logo

 

MIRA INFORM REPORT

 

 

Report Date :

13.04.2011

 

IDENTIFICATION DETAILS

 

Name :

GALLANTT METAL LIMITED

 

 

Registered Office :

11, Crooked Lane, Second Floor, Kolkata 700069, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

07.02.2005

 

 

Com. Reg. No.:

101553

 

 

CIN No.:

[Company Identification No.]

L27109WB2005PLC101553

 

 

IEC No.:

0205004733

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTG00912C

 

 

PAN No.:

[Permanent Account No.]

AACCG2934J

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are listed on Stock exchange.

 

 

Line of Business :

Manufacturers of Sponge Iron, M. S. Billets and Re-Rolled Products.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 6530000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

LOCATIONS

 

Registered Office :

11, Crooked Lane, Second Floor, Kolkata 700069, West Bengal, India

Tel. No.:

91-33-22312429

E-Mail :

gml@gallantt.com

Website :

http://www.gallantt.com

 

 

Factory 1:

Survey # 175/1, Near Toll Gate, Samakhiyali, Tal Bhachau, Gujarat, India

 

 

Factory 2 :

Near Toll Gate, Village Samakhyali, Taluka Bhachau, Kutch, Gujarat, India

Tel. No.:

91-2387-283555/ 238557

Fax No.:

91-2387-267307 / 283690

E-Mail :

gml@gallantt.com

 

 

Branch Office:

Sidhi Vinayak, 101 Ward, 10 BC, Opposite IFFCO Colony, Gandhidham – 370201, Gujarat, India

Tel. No.:

91-2836-395626

Fax No.:

91-2836-235787

 

 

DIRECTORS

 

AS ON 31.03.2010

 

Name :

Mr. Chandra Prakash Agarwal

Designation :

Chairman cum Managing Director

 

 

Name :

Mr. Dinesh R Agarwal

Designation :

Whole time Director

 

 

Name :

Mr. Nitin M Kandoi

Designation :

Whole Time Director

 

 

Name :

Mr. Maheshkumar Hukmichand Gupta

Designation :

Whole Time Director

 

 

Name :

Mr. Rajesh Kumar Jain

Designation :

Non-Executive Independent Director

 

 

Name :

Mr. Manish Pukhraj Jajoo

Designation :

Non-Executive Independent Director

 

 

Name :

 Mr. Virendra Kumar Keshari

Designation :

Non-Executive Independent Director

 

 

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajesh Upaddhyaya

Designation :

Company Secretary

 

 

Audit Committee:

Ø  Mr. Virendra Kumar Keshari – Chairman

Ø  Mr. Rajesh Kumar Jain

Ø  Mr. Jyotirindra Nath Dey

 

 

Share Transfer and Shareholders’ / Investors Grievance Committee:

Ø  Mr. Rajesh Kumar Jain – Chairman

Ø  Mr. Virendra Kumar Keshari

Ø  Mr. Jyotirindra Math Dey

 

 

Remuneration Committee:

Ø  Mr. Jyotirindra Nath Dey – Chairman

Ø  Mr. Virendr Kumar Keshari

Ø  Mr. Rajesh Kumar Kain

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2010

 

Category of Shareholder

Total No. of Shares

% of total No. of Shares

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

3,552,814

4.37

http://www.bseindia.com/images/clear.gifBodies Corporate

39,201,625

48.21

http://www.bseindia.com/images/clear.gifSub Total

42,754,439

52.57

http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

42,754,439

52.57

(B) Public Shareholding

 

 

http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/images/clear.gifForeign Institutional Investors

5,000,000

6.15

http://www.bseindia.com/images/clear.gifSub Total

5,000,000

6.15

http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

23,336,504

28.70

http://www.bseindia.com/images/clear.gifIndividuals

 

 

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0100 million

5,066,101

6.23

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0100 million

3,802,810

4.68

http://www.bseindia.com/images/clear.gifAny Others (Specify)

1,362,470

1.68

http://www.bseindia.com/images/clear.gifNRIs/OCBs

511,730

0.63

http://www.bseindia.com/images/clear.gifTrusts

5,000

0.01

http://www.bseindia.com/images/clear.gifClearing Members

845,740

1.04

http://www.bseindia.com/images/clear.gifSub Total

33,567,885

41.28

Total Public shareholding (B)

38,567,885

47.43

Total (A)+(B)

81,322,324

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

http://www.bseindia.com/images/clear.gif(1) Promoter and Promoter Group

-

-

http://www.bseindia.com/images/clear.gif(2) Public

-

-

http://www.bseindia.com/images/clear.gifSub Total

-

-

Total (A)+(B)+(C)

81,322,324

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Sponge Iron, M. S. Billets and Re-Rolled Products.

 

 

Products :

Product Descriptions

ITC Code

Sponge Iron

72031000

Billets

72071920

M.S Bar

72141090

 

PRODUCTION STATUS

 

As on 31.03.2010

 

Particulars

Unit

Installed Capacity

Actual Production

Sponge Iron

MT

99000

86317.00

M.S. Billet

MT

176420

157908.734

M.S. Bar

MT

168300

81164.670

Misroll Bar

MT

--

1610.335

Power * (In KWH)

MW

25

168811.100

 

 

 

 

 

 

 

GENERAL INFORMATION

 

Bankers :

Ø  State Bank of India, CAG Branch, 58, Shreemali Society, Navrangpura, Ahmedabad, Gujarat, India

 

Ø  UCO Bank, Plot No. 6-8-7, Sector 9, Gandhidham, Kutch District - 370 201, Gujarat, India

 

Ø  State Bank of Patiala, Vasupujya Chambers, Near Income Tax, Ashram Road, Ahmedabad, Gujarat, India

 

Ø  State Bank of Travancore, Ground Floor, Kaivanna, Ambavadi, Ellisbridge P. O., Ahmedabad – 380008, Gujarat, India

 

Ø  State bank of Mysore, Shanti Ratna Building, Panchwati Circle, Off. C. G. Road, Ahmedabad – 380006, Gujarat, India

 

Ø  State Bank of Hyderabad, Pushpak Apartment, Malaviya Road, Vile Parle [East], Mumbai – 400057, Maharashtra, India

 

Ø  State Bank of Indore, Commercial Branch, Mittal Court, "B" Wing, Ground Floor, Nariman Point, Mumbai – 400021, Maharashtra, India

 

Ø  Bank of Baroda, CFS Branch, 2nd Floor, 57, Shrimali Society, Navrangpura, Ahmedabad – 380006, Gujarat, India

 

Ø  ICICI Bank, Rasoi Court, 20, R. L. Mukharjee Road, Kolkata – 700001, West Bengal, India

 

Ø  HDFC Bank, Tagore Road, Gandhidham, Gujarat, India

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Term Loans from Banks

1134.917

1014.102

Vehicle Loan

3.959

5.956

Working Capital From Banks

276.341

369.100

Total

1415.217

1389.158

 

 

 

Unsecured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

From Corporate Bodies

191.709

122.436

Total

191.709

122.436

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A K Meharaja and Associates

Chartered Accountant

 

 

Associates :

Ø  Gallant Udyog Limited

Address: Bargadwa – Vikas Marg, Gorakhpur-273007, Uttar Pradesh, India

Tel No.: 91-551-2260244

Fax No.: 91-551-2261154

E Mail;’ gil@gallantt.com

 

Ø  Gallang Ispat Limited

Address: Gallant Estate, AL-5, Sector -23, GIDA, Sahjanwa, Gorekhpur, Uttar Pradesh,  India

Tel No: 91-551-2700300

E mail: gil@gallantt.com

 

Ø  Ganesh Laxmi Processors Private Limited

Ø  Hipoline Commerce Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

83000000

Equity Shares

Rs. 10/- each

Rs. 830.000 Millions

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

81322324

Equity Shares

Rs. 10/- each

Rs. 813.223 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

813.223

813.223

763.223

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

819.613

584.125

337.775

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1632.836

1397.348

1100.998

LOAN FUNDS

 

 

 

1] Secured Loans

1415.217

1389.158

1515.181

2] Unsecured Loans

191.709

122.436

85.000

TOTAL BORROWING

1606.926

1511.594

1600.181

DEFERRED TAX LIABILITIES

166.713

104.067

64.207

 

 

 

 

TOTAL

3406.475

3013.009

2765.386

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2264.835

2293.400

2068.686

Capital work-in-progress

7.744

105.699

271.923

 

 

 

 

INVESTMENT

86.519

86.519

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

435.635
359.434

291.266

 

Sundry Debtors

181.532
104.430

236.382

 

Cash & Bank Balances

78.583
110.381

110.662

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

788.909
428.201

267.569

Total Current Assets

1484.659
1002.446

905.879

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

248.837
353.533

391.661

 

Current Liabilities

41.209
43.893

37.810

 

Provisions

152.152
87.402

66.110

Total Current Liabilities

442.198
484.828

495.581

Net Current Assets

1042.461
517.618

410.298

 

 

 

 

MISCELLANEOUS EXPENSES

4.916

9.773

14.479

 

 

 

 

TOTAL

3406.475

3013.009

2765.386

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales

4331.159

4411.122

3866.887

 

 

Other Income

11.612

23.679

14.055

 

 

TOTAL                                     (A)

4342.771

4434.801

3880.942

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employee Cost

50.498

45.916

37.223

 

 

Manufacturing Expenses

218.318

291.215

260.368

 

 

Administrative Expenses

154.060

197.536

118.264

 

 

Raw Material Consumed

3302.426

3390.323

2821.419

 

 

Increase/(Decrease) in Finished Goods

(39.788)

(2.508)

[14.214]

 

 

Preliminary Expenses written off

4.856

4.856

4.826

 

 

Excise duty and cess on stock

5.119

(4.033)

0.000

 

 

TOTAL                                     (B)

3695.489

3923.305

3227.886

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

647.282

511.496

653.056

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

140.062

181.696

169.139

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

507.220

329.802

483.917

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

147.956

124.796

116.307

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

359.264

205.006

367.610

 

 

 

 

 

Less

TAX                                                                  (H)

123.776

63.656

59.720

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

235.488

141.350

307.890

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

479.125

337.775

29.885

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

714.613

479.125

337.775

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.90

1.74

4.03

 

 


QUARTERLY RESULTS

 

PARTICULARS

30.06.2010

 

30.09.2010

31.12.2010

 

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

1286.080

1307.280

1469.540

Total Expenditure

1165.200

1197.630

1372.720

PBIDT (Excl OI)

120.880

109.650

96.820

Other Income

7.850

12.960

9.830

Operating Profit

128.720

122.600

106.650

Interest

31.240

34.680

26.770

Exceptional Items

0.000

0.000

0.000

PBDT

97.480

87.920

79.880

Depreciation

38.690

39.310

39.180

Profit Before Tax

58.790

48.610

40.710

Tax

11.720

9.690

8.110

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

47.080

38.920

32.600

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

47.080

38.920

32.600

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

5.42
3.19

7.93

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

8.29
4.65

9.51

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.58
6.22

12.36

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22
0.15

0.33

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.35
1.43

1.90

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

3.35
2.04

1.83

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

PERFORMANCE REVIEW

During the year the Company has reported a turnover of Rs. 4331.159 millions. The operating profit stood at Rs. 652.138 millions. The Profit before Tax (PBT) stood at Rs. 359.264 millions and Profit after Tax (PAT) remains Rs. 235.489 millions which is respectively high by 75% and 67% in comparison to the PBT and PAT of last fiscal year 2008-09. During the current Financial year, the Company took various strategic initiatives to improve its volumes and profitability, which helped the Company to post an impressive performance for the year. The Directors are pleased to report an excellent performance of the Company in terms of both financial and operational performance.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

Business Environment

The world economy has been through a severe recession, the worst in the last 70 years, marked by financial turmoil, large scale destruction of wealth, and declines in global output and trade. Fiscal 2009-10 witnessed the turbulence pain and panic from the unprecedented Economic and Financial Crisis adversely impacting the Global Economic growth. Global economic conditions appear to have improved on the back of co-ordinated fiscal and monetary policy measures taken by governments and central banks across the world. Even though the outlook for global growth has improved, the world is wary of a double dip, given the several risks and uncertainties that still persist and possibility of sovereign defaults continue to haunt the world in the near term. The IMF estimates suggest a positive economic rebound in 2010 with the Global economy registering a 4.2% growth; Advanced economies and the Emerging world growing by 2.3% & 6.3% respectively. Further, the WTO projects world trade to expand by 9.5% with the Advanced world growing by 7.5% and the Emerging world by 11%. Today, India remains among the fastest growing countries of the world and is poised to play a greater role in the global economy in the years to come.

 

Industry Outlook

The Global as well as Indian Steel Industry witnessed an unprecedented downturn in 2009. Advanced economies

buckled under pressure of large inventories coupled with stand still demand; the rest of the world (excluding China and India) suffocated under low domestic demand. World crude steel production declined 8% from 1329 Million Tonnes in 2008 to 1223 Million Tonnes for the year 2009. Steel production declined in nearly all the major steel producing countries and regions including the EU, North America, South America and the CIS in 2009. However, Asia, in particular China and India, and the Middle East showed positive growth in 2009. Asia produced 799 Million Tonnes of crude steel in 2009, an increase of 3.6% compared to 2008; its share of world steel production increased to 65% in 2009 from 58% in 2008. The global economic and financial crisis impacted steel consumption – consumption declined 6.7% from 1202 Million Tonnes in 2008 to 1121 Million Tonnes in 2009. The steel industry in India has been moving from strength to strength and according to the Annual Report 2009-10 by the Ministry of Steel, India has emerged as the fifth largest producer of steel in the world and is likely to become the second largest producer of crude steel by 2015-16. Steel production rose 4.2 per cent to reach 60 Million Tones in 2009-10, according to Ministry of Steel. India’s steel consumption rose 8 per cent in the year ended March, 2010, over the same period a year ago on account of improved demand from sectors like automobile, infrastructure and housing. The country’s steel consumption increased to 56.3 Million Tonnes in the previous year.

 

Opportunity and Threats

India’s steel industry is catching up the pace and luring the steel majors from all over the world. As per Planning Commission, the 11th Five Year Plan targets to increase total investment in infrastructure from around 5% of GDP in the base year of 11th Five Year Plan to 9% by the terminal year of 11th Five Year Plan. The expected increase in infrastructure spend is positive for the steel industry. Moveover, in the Union Budget 2010-11, the government has allocated US$ 37.4 billion to the infrastructure sector and has increased the allocation for the road transport by 13 per cent to US$ 4.3 billion which will further promote the steel industry. To grab these opportunities, the Company is planning to start some new facilities.

 

The Company is engaged in the production of steel and steel products. (TMT Bars, Billets, Ingots etc.). There is good potential for the Company, as in the western region there is substantial gap between demand and supply of finished steel and the Company has also expanded its market to sell production within the state of Gujarat, Maharashtra and Rajasthan. The perceived threats for the Company are acute competition from existing steel Companies and also by new entrants in this field, increasing material cost, unremunerative prices and availability of good quality raw materials due to export of the same in raw form.

 

Future Outlook

Steel Industry in India is on an upswing because of the strong global and domestic demand. India’s rapid economic growth and soaring demand by sectors like infrastructure, real estate and automobiles, at home and abroad, has put Indian Steel Industry on the global map. The outlook for Indian Steel industry is very bright. India’s lower wages and favourable energy prices will continue to promise substantial cost advantage compared to production facilities in Europe or the US. The outlook for demand for steel is encouraging. The inhouse consumption of entire Sponge Iron for manufacturing Billets, which are further rolled into TMT Bars along with installed 25MW Captive Power Plant utilizing the waste heat from the Sponge Iron Plant would improve the overall profitability of the project making it financially more viable. Various initiatives were taken up during the previous year to improve plant efficiency and enhance production.

 

Fixed Assets:

 

Ø  Land

Ø  Building

Ø  Plant and Machinery

Ø  Miscellaneous Fixed Assets

Ø  Computer

Ø  Furniture and Fixture

Ø  Office Equipments

Ø  Vehicles

Ø  C.I. Mould

Ø  Rolls

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.20

UK Pound

1

Rs.72.26

Euro

1

Rs.63.90

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.