return On Capital Employed

-21.41

47.5%

-40.80

-791.5%

5.90

 

Return On Total Assets Employed

-9.81

38.2%

-15.88

-659.2%

2.84

 

Return On Net Assets Employed

268.83

138.7%

112.60

-71.4%

393.06

 

Sales / Net Working Capital

-41.30

-284.2%

-10.75

-103.9%

277.31

 

Operating Efficiency

 

Stock Turnover Ratio

9.91

-21.5%

12.63

49.1%

8.47

 

Debtor Days

49.25

5.2%

46.83

-11.7%

53.03

 

Creditor Days

68.83

34.1%

51.33

-7.7%

55.62

 

Short Term Stability

 

Current Ratio

0.93

20.8%

0.77

-23.8%

1.01

 

Liquidity Ratio / Acid Ratio

0.66

43.5%

0.46

-33.3%

0.69

 

Current Debt Ratio

1.68

-22.2%

2.16

49.0%

1.45

 

Long Term Stability

 

Gearing

69.21

-57.8%

164.18

84.6%

88.92

 

Equity In Percentage

0.33

13.8%

0.29

-19.4%

0.36

 

Total Debt Ratio

0.69

-57.9%

1.64

84.3%

0.89

 

 

Industry Comparison

Activity Code

28940

Activity Description

Manufacture of machinery for textile, apparel and leather production

 

 

Payment Expectations

 

Payment Expectations

Payment Expectation Days

68.83

Day Sales Outstanding

49.25

 

Industry Comparison

Activity Code

2894

Activity Description

Manufacture of machinery for textile, apparel and leather production

Industry Average Day Sales Outstanding

95.89

Industry Average Payment Expectation Days

64.10

 

Industry Quartile Analysis

Payment Expectation Days

Payment Expectations - Lower

54.67

Payment Expectations - Median

67.65

Payment Expectations - Upper

99.41

Day Sales Outstanding

Day Sales Outstanding - Lower

23.14

Day Sales Outstanding - Median

51.63

Day Sales Outstanding - Upper

78.72

 


Shareholders

 

Holding Company

Company Name

SYMPHONY MILLS NV

Business Number

461029617

Share Percentage

 

Annual Accounts Date

//

Holding Company

Company Name

PASMA NV

Business Number

466125382

Share Percentage

 

Annual Accounts Date

//

Holding Company

Company Name

FREE FLOAT

Business Number

14384209

Share Percentage

 

Annual Accounts Date

//

Holding Company

Company Name

STICHTING ADMINISTRATIEKANTOOR PICANOL

Business Number

14384110

Share Percentage

 

Annual Accounts Date

//

Holding Company

Company Name

STICHTING ADMINISTRATIEKANTOOR PICANOL

Business Number

14384110

Share Percentage

 

Annual Accounts Date

//

Holding Company

Company Name

FREE FLOAT

Business Number

14384209

Share Percentage

 

Annual Accounts Date

//

Holding Company

Company Name

SYMPHONY MILLS NV

Business Number

461029617

Share Percentage

 

Annual Accounts Date

//

Holding Company

Company Name

BEREMCO

Business Number

429717324

Share Percentage

57.25

Annual Accounts Date

01/03/2000

 

Subsidiary

Company Name

GEREEDSCHAPSMAKERIJ MELOTTE NV

Business Number

434700550

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

GEREEDSCHAPSMAKERIJ MELOTTE NV

Business Number

434700550

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

GUENNE WEBMASCHINENFABRIK GMBH & CO., KG

Business Number

14383219

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

BURCKLE ET CIE SA

Business Number

14384011

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

BURCKLE ET CIE SA

Business Number

14384011

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

PT GTP BANDUNG

Business Number

14383912

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

PT GTP BANDUNG

Business Number

14383912

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

GTP MILANO SRL

Business Number

14383813

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

GTP MILANO SRL

Business Number

14383813

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

SUZHOU-PICANOL TEXT. MACH. COMP. LTD

Business Number

14382823

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

SUZHOU-PICANOL TEXT. MACH. COMP. LTD

Business Number

14382823

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

GTP SAO PAULO EQUIPAMENTES E SERVICOS PARA IN

Business Number

14382922

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

GTP SAO PAULO EQUIPAMENTES E SERVICOS PARA IN

Business Number

14382922

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

PICANOL INDIA PRIVATE LTD

Business Number

14383021

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

PICANOL INDIA PRIVATE LTD

Business Number

14383021

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

PICANOL SUZHOU TRADING CO LTD

Business Number

14383120

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

PICANOL SUZHOU TRADING CO LTD

Business Number

14383120

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

GUENNE WEBMASCHINENFABRIK GMBH & CO., KG

Business Number

14383219

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

GUENNE WEBMASCHINENFABRIK GMBH

Business Number

14383318

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

GUENNE WEBMASCHINENFABRIK GMBH

Business Number

14383318

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

TE STRAKE TEXTILE BV

Business Number

14383417

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

TE STRAKE TEXTILE BV

Business Number

14383417

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

GTP GREENVILLE INC

Business Number

14383516

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

GTP GREENVILLE INC

Business Number

14383516

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

GTP ISTANBUL TEKSTIL SERVIS HIZMETLERI TIC LT

Business Number

14383615

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

GTP ISTANBUL TEKSTIL SERVIS HIZMETLERI TIC LT

Business Number

14383615

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

GLOBAL TEXTILE PARTNER DE MEXICO S.A. DE C.V.

Business Number

14383714

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

GLOBAL TEXTILE PARTNER DE MEXICO S.A. DE C.V.

Business Number

14383714

Share Percentage

 

Annual Accounts Date

//

Subsidiary

Company Name

PROFERRO NV

Business Number

438243426

Share Percentage

99.99

Annual Accounts Date

01/12/2009

Subsidiary

Company Name

VERBRUGGE NV

Business Number

441554490

Share Percentage

99.99

Annual Accounts Date

01/12/2009

Subsidiary

Company Name

MELOTTE NV

Business Number

407155421

Share Percentage

99.96

Annual Accounts Date

01/12/2009

Subsidiary

Company Name

PSICONTROL MECHATRONICS NV

Business Number

437446145

Share Percentage

99.90

Annual Accounts Date

01/12/2009

Subsidiary

Company Name

SYNDICAAT VAN BELGISCHE TEXTIELMACHINEBOUWERS CVBA

Business Number

403038859

Share Percentage

27

Annual Accounts Date

01/12/2009

Subsidiary

Company Name

BEDRIJVENCENTRUM WESTHOEK NV

Business Number

430383258

Share Percentage

12.82

Annual Accounts Date

01/12/2009

 

 

Court Data

 

Protested Bills

Drawee Name

--

Drawee Address

--

Bill Amount

 

Bill Currency

--

Maturity of Bill (month)

 

Name of Drawer

--

City of Drawer

--

 

NSSO Details

Business Number

 

Name of Defendant

--

Legal Form of Defendant

--

Date of Summons

 

Labour Court

--

 

Bankruptcy Data

There is no bankruptcy data against this company.

 

 

Directors

 

Company Director

Full Name

PATRICK STEVERLYNCK

Position

Director

Address

33 CANADALAAN IEPER

Postal Code

8902

Country

--

 

Company Director

Full Name

LUC TACK

Position

Managing director

Address

0

Postal Code

0

Country

--

 

Company Director

Full Name

THE MARBLE BVBA

Position

Chairman of the board

Address

131 BERCHEMWEG OUDENAARDE

Postal Code

9700

Country

--

 

Company Director

Full Name

L.M.C. NV

Position

Director

Address

3 MEIWEG KORTRIJK

Postal Code

8500

Country

--

 

Company Director

Full Name

MEERWAARDE, OMNIPRESENCE, SYMPATHIE & TRIAL

Position

Director

Address

66 DRIELINDENBAAN MERCHTEM

Postal Code

1785

Country

--

 

Company Director

Full Name

TACAN BVBA

Position

Director

Address

8 NEVELSE WARANDE SINT-MARTENS-LATEM

Postal Code

9830

Country

--

 

Company Director

Full Name

H.R.V. NV

Position

Vice chairman

Address

2 FAIRYBANKHELLING KOKSIJDE

Postal Code

8670

Country

--

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.22

UK Pound

1

Rs.72.26

Euro

1

Rs.63.90

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.