logo

 

MIRA INFORM REPORT

 

 

Report Date :            

15.04.2011

 

IDENTIFICATION DETAILS

 

Name :

CANADIAN TIRE CORPORATION LIMITED

 

 

Registered Office :

2180 Yonge ST 3RD Floor, Toronto, Ontario M4S 2B9

 

 

Country :

Canada

 

 

Financials (as on) :

29.12.2007

 

 

Date of Incorporation :

01.12.1927

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Retail, Financial Services and petroleum

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2010

 

Country Name

Previous Rating

                   (30.09.2010)                  

Current Rating

(31.12.2010)

Canada

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


GEOPOLITICS - CANADA

 

POLITICAL DATA

ECONOMIC DATA

Form of Government: Federal


Economic Risk: Nil

Currency: USD

Branch Situation: Stable

 

 

IDENTIFICATION

 

Ordered as:

Canadian Tire Corporation Ltd

Address in the order:

2180 Yonge Street, P O Box 770, Station K, Toronto, Ontario, Canada M4P 2V8

Legal Name:

CANADIAN TIRE CORPORATION LIMITED

Trade Name:

CANADIAN TIRE CORP LTD

Legal Address

2180 Yonge ST 3RD Floor, Toronto, Ontario M4S 2B9, Canada

Telephone:

+ 1 (416) 480-30 00

Document Number :

NA

Fax:

+ 1 (416) 544-77 15

Legal Form:

Limited Company

Email:

info@canadiantire.ca

Registered in:

Ontario

Website:

www.canadiantire.ca

Date Created:

1927

Manager:

Stephen Wetmore, President

Date Incorporated:

December 1st, 1927

Staff:

58,000 employees

Stock:

78,178,066

 

 

Value:

$0.84 per share.

Activity:

Retail, financial services and petroleum

 

 

BANKS

 

Name of the Bank

Canadian Imperial Bank of Commerce

Name of the Bank

Bank of Montreal

Name of the Bank

Royal Bank of Canada




BUSINESS

 

HISTORY

 

Canadian Tire Corporation, Limited was founded in 1922

 

Key developments for CANADIAN TIRE CORP (CTC)

Canadian Tire Corp. Ltd. Voluntarily Recalls the Yardworks 950W Generators

02/24/2011

Canadian Tire Corp. Ltd. is voluntarily recalling the Yardworks 950W Generators (product # 55-0330), as it has been determined that these generators may experience fuel leaks. These products were available for sale at Canadian Tire stores in 2006 and were discontinued in July 2008. Customers who have bought this product are asked to discontinue use and return it to any Canadian Tire store with proof of purchase for reimbursement.

 

Transcontinental Inc. Concludes an Agreement with Canadian Tire Corp. Ltd

02/17/2011

 

Transcontinental Inc. has concluded an agreement with Canadian Tire Corp. Ltd. This new agreement is worth several hundred million dollars and will start in January 2012 for 4 years. The agreement doubles the marketing services Transcontinental provides to the retailer, making Transcontinental Canadian Tire's leading provider of marketing solutions across Canada. Canadian Tire has used Transcontinental's services for many years to print some of its marketing programs and for flyer distribution. The new agreement expands services to cover Canadian Tire's printing needs on a national scale for all of its brands. Canadian Tire will also be able to draw on Transcontinental's other services, such as data analytics, Canada-wide distribution, e-flyer production, direct marketing programs via print, mobile and email channels, and advertising campaigns in Transcontinental's consumer magazines, newspapers and media websites. The agreement was concluded largely due to Transcontinental's major investments in recent years to create its unique Canada-wide printing network and to add state-of-the-art web-based marketing services. Transcontinental's integrated solutions that combine conventional and web-based media with a national scope, and its interactive marketing solutions are what enabled the Corporation to meet Canadian Tire's new needs.

PRINCIPAL ACTIVITY

 

Canadian Tire Corporation, Limited operates a network of interrelated businesses, engaged in retail, financial services and petroleum.

 

Canadian Tire Retail (CTR) CTR is Canada's general merchandise retailer that has a network of 475 Canadian Tire stores.

 

Dealers buy merchandise from the company and sell it to consumers in Canadian Tire stores. The company operates as a supplier for Canadian Tire Retail’s cornerstone automotive business.

 

PartSource is a chain of 86 specialty automotive hard parts stores that cater to serious do-ityourselfers and professional installers of automotive parts.

 

The PartSource network consists of 33 franchise stores and 53 corporate stores. Canadian Tire Petroleum (Petroleum) Petroleum is Canada’s independent retailer of gasoline with a network of 273 gas bars, 266 convenience stores and kiosks, 74 car washes, 13 Pit Stops and 86 propane stations.

 

Mark’s Work Wearhouse (Mark’s) Mark’s is a Canada’s clothing and footwear retailer. It operates 372 stores nationwide, including 329 corporate and 43 franchise stores that offer men’s wear, women’s wear and industrial wear. Mark’s operates under the banner Mark’s, and in Quebec, L’ Equipeur.

 

Mark’s also conducts a business-to-business operation under the name Imagewear, a division of Mark’s Work Wearhouse. Canadian Tire Financial Services Financial Services markets a range of Canadian Tire-branded credit cards, including the Canadian Tire Options MasterCard and Gas Advantage MasterCard. Financial Services also markets personal loans, lines of credit, insurance and warranty products and an emergency roadside assistance service called Canadian Tire Roadside Assistance. Canadian Tire Bank (CTB), a wholly owned subsidiary, manages and finances Canadian Tire’s consumer MasterCard and retail credit card portfolios, as well as the personal loan and line of credit portfolios.

 

Products/Services description:

 

The company offers high-interest savings accounts, GICs and residential mortgages, as well as the Canadian Tire One-and-Only account, which consolidates customers’ chequing, savings, loans and mortgage loan balances into one account, in three pilot markets and offers guaranteed investment certificates (GICs) through third-party brokers. Other products and services include personal loans, lines of credit, insurance and warranty products, and the Canadian Tire Roadside Assistance program.

Sales are:

 

Retail

Brands:

 

Mastercraft® and Denver Haye®

 

Clients:

 

General Clientele

Operations area:

 

National, Local

The company imports from Worldwide

The company does not export

Competitors:

 

Hudson's Bay

Sears Canada

Wal-Mart Canada

The subject employs 58,000 employee(s)

PAYMENTS

 

made on a 50 days basis - monitored over the last 12 months

LOCATION

Headquarters

 

The company is headquartered at 2180 YONGE ST 3RD FLOOR, Toronto, Ontario M4S 2B9, Canada

Branches:

 

The company has branches all around the country.

 

 


 

Shareholders - Manager - Related Companies

 

Listed at the stock exchange:

 

YES

Shareholders Parent Company(ies):

 

The subject is a public company traded at the Canadian Stock Exchange, under the symbol "CTC"

Management:

 

Stephen Wetmore

President and CEO, Canadian Tire Corporation, Limited

 

G. Michael Arnett

President, Canadian Tire Retail

 

Robyn Collver

Senior Vice-President and General Counsel

 

Kristine Freudenthaler

Senior Vice-President, Information Technology and Chief Information Officer

 

Marco Marrone

Chief Financial Officer & Executive Vice President,

Finance Canadian Tire Corporation

 

Dean McCann

President, Canadian Tire Financial Services

 

Michael B. Medline

President, Canadian Tire Automotive and Dealer Relations

 

Stanley W. Pasternak

Senior Vice-President and Treasurer

 

Sharon Patterson

Senior Vice-President, Human Resources

Kenneth Silver

Senior Vice-President, Corporate Strategy and Real Estate

 

Patrick R. Sinnott

Executive Vice-President, Supply Chain and Technology

 

J. Huw Thomas

Executive Vice-President of Financial Strategy & Performance

 

Paul D. Wilson

President, Mark’s Work Wearhouse, Ltd.

 

 

 

Financials - COMMERCIAL TRENDS AND FORECAST

 

The subject is a public company traded at the stock exchange. Please find enclosed the financial statements.

Legal Fillings

 The company is subject to various legal proceedings and claims that arise in the ordinary course of their business. Although the outcome of these other claims cannot be predicted with certainty, management does not believe that the ultimate resolution of these matters will have a material adverse effect on the financial condition or results of operations

 

 

 

Rating

 

Local credit bureau gave a good credit rate.

 

The company is in Good Standing. This means that all local and federal taxes were paid on due date.

 Final Opinion

 

This is a large sized Canadian company, which employs 58,000 people and has numerous years of experience in the market.

 

Canadian Tire Corporation is one of Canada's 35 largest publicly traded companies.

 

Year over year, Canadian Tire Corp. Ltd. has been able to grow revenues. Most impressively, the company has been able to reduce the percentage of sales devoted to cost of goods sold. This was a driver that led to a bottom line growth.

 

Compared to the same quarter last year, Canadian Tire Corp. Ltd. has been able to grow revenues.

 

This company's capital structure relies on a level of debt that is comparable to the Multiline Retail industry's norm. Additionally, there are enough liquid assets to satisfy current obligations. Cash Collection is a strong suit as the company is more effective than most in the industry.

 

The structure has voluntarily recalled generators last months.

 

 

The financial consequences of this event need to be followed.

 

We still estimate that the subject inspire enough confidence to bear a credit line.

 

Monitoring is suggested to assess the business' short term evolution.

 

 

 

SUMMARY

 


FINANCIAL SUMMARY


DEBT COLLECTIONS AND PAYMENTS

Profitability

CORRECT

Public

NO

Indebtedness

CONTROLLED

Payments

REGULAR

Cash

NORMAL

 

 

 

 

APPENDIX

 

Comments

 

The staff transferred our call to an answering machine.

 

 

 


Income statement

 

Annual

Currency in
Millions of Canadian Dollars

As of:

Dec 29
2007
Restated
CAD

Jan 03
2009
Restated
CAD

Jan 02
2010
Restated
CAD

Jan 01
2011
CAD

4-Year
Trend

Revenues

8,606.1

9,121.3

8,686.5

8,980.8

http://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gif

TOTAL REVENUES

8,606.1

9,121.3

8,686.5

8,980.8

http://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gif

Cost of Goods Sold

7,690.1

8,198.0

7,786.2

7,998.1

http://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gif

GROSS PROFIT

916.0

923.3

900.3

982.7

http://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gif

Selling General & Admin Expenses, Total

30.9

29.0

24.7

33.0

http://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gif

Depreciation & Amortization, Total

206.9

226.2

247.5

247.3

http://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gif

OTHER OPERATING EXPENSES, TOTAL

237.8

255.2

272.2

280.3

http://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gif

OPERATING INCOME

678.2

668.1

628.1

702.4

http://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gif

Interest Expense

-67.1

-122.6

-147.0

-111.2

http://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gif

Interest and Investment Income

--

--

--

7.9

http://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gif

NET INTEREST EXPENSE

-67.1

-122.6

-147.0

-103.3

http://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gif

Other Non-Operating Income (Expenses)

4.0

--

--

--

http://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gif

EBT, EXCLUDING UNUSUAL ITEMS

615.1

545.5

481.1

599.1

http://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gif

Other Unusual Items, Total

-3.9

-2.5

-1.9

-2.1

http://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gif

EBT, INCLUDING UNUSUAL ITEMS

611.2

543.0

479.2

597.0

http://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gif

Income Tax Expense

199.5

167.6

144.2

143.4

http://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gif

Earnings from Continuing Operations

411.7

375.4

335.0

453.6

http://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gif

NET INCOME

411.7

375.4

335.0

453.6

http://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gif

NET INCOME TO COMMON INCLUDING EXTRA ITEMS

411.7

375.4

335.0

453.6

http://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gif

NET INCOME TO COMMON EXCLUDING EXTRA ITEMS

411.7

375.4

335.0

453.6

http://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gifhttp://investing.businessweek.com/research/images/px.gif

 


 

Income statement

Quarterly

 

Currency in
Millions of Canadian Dollars

As of:

Apr 03
2010
CAD

Jul 03
2010
CAD

Oct 02
2010
CAD

Jan 01
2011
CAD

4-Quarter
Trend

Revenues

1,830.1

2,414.1

2,201.0

2,535.6

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

TOTAL REVENUES

1,830.1

2,414.1

2,201.0

2,535.6

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Cost of Goods Sold

1,662.2

2,139.7

1,954.6

2,241.6

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

GROSS PROFIT

167.9

274.4

246.4

294.0

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Selling General & Admin Expenses, Total

4.5

10.3

10.2

8.0

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Depreciation & Amortization, Total

59.7

61.1

62.2

64.3

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

OTHER OPERATING EXPENSES, TOTAL

64.2

71.4

72.4

72.3

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

OPERATING INCOME

103.7

203.0

174.0

221.7

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Interest Expense

-32.0

-29.4

-30.6

-19.2

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Interest and Investment Income

--

--

--

7.9

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

NET INTEREST EXPENSE

-32.0

-29.4

-30.6

-11.3

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

EBT, EXCLUDING UNUSUAL ITEMS

71.7

173.6

143.4

210.4

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Other Unusual Items, Total

--

--

--

-2.1

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

EBT, INCLUDING UNUSUAL ITEMS

71.7

173.6

143.4

208.3

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Income Tax Expense

22.3

53.7

40.2

27.2

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Earnings from Continuing Operations

49.4

119.9

103.2

181.1

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

NET INCOME

49.4

119.9

103.2

181.1

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

NET INCOME TO COMMON INCLUDING EXTRA ITEMS

49.4

119.9

103.2

181.1

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

NET INCOME TO COMMON EXCLUDING EXTRA ITEMS

49.4

119.9

103.2

181.1

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif




 

Balance sheet

 

(Quarterly)

Currency in
Millions of Canadian Dollars

As of:

Apr 03
2010
CAD

Jul 03
2010
CAD

Oct 02
2010
CAD

Jan 01
2011
CAD

4-Quarter
Trend

Assets

 

 

 

 

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Cash and Equivalents

745.4

1,049.7

456.5

554.3

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Short-Term Investments

106.6

156.5

233.0

195.9

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

TOTAL CASH AND SHORT TERM INVESTMENTS

852.0

1,206.2

689.5

750.2

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Accounts Receivable

548.8

397.3

599.7

662.3

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Other Receivables

98.0

76.3

74.2

99.4

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

TOTAL RECEIVABLES

646.8

473.6

673.9

761.7

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Inventory

1,089.3

934.6

1,239.0

901.5

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Prepaid Expenses

75.3

79.7

71.8

37.6

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Finance Division Loans and Leases, Current

2,174.6

2,306.0

2,464.5

2,481.2

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Deferred Tax Assets, Current

85.0

59.4

70.5

72.4

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

TOTAL CURRENT ASSETS

4,923.0

5,059.5

5,209.2

5,004.6

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Gross Property Plant and Equipment

--

--

--

4,870.0

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Accumulated Depreciation

--

--

--

-1,650.2

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

NET PROPERTY PLANT AND EQUIPMENT

3,173.0

3,159.0

3,179.8

3,219.8

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Goodwill

71.9

71.9

71.9

71.9

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Long-Term Investments

49.3

57.9

30.2

97.6

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Finance Division Loans and Leases, Long Term

9.9

7.3

5.4

65.9

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Other Intangibles

264.4

268.5

275.0

291.1

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Other Long-Term Assets

96.6

100.5

95.5

13.2

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

TOTAL ASSETS

8,588.1

8,724.6

8,867.0

8,764.1

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

 

 

 

 

 

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

LIABILITIES & EQUITY

 

 

 

 

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Accounts Payable

1,236.7

1,134.1

1,508.1

1,299.8

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Accrued Expenses

--

--

--

9.3

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Short-Term Borrowings

--

98.7

97.9

118.0

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Current Portion of Long-Term Debt/Capital Lease

307.6

305.9

10.2

22.6

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Current Portion of Capital Lease Obligations

--

--

--

8.6

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Other Current Liabilities, Total

766.9

703.5

675.9

662.4

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

TOTAL CURRENT LIABILITIES

2,311.2

2,242.2

2,292.1

2,112.1

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Long-Term Debt

1,099.7

1,098.6

1,093.8

1,049.7

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Capital Leases

--

--

--

29.7

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Unearned Revenue, Non-Current

--

--

--

95.7

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Pension & Other Post-Retirement Benefits

--

--

--

63.9

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Deferred Tax Liability Non-Current

49.8

49.8

52.9

54.6

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Other Non-Current Liabilities

1,411.1

1,456.9

1,499.3

1,291.7

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

TOTAL LIABILITIES

4,871.8

4,847.5

4,938.1

4,697.4

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Common Stock

720.7

720.7

710.8

711.6

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Additional Paid in Capital

0.1

0.2

0.2

0.3

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Retained Earnings

3,046.0

3,148.7

3,234.8

3,393.5

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Comprehensive Income and Other

-50.5

7.5

-16.9

-38.7

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

TOTAL COMMON EQUITY

3,716.3

3,877.1

3,928.9

4,066.7

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

TOTAL EQUITY

3,716.3

3,877.1

3,928.9

4,066.7

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

TOTAL LIABILITIES AND EQUITY

8,588.1

8,724.6

8,867.0

8,764.1

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

 


Balance sheet

 

Annual

Currency in
Millions of Canadian Dollars

As of:

Dec 29
2007
Restated
CAD

Jan 03
2009
Restated
CAD

Jan 02
2010
Restated
CAD

Jan 01
2011
CAD

4-Year
Trend

Assets

 

 

 

 

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Cash and Equivalents

--

429.0

869.7

554.3

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Short-Term Investments

--

--

64.0

195.9

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

TOTAL CASH AND SHORT TERM INVESTMENTS

--

429.0

933.7

750.2

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Accounts Receivable

715.0

824.1

835.9

662.3

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Other Receivables

53.2

64.6

94.7

99.4

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

TOTAL RECEIVABLES

768.2

888.7

930.6

761.7

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Inventory

778.7

917.5

933.6

901.5

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Prepaid Expenses

29.5

40.2

40.7

37.6

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Finance Division Loans and Leases, Current

1,486.1

1,683.4

2,274.8

2,481.2

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Deferred Tax Assets, Current

75.7

20.2

82.8

72.4

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

TOTAL CURRENT ASSETS

3,138.2

3,979.0

5,196.2

5,004.6

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Gross Property Plant and Equipment

4,443.9

4,573.8

4,684.7

4,870.0

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Accumulated Depreciation

-1,278.9

-1,374.9

-1,504.3

-1,650.2

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

NET PROPERTY PLANT AND EQUIPMENT

3,165.0

3,198.9

3,180.4

3,219.8

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Goodwill

51.8

70.7

71.8

71.9

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Long-Term Investments

43.4

53.9

68.4

97.6

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Finance Division Loans and Leases, Long Term

143.9

173.5

69.1

65.9

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Other Intangibles

171.0

247.9

265.4

291.1

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Other Long-Term Assets

51.5

59.9

21.2

13.2

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

TOTAL ASSETS

6,764.8

7,783.8

8,872.5

8,764.1

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

 

 

 

 

 

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

LIABILITIES & EQUITY

 

 

 

 

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Accounts Payable

1,675.3

1,388.2

1,300.7

1,299.8

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Accrued Expenses

--

13.0

9.9

9.3

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Short-Term Borrowings

105.5

--

83.7

118.0

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Current Portion of Long-Term Debt/Capital Lease

156.3

14.8

309.3

22.6

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Current Portion of Capital Lease Obligations

--

--

--

8.6

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Other Current Liabilities, Total

176.6

583.7

944.2

662.4

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

TOTAL CURRENT LIABILITIES

2,113.7

1,999.7

2,647.8

2,112.1

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Long-Term Debt

1,341.8

1,373.5

1,101.2

1,049.7

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Capital Leases

--

--

--

29.7

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Unearned Revenue, Non-Current

48.1

110.9

104.2

95.7

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Pension & Other Post-Retirement Benefits

52.0

56.3

59.8

63.9

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Deferred Tax Liability Non-Current

71.8

44.7

49.8

54.6

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Other Non-Current Liabilities

29.3

633.7

1,221.8

1,291.7

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

TOTAL LIABILITIES

3,656.7

4,218.8

5,184.6

4,697.4

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Common Stock

700.7

715.4

720.4

711.6

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Additional Paid in Capital

2.3

--

0.2

0.3

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Retained Earnings

2,455.1

2,752.4

3,013.7

3,393.5

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

Comprehensive Income and Other

-50.0

97.2

-46.4

-38.7

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

TOTAL COMMON EQUITY

3,108.1

3,565.0

3,687.9

4,066.7

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

TOTAL EQUITY

3,108.1

3,565.0

3,687.9

4,066.7

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

TOTAL LIABILITIES AND EQUITY

6,764.8

7,783.8

8,872.5

8,764.1

http://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gifhttp://investing.businessweek.com/businessweek/research/images/px.gif

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.48

UK Pound

1

Rs.72.37

Euro

1

Rs.64.42

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.