logo

 

MIRA INFORM REPORT

 

 

Report Date :            

14.04.2011

 

IDENTIFICATION DETAILS

 

Name :

P.T. ALUMINDO LIGHT METAL INDUSTRY Tbk

 

 

Formerly Known As :

P.T. Tbk (Perseroan Terbatas Terbuka)

 

 

Registered Office :

Maspion Industrial Estate Unit 1, Sawotratap, Gedangan, Sidoarjo 61254, East Java

 

 

Country :

Indonesia

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

26.06.1978

 

 

Com. Reg. No.:

No. AHU-61811.AH.01.02.TH.2009

 

 

Legal Form :

Publicly Listed Company

 

 

Line of Business :

Aluminum Sheet and Foil Manufacturing

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$ 9,500,000

Status :

Satisfactory 

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2010

 

Country Name

Previous Rating

                   (30.09.2010)                  

Current Rating

(31.12.2010)

Indonesia

b1

b1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Name of Company 

 

P.T. ALUMINDO LIGHT METAL INDUSTRY Tbk

 

 

Company Address

 

Head Office & Factory

MASPION Industrial Estate Unit 1

Sawotratap, Gedangan

Sidoarjo 61254

East Java

Indonesia

Phones   - (62-31) 8531531, 8532208, 8532994

Fax                   - (62-31) 8532608

E-mail               - admin@alumindo.com

Land Area         - 10.7 hectares

Building Area    - 48,500 sq. meters

Region              - Industrial Estate

Status               - Owned

 

 

Date of Incorporation

 

a. 26 June 1978 as P.T. ALUMINDO LIGHT METAL INDUSTRY

b. 30 June 1998 as P.T. ALUMINDO LIGHT METAL INDUSTRY Tbk

                             

 

Legal Form

 

P.T. Tbk (Perseroan Terbatas Terbuka) or Publicly Listed Company

 

                                                       

Company Reg.No.

 

The Ministry of Law and Human Rights

- No. AHU-80596.AH.01.02.TH.2008

  Dated 31 October 2008

- No. AHU-61811.AH.01.02.TH.2009

  Dated 16 September 2009

 


Company Status

 

Domestic Investment (PMDN) Company

 

           

Permit by the Government Department

 

The Department of Finance

NPWP No. 01.122.572.9-092.000

 

The Capital Investment Coordinating Board

- No. 147/I/PMDN/1980

  Dated 20 October 1980

- No. 48/II/PMDN/1986

  Dated 23 July 1986

- No. 200/II/PMDN/1990

  Dated 3 April 1990

- No. 36/II/PMDN/1992

  Dated 20 March 1992

- No. 157/II/PMDN/1995

  Dated 19 June 1995

 

The Department of Industry

No. 252/T/Industri/1995

Dated 9 May 1995

 

The Capital Market Supervisory Agency

No. S-200/PM/1996

Dated 11 December 1996

 

Related Company :                        

A Member Company of the MASPION Group (see attachment)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                           : Rp. 209,000,000,000.-

Issued Capital                                 : Rp. 154,000,000,000.-

Paid up Capital                               : Rp. 154,000,000,000.-

 

Shareholders/Owners :

a.   P.T. HUSIN INVESTAMA                                   - Rp. 49,436,294,500.-

b.   P.T. MARINDO INVESTAMA                             - Rp. 23,364,869,000.-

c.   P.T. SATRIA INVESTINDO                                - Rp. 19,102,426,000.-

d.   P.T. GUNA INVESTINDO                                   - Rp.   9,800,000,000.-

e.   P.T. PRAKINDO INVESTAMA                            - Rp.   9,609,676,000.-

f.    P.T. MULINDO INVESTAMA                              - Rp.   9,115,926,000.-

g.   P.T. ANUGERAH INVESTAMA                          - Rp.   4,384,215,000.-

h.   P.T. ALUMINDO INDUSTRIAL ESTATE             - Rp.   4,299,250,000.-

i.    Mr. Alim Markus                                               - Rp.   2,263,750,000.-

j.    Mr. Gunardi                                                      - Rp.      140,000,000.-

k.   Mr. Welly Muliawan                                          - Rp.        60,000,000.-

l.    Mr. Budiprajogo Limanto                                 - Rp.          6,250,000.-

m. P.T. ALIM INVESTINDO                                    - Rp.          5,093,500.-

n.   Publics below 5%                                             - Rp. 22,412,250,000.-

 

 

BUSINESS ACTIVITIES

                             

Lines of Business :                       

a. Aluminum Sheet and Foil Manufacturing

b. Investment Holding

 

Production Capacity :

a. Aluminum Sheets                         - 144,000 tons p.a.

b. Aluminum Foils                           -   15,600 tons p.a.

c. Aluminum Roofing                       -   10,000 tons p.a.

 

Total Investment :                         

a. Equity Capital                              - Rp. 154.0 billion

b. Reinvested Profit                        - Rp.   54.0 billion

c. Loan Capital                                - Rp. 183.4 billion

d. Total Investment                          - Rp. 391.4 billion

 

Started Operation :

1983

 

Brand Name :                                

ALMIT

 

Technical Assistance :                  

None

 

Number of Employee :

1,251 persons                                

 

Marketing Area :                            

Domestic (Local)  - 47%

Export                 - 53%                        

 

Main Customers :

a. P.T. ANEKA KABEL CIPTAGUNA

b. P.T. CATERLINDO

c. P.T. INDAL ALUMINUM INDUSTRY Tbk

d. P.T. FURUKAWA INDAH ALUMINUM

e. P.T. MASPION

f.  P.T. TJAKRINDO MAS

g. Etc.

 

Market Situation :                          

Very Competitive

 

Main Competitors :                        

a. P.T. ALUPRIMA PACIFIC INDUSTRIES

b. P.T. ALAKASA EXTRUSINDO

c. P.T. ALAKASA INDUSTRINDO Tbk

d. P.T. CALINDO DAMAI SEJAHTERA ABADI

e. P.T. MAKMUR JAYA PERKASA

f.  P.T. SUPEREX RAYA

 

Business Trend :

Fluctuating

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :                                       

a. P.T. Bank MANDIRI Tbk

    Jalan Gentengklai No. 93-96

    Surabaya, East Java

    Indonesia

b. P.T. Bank DANAMON INDONESIA Tbk

    Jalan Jend. A. Yani No. 7

    Surabaya, East Java

    Indonesia

c. Hongkong and Shanghai Banking Corp. Ltd.

    Jalan Jend. Basuki Rachmat No. 106-128

    Surabaya, East Java

    Indonesia

d. ABN AMRO Bank N.V.

    Jalan Pemuda No. 54

    Surabaya, East Java

    Indonesia

 

Auditor :

Paul Hadiwinata, Hidayat, Arsono & Rekan

           

Litigation :                                    

No litigation record in our database

 


FINANCIAL FIGURE

 

Annual Sales :                               

2008 – Rp. 2,376.8 billion

2009 – Rp. 1,754.2 billion

2010 – Rp. 3,019.1 billion

 

Net Profit (Loss) :

2008 – Rp.   4.7 billion

2009 – Rp. 26.2 billion

2010 – Rp. 43.7 billion

           

Payment Manner :                         

Average

 

Financial Comments :                   

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                           - Mr. Alim Markus

                                                        AKA Lim (Go) Wen Kwang

Directors                                         - a. Mr. Alim Satria

                                                            AKA Lim (Go) Wen Ing

                                                        b. Mr. Alim Prakasa

                                                             AKA Lim (Go) Wen Tjoen

                                                        c. Mr. Welly Muliawan

                                                        d. Mrs. Debora Novita Ziashari

                                                        e. Mrs. Debora Novita Ziashari Wibisono

                                                       

Board of Commissioner :              

President Commissioner                  - Mrs. Angkasa Rachmawati

Commissioners                               - a. Mr. Alim Mulia Satria

                                                             AKA Lim (Go) Won Hong

                                                        b. Mr. Gunardi

                                                             AKA Lim (Go) Kiem Pien

                                                        c. Mr. Supranoto Dipokusumo

                                                        d. Mr. Budiprajogo Limanto

 

Signatories :                                 

President Director (Mr. Alim Markus) or one of the Directors (Mr. Alim Satria, Mr. Alim Prakasa, Mr. Welly Muliawan or Mrs. Debora Novita Ziashari Wibisono) which must be approved by Board of Commissioners.

 

 


CAPABILITIES

 

Management Capability :               

Good

 

Business Morality :                       

Good

 

Credit Risk :

Average

 

Credit Recommendation :              

Credit should be proceeded with monitor

 

Proposed Credit Limit :    

Small amount – periodical review

 

Maximum Credit Limit :

US$ 9,500,000 on 90 days D/A

 

 

OVERALL PERFORMANCE

 

P.T. ALUMINDO LIGHT METAL INDUSTRY Tbk or abbreviated ALMIT (ex. P.T. ALUMINDO LIGHT METAL INDUSTRY) was established in June 1978, with an authorized capital of Rp. 1,100,000,000 issued capital of Rp. 220,000,000 entirely paid up. The founders and original shareholders of the company were Mr. Alim Husin AKA Go Kiem Moey, his wife Mrs. Angkasa Rachmawati AKA Ong Sui Eng and their children. Mr. Alim Markus AKA Go Wen Kwang, Mr. Alim Mulia Sastra AKA Go Wen Hong, Mr. Alim Satria AKA Go Wen Ing, Mr. Alim Puspita AKA Go Sioe Lan, Mr. Alim Prakasa AKA Go Wen Tjoen and Mr. Gunardi (Mr. Alim Husin's brother). They are a Chinese origin Indonesian family. The company notary deed has been changed a couple of times. In December 1996 part of its shares were sold to public through the Indonesian Stock Exchange (BEI).

 

According to the latest notary act revision in 1998 the authorized capital of P.T. ALMIT amounted to Rp. 209,000,000,000 issued and paid up capital to Rp. 154,000,000,000. The company latest shareholders are P.T. HUSIN INVESTAMA (32.10%), P.T. MARINDO INVESTAMA (15.17%), P.T. SATRIA INVESTINDO (12.40%), P.T. GUNA INVESTINDO (6.36%), P.T. PRAKINDO INVESTAMA (6.24%), P.T. MULINDO INVESTAMA (5.92%), P.T. ANUGERAH INVESTAMA (2.85), P.T. ALUMINDO INDUSTRIAL ESTATE (2.79%), P.T. ALIM INVESTINDO (0.00%) all a member company of the MASPION Group, Mr. Alim Markus (1.47), Mr. Gunardi (0.09), Mr. Welly Muliawan (0.04%), Budi Prayogo Limanto (0.00%) and Publics (14.55%). The deed of amended was made by Mr. Sutjipto, SH, a public notary in Jakarta, was approved by the Ministry of Law and Human Right in its Decision Letter No. AHU-61811.AH.01.02.TH.2009, dated September 16, 2009.

 

We observe that the above shareholding companies are all national private companies which the whole shares were controlled by Mr. Alim Husin’s family. They are also the majority business stakes owners and primemovers of the MASPION Group, a major business group in Indonesia.

 

P.T. ALMIT is engaged in aluminum sheet and foils industry and had been operating commercially since the early 1983. Its plant is located at Maspion Industrial Estate Unit I, Desa Sawotratap, Gedangan, Sidoarjo, East Java, on a land of some 10.7 hectares. The plant has frequently been expanded and now operating 3 hot rolling and 4 cold rolling machines with a production capacity of 84,600 tons aluminum sheet, 12,960 tons aluminum foil and 10,000 tons aluminum roofing per year. The company has planned to produce wire rods with a capacity of 12,000 tons per year, but it was cancelled and such product is produced by its sister company P.T. ANEKA KABEL CIPTAGUNA. The development of the plant has absorbed an investment of Rp. 391.4 billion coming from company's capital of Rp. 154.0 billion, reinvested profit of Rp. 54.0 billion and the remainder from loan largely from International Finance Corporation (the World Bank Group), the ABN-AMRO Bank the DEUTSCHE Bank, the AMERICAN EXPRESS Bank, the HSCB Bank,  P.T. Bank MANDIRI (Ex. P.T. Bank DAGANG NEGARA) and a number of private and foreign joint-ventured banks, such as, P.T. Bank PERMATA Tbk, P.T. Bank INTERNATIONAL INDONESIA Tbk, P.T. Bank DANAMON INDONESIA Tbk, P.T. BNP LIPPO Bank, P.T. Bank SUMITOMO NIAGA, P.T. Bank CREDIT LYONNAIS INDONESIA, etc.

 

Further in early of 2009, P.T. ALMIT has expanding its production capacity by produces of aluminum sheets of 59,440 tons per annum. The company had increased aluminum sheet production capacity from 84,000 tons per year to 144,000 tons per year. The Increased production conducted since early 2009 done in line with the increasing of the company’s exports to the United States, Europe, Australia and others. P.T. ALMIT’s expansion carried out after last year the company completed the addition of production facilities such as kitchen casting, cold rolling mill and annealing furnaces. In line with its capacity expansion, P.T. ALMIT is applying the latest technology to its production process by using advanced computerized machineries and working in partnership with other world class aluminum producers.

 

P.T. ALMIT produces aluminum sheet with thickness of 0.15 mm - 7.0 mm, and aluminum foil of 0.007 mm - 0.15 mm. In 2005, some 53% of the company’s products were for export markets especially to Empire Resources Inc, Galex Inc, Sunwell Metal Ltd, Porn Prom Metal Co. Ltd, Glencore International AG, Hydro Aluminum AS, and Comalco Aluminum Ltd. The sales of the products are supported by its partners and associates like Fung Lam Trading Company Ltd (Hong Kong), Taiwan Concorde (Taiwan), Alim Brothers Industries Pte. Ltd (Singapore) and Maspion Canada Incorporated (Canada). Whereas, some 47% of the company’s products were for domestic markets especially absorbed by parties having special relationship with P.T. ALMIT like P.T. MASPION, P.T. ANEKAKABEL CIPTAGUNA, P.T. INDAL ALUMINUM INDUSTRY Tbk, P.T. TFC MASPION INDONESIA, P.T. FURUKAWA INDAL ALUMINUM and those having no special relationship like C.V. SIGMA MAS, P.T. CATERLINDO and P.T. TJAKRINDO MAS.

 

Besides, P.T. ALMIT is also engaged in investment holding by controls 18% shares of P.T. ANEKA KABEL CIPTAGUNA, engaged in electric cable industry with its plant located at Maspion Industrial Estate Unit II, Desa Banjar Kemantren, Buduran, Sidoarjo, had been operating since August 1995.

 

Generally, demand for aluminum sheet and aluminum foil has been fluctuating in the last five years. The demand is extremely influenced by the growth of cigarette industries, food and beverage industries, pharmaceutical industries, properties, and other business sectors in the country using the above products. It is projected that the demand will be rising by 6% per annum in the coming three years. The competition is very tight on account of many similar local and imported products offered in the local market. Basically, P.T. ALMIT is one of the foremost of aluminum sheet and aluminum foil producer in the country. The weakening demand and increasing in basic materials prices have made the company activities to be less profitable.

 


The Export Volume and Value of Aluminum

 Products 2005 – 2010*

 

Description

2005

2006

2007

2008

2009

2010

Volume

(000 tons)

280.7

315.0

293.4

282.5

257.9

20.8

Value

(million US$)

612.9

862.5

868.2

865.3

527.0

52.6

                      Source: Central Bureau of Statistic (BPS)

                      * January           

 

 

 

According to the financial statement of P.T. ALMIT audited by a public accountant, total sales turnover of the company in 2008 amounted Rp. 2,376.8 billion with a net profit of Rp. 4.7 billion dropt to Rp. 1,754.2 billion with a net profit of Rp. 26.2 billion in 2009 went up to Rp. 3,019.1 billion with a net profit of Rp. 43.7 billion in 2009 and projected to go on rising by at least 5% until 2011. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers. The financial statements of P.T. ALMIT per 31 December 2008, 2009 and 2010 are attached.

 

The management of P.T. ALMIT is headed by Mr. Alim Markus AKA Go Wen Kwang (58), a businessman with experience for some 38 years in many business activities in the MASPION Group. The management is also handled by a number of professionals with wide experience and expertise in aluminum products industry and trade. We observed that management’s reputation in said business is sufficiently fairly good. They have already maintained a good relation among government agencies as well as among private companies at home and abroad. So far, we did not hear that the company’s being filed to the district court or involved in any fraudulent dealings. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. P.T. ALUMINDO LIGHT METAL INDUSTRY Tbk is sufficiently fairly good for business transaction.

 


Attachment 1:

 

PT. ALUMINDO LIGHT METAL INDUSTRY Tbk

And It’s Subsidiaries

 

FINANCIAL STATEMENTS

Per 31 December 2008, 2009 and 2010

 

 

                                                                                                                    (In million Rupiah)

DECCRIPTION

31 December

2010

2009

2008

A.   ASSETS

 

 

 

      a.    Current Assets

 

 

 

             -  Cash and Cash Equivalent 

152,769

107,621

27.002

             -  Temporary Investment

-

-

143.191

             -  Trade Receivable

 

 

 

                * Related Parties

22,307

12,398

41.948

                * Third Parties

136,908

131,594

52.108

             -  Other Receivable

1,064

2,467

2.216

             -  Inventories

437,350

537,957

535.665

             -  Prepaid Tax

8,224

45,188

206

             -  Purchase Advances

71,570

78,555

48.499

             -  Prepaid Expenses

2,234

2,956

1.744

             Total Current Assets

842,428

918,737

852.572

      b.    Non Current Assets

 

 

 

             -  Due to Related Parties

74,775

30,298

223.686

             -  Fixed Assets

519,643

497,951

450.214

             -  Goodwill

-

-

-

             -  Advance for the Purchase of Fixed Assets

3,024

2,931

2.095

             -  Taxes Receivable

63,605

21,442

108.100

             -  Deferred Loss on Sale and Leaseback Assets

-

10,236

-

             -  Deferred Expense

-

-

-

             -  Deferred Tax Assets

-

-

-

             -  Other Assets

-

-

-

             Total Non Current Assets 

661,726

562,874

784.096

TOTAL ASSETS =    LIABILITIES

                                     STOCKHOLDERS’ EQUITY 

1,504,154

1,481,611

1.636.668

B.  LIABILITIES & STOCKHOLDERS’ EQUITY 

 

 

 

      a.    Current Liabilities 

 

 

 

             - Trade Payable

 

 

 

                * Related Parties 

11,942

63,637

195.825

                * Third Parties

269,731

464,338

119.509

             - Other Payable

164

133

937

             - Taxes Payable

657

258

660

             - Dividends Payable

499

499

499

             - Accrued Expenses 

7,359

6,577

3.239

             - Short Term Loans

683,642

392,027

809.745

             - Current Maturities of Long Term Bank Loans

-

20,000

20.000

             - Other Liabilities

-

-

-

             Total Current Liabilities 

974,085

947,470

1.150.413

      b.    Non Current Liabilities 

 

 

 

             -  Advance Return Equity of Subsidiary

-

-

5.323

             -  Accounts Payable to Related Parties

-

55,784

-

             -  Long Term Bank Loans

148

-

20.000

             -  Employee Benefit Obligation

18,099

16,292

14.136

             -  Deferred Tax Liabilities 

6,024

-

10.959

             Total Non Current Liabilities 

24,271

72,076

50.418

      c.    Minority Interest 

-

-

-

      d.    Stockholders Equity  

 

 

 

             -  Paid Up Capital 

154,000

154,000

154.000

             -  Additional Paid-up Capital  

66,439

66,439

66.439

-  Unrealized Gain (Loss) on Decrease in Value of

    Securities

7

(2)

(9)

             -  Retained Earnings

285,351

241,629

215.408

             Total Stockholders Equity

505,798

462,065

435.837

C.  INCOME STATEMENTS  

 

 

 

      a.    Sales – Net 

3,019,070

1,754,202

3.376.798

      b.    Cost of Goods Sold 

(2,834,455)

(1,679,3690

(2.175.714)

      c.    Gross Profit

184,615

74,833

201.084

      d.    Operating Expenses

(84,586)

(68,155)

(85.992)

      e.    Operating Profit

100,029

6,678

115.091

      f.     Other Income (Expenses)

(40,046)

(1,652)

(109.726)

      g.    Operating Profit Before Income Tax

59,983

5,026

5.365

      h.    Income Tax

(16,260)

21,195

(798)

      i.     Net Profit (Loss) – Discontinuing Operation

-

-

-

      j.     Profit Before Minority Interest

-

-

4.567

      k.    Minority Interest

-

-

-

      l.   Net Profit

43,722

26,221

4.567

Notes: *) Audited by Paul Hadiwinata, Hidayat, Arsono & Rekan

 

Attachment 2:

 

List of the MASPION Group Members

 

1.     ALASKA MASPION INDONESIA, P.T. (Ceiling Fan Manufacturing)

2.     ALIM BROTHERS INDUSTRIES Pte., Ltd. Singapore (Trading)

3.     ALIM INVESTAMA, P.T. (Investment Holding)

4.     ALTAP PRIMA, P.T. (Aluminum Roofing (Sheet Manufacturing)

5.     ALTAP PRIMA INDUSTRIAL ESTATE, P.T. (Industrial Estate Management)

6.     ALUMINDO INDUSTRIAL ESTATE, P.T. (Industrial Estate Management)

7.     ALUMINDO LIGHT METAL INDUSTRY Tbk, P.T. (Aluminum Foil, Sheets and Material Manufacturing)

8.     ANEKA KABEL CIPTA GUNA, P.T. (Electric Cable Manufacturing)

9.     ANUGERAH INVESTINDO, P.T. (Investment Holding)

10.    BINTANG OSOWILANGUN, P.T. (Property Development and Management)

11.    CITRA MASPION CONTRACTOR, P.T. (General Contracting)

12.    DHARMA CIPTA KARAYA, P.T. (PVC Leather, and Floor Tile Manufacturing)

13.    DHARMALA-RSEA INDUSTRIAL ESTATE, P.T. (Industrial Estate Management)

14.    DHARMA SEJAHTERA SAKTI, P.T. (Trading and Investment Holding)

15.    DRAKINDO INVESTAMA, P.T. (Investment Holding)

16.    DUPONT AGRICULTURAL PRODUCTS INDONESIA, P.T. (Agrochemical Industry)

17.    ERP MULTISOLUSI INDONESIA, P.T. (Trading and Distributor of Computer and Advance Planning System)

18.    FUNGLAM Trading Company, Hong Kong (Trading)

19.    FURUKAWA INDAL ALUMINIUM, P.T. (Automotive and Condenser AC Manufacturing)

20.    GUNA INVESTINDO, P.T. (Investment Holding)

21.    HEISEI STAINLESS STEEL INDUSTRY, P.T. (Manufacturer of Stainless Steel

        Pipe and Tubing)

22.    HUSIN INVESTAMA, P.T. (Investment Holding)

23.    INCOM INDUSTRY, P.T. (Aluminum Extraction and Fabricating)

24.    INDAL ALUMINIUM, P.T. (Aluminum Sheet and Steel Extrusion Industry)

25.    INDAL INDUSTRIAL ESTATE, P.T. (Industrial Estate Management)

26.    INDAL COMPACT ALUMINIUM INDUSTRIES, P.T. (Aluminum, Extrusion and Fabrication)

27.    INDAL DRYVIT, P.T. (Dryvit Manufacturing)

28.    INDALEX, P.T. (General Contracting and Dryvit Distribution)

29.    INDAL STEEL PIPE, P.T. (Steel Pipe Industry)

30.    INDOFIBRE MATTRESS, P.T. (Fibre Mattress Manufacturing)

31.    INDOGLASS INDUSTRI, P.T. (Sheet Glass Manufacturing)

32.    INDONESIA STAINLESS STEEL, P.T. (Steel Slab & Stainless Steel Sheet Manufacturing)

33.    ISHIZUKA MASPION, P.T (Glass Tableware Manufacturing) Inactive

34.    K.K. MASPION, Japan (Trading)

35.    LOGAM JAWA, (General Trading & Steel Tableware Manufacturing)

 

 

36.    MARINDO INVESTAMA, P.T. (Investment Holding)

37.    MASPION Tbk., P.T. (Manufacturing of Plasticwares, Stainless Steel Tablewares and Kitchen Utensils, Aluminum Utensils, Electric Fans, Pressure Lamps, Ornamental Lamps, etc.)

38.    MASPION CANADA INC., Canada (Trading)

39.    MASPION FINANSIAL, P.T. (Financing Services)

40.    MASPION FLATWARE, P.T. (Flatware Manufacturing) Inactive

41.    MASPION INDONESIA, P.T. Bank (Banking)

42.    MASPION INDUSTRIAL ESTATE, P.T. (Industrial Estate Management)

43.    MASPION INSURANCE, P.T. (Insurance Services)

44.    MASPION INVESTINDO, P.T. (Investment Holding)

45.    MASPION KENCANA, P.T. (PVC Pipe, Steel Pipes and Other Foam Products Manufacturing)

46.    MASPION POLYSTYRENE, P.T. (Expandable Polystyrene Manufacturing)

47.    MASPION RAYA, P.T. (Sheet Glass and PVC Resin Industry)

48.    MASPION SECURITIES, P.T. (Securities Services)

49.    MASPION STAINLESS STEEL INDONESIA, P.T. (Stainless Steel Industry) Inactive

50.    MASPION TRADING, P.T. (Investment Holding and Trading)

51.    MULINDO INVESTAMA, P.T. (Investment Holding)

52.    NAOMOTO INDONESIA, P.T. (Ironing Table Manufacturing)

53.    PRAKINDO INVESTAMA, P.T. (Investment Holding)

54.    PRAICINDO INVESTAMA, P.T. (Investment Holding)

55.    ROYAL CHEMICAL, P.T. (Polystyrene Industry)

56.    SAMSUNG MASPION INDONESIA, P.T. (Electrical and Electronical Household Appliances and their Part and Component Manufacturing)

57.    SATRIA INVESTAMA, P.T. (Investment Holding)

58.    SEA HORSE MASPION INDONESIA, P.T. (Flexible Polyurethane Foam Manufacturing)

59.    SHANGHAI MASPION OLEO CHEMICAL INDUSTRY, P.T. (Industrial and Household Soap Manufacturing)

60.    SHANGHAI MASPION PRINTING INK INDUSTRY, P.T. (Printing Ink and Pigment Manufacturing)

61.    SHANGHAI MASPION TOOTHPASTE INDUSTRY, P.T. (Toothpaste Manufacturing

62.    SIAM MASPION POLYMERS, P.T. (PVC Resin Industry)

63.    SIAM MASPION TERMINAL, P.T. (Terminal for Liquid Bulk Cargo Development and Management)

64.    SINAR MASPION, P.T. (Retailing)

65.    SRITHAI MASPION INDONESIA, P.T. (Melamine Table Wares Manufacturing)

66.    TFC MASPION INDONESIA, P.T. (Fluorescent Lamp, Light bulb, Glass tube, Ballast and Lighting Manufacturing)

67.    TRISULA PACK INDAH, P.T. (Corrugated Cardboard Box Manufacturing)

68.    WELLBURGER COATINGS, P.T. (Paint and Coating Manufacturing)


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.48

UK Pound

1

Rs.72.37

Euro

1

Rs.64.42

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)           Ownership background (20%)                 Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.