logo

 

MIRA INFORM REPORT

 

 

Report Date :

16.04.2011

 

IDENTIFICATION DETAILS

 

Name :

COLGATE PALMOLIVE (INDIA) LIMITED

 

 

Registered Office :

Colgate Research Centre, Main Street, Hiranandani Gardens Powai, Mumbai-400076, Maharashtra.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

23.09.1937

 

 

Com. Reg. No.:

11-002700

 

 

CIN No.:

[Company Identification No.]

L24200MH1937PLC002700

 

 

TAN No.:

[Tax Deduction and Collection Account No.]

MUMC00390F

 

 

Legal Form :

Public Limited Liability Company. Company’s Shares are listed on the Stock Exchange.

 

 

Line of Business :

Manufacturing and selling of cosmetics and toilet preparations, distilled fatty acid, toilet soap, glycerine, toothbrushes and shave brushes and dicalcium phosphate.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (74)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 13044464

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track. Financials position of the company appears to be sound. Fundamentals are strong and healthy. Trade relations are reported as fair. Payments are reported to be regular and as per commitments.

 

The company can be considered good for any business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Note – Management non cooperative name not disclosed

 

 

LOCATIONS

 

Registered Office :

Colgate Research Centre, Main Street, Hiranandani Gardens Powai, Mumbai-400076, Maharashtra, India

Tel. No.:

91-22-25705050 / 25705060

Fax No.:

91-22-25705088

E-Mail :

info@colgate.com

aarun_pande@colpal.com

Website :

http://www.colgate.com

http://www.colpal.com

 

 

Factory 1 :

Plot No. B 14/10 MIDC,  Waluj Industrial Area, Aurangabad 431 136 , Maharashtra, India

 

 

Factory 2 :

Plot No. 78, EPIP Phase I, Jharmajri, Baddi, District Solan – 174103, Himachal Pradesh, India

 

 

Factory 3 :

Plot Nos. 154, 158 and 160, Kundaim Industrial Estate, Kundaim – 403 115, Goa, India

 

 

DIRECTORS

 

Name :

Mr. D. Samuel

Designation :

Chairman

 

 

Name :

 Mr. R.A. Shah

Designation :

Vice Chairman

 

 

Name :

Mr. P.K. Ghosh

Designation :

Deputy Chairman

 

 

Name :

Mr. R.D. Calmeyer

Designation :

Director

 

 

Name :

Mr. M.A. Ellas

Designation :

Director

 

 

Name :

Mr. K.V. Vaidyanathan

Designation :

Director

 

 

Name :

Mr. J.K. Setna

Designation :

Director

 

 

Name :

V.S. Mehta

Designation :

Director

 

 

Name :

Mr. M. V. Deoras

Designation :

Managing Director

 

 

KEY EXECUTIVES

 

Name :

Mr. K.V. Vaidyanathan

Designation :

Company Secretary

 

 

Management Committee:

 

Name :

Mr. R.D. Calmeyer

Designation :

Managing Director

 

 

Name :

Mr. M.A. Ellas

Designation :

Finance

 

 

Name :

Mr. K.V. Vaidyanathan

Designation :

Legal

 

 

Name :

Mr. P. Parameswaran (Ms.)

Designation :

Marketing

 

 

Name :

Mr. S. Bharatwaj

Designation :

Sales

 

 

Name :

Mr. S. Manek

Designation :

R and D

 

 

Name :

Mr. L. Wheeler

Designation :

Manufacturing and Supply Chain

 

 

Name :

Mr. A. Singh

Designation :

Human Resources

 

 

Audit Committee:

 

Name :

Mr. R.A. Shah

Designation :

Chairperson

 

 

Name :

Mr. P.K. Ghosh

Designation :

Chairperson

 

 

Name :

Mr. J.K. Setna

Designation :

Chairperson

 

 

Name :

Mr. V.S. Mehta

Designation :

Chairperson

 

 

Name :

Mr. K.V.Vaidyanathan

Designation :

Secretary

 

 

Shareholders’/Investors’ Grievance Committee:

 

Name :

Mr. P.K. Ghosh

Designation :

Chairperson

 

 

Name :

Mr. R.D. Calmeyer

Designation :

Chairperson

 

 

Name :

Mr. J.K. Setna

Designation :

Chairperson

 

 

Name :

Mr. K.V.Vaidyanathan

Designation :

Chairperson

 

 

Name :

Crawford Bayley And Company

Solicitors

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2010

 

Names of Shareholders

No. of Shares

Percentage of Holding

 

 

 

Shareholding of Promoter Group

 

 

 

 

 

Foreign

 

 

Bodies Corporate

69356336

51.00

 

 

 

Public shareholding

 

 

Institutions

 

 

Mutual Funds / UTI

1059076

0.79

Financial Institutions/Banks

109813

0.08

Insurance Companies

8390523

6.17

Foreign Institutional Investors

23626420

17.37

Non-Institutions

 

 

Bodies Corporate

3811247

2.80

Individual shareholders holding nominal share capital up to Rs.0.100 million.

28662921

21.08

Individual shareholders holding nominal share capital in excess of Rs. 0.100 million.

511591

0.38

Any Other Specify

 

 

Overseas Corporate Bodies

3220

0.00

Non-Resident Indians

380575

0.28

Trusts

81095

0.06

GROUND TOTAL

135992817

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and selling of cosmetics and toilet preparations, distilled fatty acid, toilet soap, glycerine, toothbrushes and shave brushes and dicalcium phosphate.

Product:

Item Code (ITC CODE)

Product Description

330610.02

Toothpaste

330610.01

Tooth Powder

960321.00

Toothbrush

 

PRODUCTION STATUS 31.03.2010

 

Particulars

 

Unit

Installed Capacity

Actual Production

Cosmetics and Toilet Preparation

 

M.T

152688

92360

Flavour

 

M.T

4475

540

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged by the Management

 

 

Bankers :

Not Available

 

 

Facilities :

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Loans

45.875

46.875

Total

45.875

46.875

 

 

 

Banking Relations :

----

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountant

 

 

Ultimate Holding Company

  • Colgate-Palmolive Company, U.S.A.

 

 

Subsidiaries :

  • Professional Oral Care Products Private Limited. (Merged with the Company effective April 1, 2009)
  • CC Healthcare Products Private Limited
  • Advanced Oral Care Products Private Limited. (Merged during the year with Professional Oral Care Products

Private Limited effective April 1, 2008)

  • Colgate-Palmolive (Nepal) Private Limited. (Upto November 19, 2008)

 

 

Group Companies where common control exists:

  • Colgate-Palmolive (Malaysia) Mktg. SDN BHD
  • Colgate-Palmolive, East Africa Ltd., Kenya
  • Colgate-Palmolive, Marocco Limited
  • Colgate-Palmolive Pty Ltd., South Africa
  • Colgate-Palmolive Pty Ltd., Australia
  • Colgate-Palmolive (Thailand) Ltd.
  • Colgate-Palmolive (H.K.) Ltd., Hong Kong
  • Colgate-Palmolive Management Services (H.K.) Limited
  • Colgate-Palmolive (China) Co. Ltd., China, (formerly known as Colgate-Palmolive (Guangzhou) Co. Ltd., China)
  • Colgate-Palmolive Son Hai Ltd., Vietnam
  • Colgate Sanxiao (Consumer Products) Company Limited
  • Colgate-Palmolive (U.K.) Limited
  • Hawley & Hazel Chemical Company (H.K.) Limited
  • Colgate-Palmolive, Temizlik, Urunleri, Turkey
  • Colgate-Palmolive Cameroun S.A.
  • Colgate-Palmolive Romania srl.
  • Mission Hills S.A. DE C.V.
  • Colgate-Palmolive (Eastern) Pte. Ltd., Singapore
  • Colgate-Palmolive Industria E Commercio Ldta, Brazil
  • Colgate-Palmolive (Asia) Pte. Ltd., Singapore
  • Colgate-Palmolive Tanzania Limited
  • CP Hawley & Hazel Chemical Co., (ZS) Ltd.
  • Colgate-Palmolive Zambia Inc.
  • Colgate-Palmolive Russia
  • Colgate-Palmolive Services Poland
  • Colgate-Palmolive (PNG) Limited, PNG
  • Hills Pet Nutrition, Inc., Topeka
  • Colgate Flavours and Fragrances Inc., New York
  • Colgate-Palmolive Bt Ltd., Blantyre, Malawi
  • Colgate Oral Pharmaceuticals, Inc. Carrollton, U.S.A.
  • Colgate-Palmolive CACE Region, Istanbul, Turkey

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,37,00,00,000

Equity Shares

Rs.1/- Each

Rs. 1370.000 Millions

 

 

 

 

 

Issued, Subscribed and Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13,59,92,817

Equity Shares

Rs.1/- Each

Rs. 135.993 Millions

 

 

 

 

 

Note: i) 5,44,76,910 shares are held by Colgate Palmolive Company, USA, the Ultimate Holding Company

         ii) 1,48,79,426 shares are held by Colgate – Palmolive (Asia) Private Limited. Subsidiary of the Ultimate 

             Holding Company.

        iii) 11,18,85,735 shares of Rs. 10 each (presently Rs. 1 each) were allotted as fully paid Bonus shares by 

             capiltalisation of General Reserves and share Premium.

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

135.993

135.993

135.993

2] Share Application Money

0.000

0.000

0.000

3] Reserves and Surplus

3125.123

2026.964

1486.069

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3261.116

2162.957

1622.062

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

45.875

46.875

46.875

TOTAL BORROWING

45.875

46.875

46.875

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

3306.991

2209.832

1668.937

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2469.478

1739.280

1914.058

Capital work-in-progress

61.888

46.684

75.884

 

 

 

 

INVESTMENT

210.007

383.289

725.877

DEFERREX TAX ASSETS

179.003

176.882

278.272

 

 

 

 

CURRENT ASSETS, LOANS and ADVANCES

 

 

 

 

Inventories

1105.536

824.233

756.385

 

Sundry Debtors

97.688

111.345

91.855

 

Cash and Bank Balances

3475.844

2511.433

1442.628

 

Other Current Assets

54.834

71.876

26.420

 

Loans and Advances

1167.443

1902.142

1699.567

Total Current Assets

5901.345

5421.029

4016.855

Less : CURRENT LIABILITIES and PROVISIONS

 

 

 

 

Current Liabilities

558.537

528.137

3469.343

 

Sundry Creditors

3708.006

3417.277

 

 

Provisions

1248.187

1611.918

1872.666

Total Current Liabilities

5514.730

5557.332

5342.009

Net Current Assets

386.615

(136.303)

(1325.154)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3306.991

2209.832

1668.937

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

19624.592

16948.135

14733.790

 

 

Other Income

984.572

1077.572

847.812

 

 

TOTAL                                    

20609.164

18025.707

15581.602

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

7768.429

7413.076

6327.765

 

 

Employee Costs

1590.735

1434.065

1182.768

 

 

Other Expenses

6026.336

5496.012

4952.129

 

 

TOTAL                                    

15385.500

14343.153

12462.662

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                              

5223.664

3682.554

3118.940

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

375.679

229.489

198.449

 

 

 

 

 

 

PROFIT BEFORE TAX

4847.985

3453.065

2920.491

 

 

 

 

 

Less

TAX                             

615.403

550.871

603.389

 

 

 

 

 

 

PROFIT AFTER TAX

4232.582

2902.194

2317.102

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

288.398

57.717

NA

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

First Interim Dividend

1087.943

1223.935

NA

 

 

Second Interim Dividend

951.950

815.957

NA

 

 

Third Interim Dividend

679.964

0.000

NA

 

 

Dividend Tax

458.367

341.402

NA

 

 

Transfer to General Reserve

423.258

290.219

NA

 

BALANCE CARRIED TO THE B/S

919.498

288.398

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

597.129

358.223

245.037

 

 

Finished Goods

75.802

34.203

55.060

 

 

Capital Goods

150.362

17.497

65.190

 

 

Spares

77.870

29.390

23.623

 

TOTAL IMPORTS

901.163

439.313

388.910

 

 

 

 

 

 

Earnings Per Share (Rs.)

31.12

21.34

17.04

 

 

 

 

 

 

QUARTERLY RESULTS (UNAUDITED)

 

PARTICULARS

 

30.06.2010

(Rs. In Millions)

30.09.2010

(Rs. In Millions)

31.12.2010

(Rs. In Millions)

 

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

5497.200

5692.800

5766.400

Total Expenditure

3898.100

4396.200

4835.900

PBIDT (Excl OI)

1599.100

1296.600

930.500

Other Income

53.900

81.100

92.400

Operating Profit

1653.000

1377.700

1022.900

Interest

3.400

6.100

19.000

Exceptional Items

0.000

0.000

0.000

PBDT

1649.600

1371.600

1003.900

Depreciation

79.400

84.000

91.100

Profit Before Tax

1570.200

1287.600

912.800

Tax

350.400

284.600

250.400

Provisions and Contingencies

0.000

0.000

0.000

Profit After Tax

1219.800

1003.000

662.400

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustment

0.000

0.000

0.000

Net Profit

1219.800

1003.000

662.400

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

20.53

16.10

14.87

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

24.70

20.37

19.82

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

57.91

48.22

49.24

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.48

1.59

1.80

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.70

2.60

3.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.07

0.98

0.75

 

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sundry Creditors Details:

 

Particulars

31.03.2010

Rs. in Millions

31.03.2009

Rs. in Millions

31.03.2008

Rs. in Millions

Sundry Creditors

 

 

 

Micro and Small Enterprises

36.821

33.888

NA

Others

3671.185

3383.389

NA

 

 

Business Performance

 

The Company’s strong performance continued in 2009-10 despite difficult economic conditions. In a year marked by volatile financial and currency markets, the Company achieved a healthy doubledigit sales growth during the year 2009-10. Sales for the year increased by 16 per cent at Rs. 19620.000 millions as against Rs. 16950.000 millions during the previous year. The toothpaste business registered an impressive volume growth of 14 per cent during the year. The profit after tax for the financial year 2009-10 grew by an impressive 46 per cent to Rs. 4230.000 millions as against Rs. 2900.000 millions in the previous year.

 

The underlying performance can be gauged from the following ratios:

 

 

2009-10

2008-09

Earnings per share (Rs.)

31.1

21.3

Dividend per share (Rs.)

20.0

15.0

Return on Capital Employed (%)

156.9

155.0

 

 

During the year cash generation continued to be very strong arising from significant improvements in the business performance, efficiencies and cost savings across the organisation and a continued efficient collection system. The Company managed investments prudently by deployment of surplus funds after ensuring that such investments satisfy the Company’s criteria of safety and liquidity.

 

The Company’s market shares are improving steadily. These increases are driven by their strong focus on understanding their consumers, working with dental professionals and with their retail customers. The Company also continued to focus on driving innovation throughout all areas of business, increasing effectiveness and efficiency everywhere and strengthening the leadership competency of the team. The sharp focus on these four clearly defined strategic initiatives helped your Company continue to maintain its leadership position in the oral care market.

 

The Company is positioned well for the future on account of its financial strength, market leadership position, a proven business strategy that has helped the Company succeed in strong and weak economic environment and most importantly a dedicated and well-trained team of people working together to achieve the Company’s business goals.

 

Fixed Assets:

 

  • Intangible Assets
  • Goodwill and Trademarks
  • Copyrights and Design
  • Technical Know-how
  • Tangible Assets
  • Land-Leasehold
  • Buildings
  • Plant and Machinery
  • Furniture and Equipment
  • Vehicle

 

Press Release

 

Colgate and IDA celebrate Guinness World Records™ achievement

 

Leading actress Anushka Sharma joins the celebrations

 

New Delhi, January 18, 2011: Colgate-Palmolive (India) Limited, the market leader in oral care, in association with the Indian Dental Association (IDA) today flagged off celebrations for achieving the Guinness World Records™ for ‘maximum number of dental check-ups’ in a single day (multiple venues).

 

The Guinness World Records™ was created in November 2010 by providing dental check-ups to 66,322 children across multiple locations involving 33 schools in five cities across India. 

 

The celebrations were kicked-off at Kalka Public School in New Delhi by attempting a hat-trick of Guinness World Records™.  The third attempt to get maximum number of people to rinse with a mouthwash at the same time was yet another platform created by Colgate and IDA to communicate the importance of using mouthwash in one’s daily oral care routine. Mouthwash reaches hard-to-reach areas in the mouth and is the final step to complete oral hygiene. Colgate and IDA created a hat-trick of records in the oral care category by successfully accomplishing this attempt where around 1,000 school children rinsed simultaneously with a mouthwash.

 

Anushka Sharma, leading actress, was present at the event to cheer the participants and congratulate the Colgate and IDA teams for the relentless efforts in driving oral care awareness through Guinness World Records™ across the country.

 

Joining the celebrations, Anushka encouraged the students of Kalka Public School to give their best shot to achieve the milestone.  Speaking on the occasion, she said, “Being part of Guinness World Records™ is such an exciting opportunity and I am extremely pleased to be present here today to witness this momentous occasion. When education is combined with fun activities, learning becomes so much easier and it stays with you for life.  I congratulate Colgate and IDA for successfully creating Guinness World Records™ twice before and wish them the very best for today’s attempt. I am sure we are all set to achieve a hat-trick.”

 

She further added, “It is very important to inculcate basic oral care hygiene habits in children at a very early age as it goes a long way in influencing their friends and family. I am delighted to be part of what Colgate and IDA are trying to achieve through these world record attempts.”

 

Rajesh Krishnamurthy, VP Marketing, Colgate-Palmolive (India) Ltd, who was present at the event said, “As market leaders, we have always been at the forefront of creating oral care awareness. I am extremely delighted that Colgate and IDA have achieved two Guinness World Records™ and are here again today to achieve yet another one, thereby creating a unique platform to create awareness for good oral hygiene habits in the country.  This tremendous feat would have been impossible without the support of IDA and the dental fraternity. I also want to thank the participants who have supported us in successfully achieving these milestone and look forward to their continued support in our journey towards creating oral care awareness in India.”

Dr. L. Krishna Prasad, President, the Indian Dental Association said, “Oral health awareness and hygiene is very important. The collaborative endeavour with Colgate is the first step towards attaining the goal of ‘zero tooth decay’ in the country.”

 

Dr. Ashok Dhoble, Hon. Secretary General, Indian Dental Association, said, “Time and again it has been seen that oral health is the most neglected aspect though it being extremely crucial from overall health perspective.  We understand the importance of oral health and have carried out a lot of oral care awareness campaigns along with Colgate. We are extremely proud of all the achievements celebrated here today and to partner once again with Colgate in this Guinness World Records™ attempt.”

 

 

 


CMT REPORT (Corruption, Money Laundering and Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.52

UK Pound

1

Rs.72.71

Euro

1

Rs.64.41

 


 

SCORE and RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

9

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

74

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.