logo

 

1. Summary Information

Country

India

Company Name

TRACTOR ENGINEERING LIMITED

Principal Name 1

Mr. Jagdish Pandurang Nayak

Status

Satisfactory

Principal Name 2

Mr. Vipin.J. Shukla

Registration #

--

Street Address

L and T House,  Ballard Estate,  Mumbai - 400 001, Maharashtra

Established Date

18.09.1952

SIC Code

--

Telephone#

91-22-67525656

Business Style 1

Manufacturer of Parts of

Fax #

91-22-67525893

Business Style 2

--

Homepage

--

Product Name 1

Earth Moving Machinery

# of employees

195

Product Name 2

--

Paid up capital

68,000,000

Product Name 3

--

Shareholders

Larsen and Toubro Limited - 67994

Banking

Canara Bank

Public Limited Corp.

--

Business Period

58 years

IPO

---

International Ins.

-

Public Enterprise

---

Rating

Ba (48)

Related Company

Relation Holding Company

Country India

Company Name

Larsen and Toubro Limited

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

684,701,000

Current Liabilities

440,625,000

Inventories

501,261,000

Long-term Liabilities

854,597,000 

Fixed Assets

372,521,000

Other Liabilities

--

Deferred Assets

--

Total Liabilities

1,295,222,000

Invest& other Assets

3,063,000

Retained Earnings

198,324,000

 

 

Net Worth

266,324,000

Total Assets

1,561,546,000

Total Liab. & Equity

1,561,546,000

 Total Assets

(Previous Year)

1,792,165,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

1,329,225,000

Net Profit

6,749,000

Sales(Previous yr)

1,669,229,000

Net Profit(Prev.yr)

(238,000,000)

 


MIRA INFORM REPORT

 

 

Report Date :

16.04.2011

 

IDENTIFICATION DETAILS

 

Name :

TRACTOR ENGINEERING LIMITED

 

 

Registered Office :

L and T House,  Ballard Estate,  Mumbai - 400 001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

18.09.1952

 

 

Com. Reg. No.:

11 – 8893

 

 

CIN No.:

[Company Identification No.]

U28920MH1952PLC008893

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMT08847G

 

 

PAN No.:

[Permanent Account No.]

AAACT4499B

 

 

Legal Form :

A Closely held Public Limited Liability Company.

The company is a subsidiary of Larsen and Toubro Limited

 

 

Line of Business :

Manufacturer of Parts of Earth Moving Machinery, Oil Material Handling Equipments and Field Equipments.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1290000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a Subsidiary of L and T Group, country’s premier industrial house having excellent track.

 

The profitability of the company is improving. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered good for normal business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Saraf

Designation :

Accounts Manager

 

 

LOCATIONS

 

Registered Office :

L and T House,  Ballard Estate,  Mumbai - 400 001, Maharashtra, India.

Tel. No.:

91-22-67525656

Fax No.:

91-22-67525893

E-Mail :

marketing@tengl.ltindia.com

ab-sec@ith.itindia.com

ss-sec@lth.india.com

Website :

http://www.tenglindia.com

Area :

15000 sq. fts

Location :

Owned

 

 

Corporate Office / Factory 1  :

Krislon House, 4th Floor,  Krishnalal Marwah Marg, Off Saki Vihar Road, Saki Naka, P. O. Box 8913, Mumbai – 400 072, Maharashtra, India

Tel. No.:

91-22- 1-022-6770 1605 / 25 / 27

Fax No.:

91-22- -022- 6770 1635

Area :

31215 sq. fts

Location :

Owned

 

 

Factory 2 :

A-600, TTC Industrial Area, MIDC, Shil- Mahape Road, Navi Mumbai – 400 701, Maharashtra, India

(Non Operational Since September, 2000)

Area :

20000 sq. fts

Location :

Owned

 

 

Factory 3 :

A-8, Talegaon Ind. Area,  MIDC, Village Nav Lakh Umbre, Taluka Mawal, Dist. Pune, Talegaon Dabhade – 410 507, Maharashtra, India.

 

 

DIRECTORS

 

AS ON 23.07.2010

 

Name :

Mr. Jagdish Pandurang Nayak

Designation :

Director

Address :

Gilder House 67-F, Bhulabhai Desai Road, Mumbai, Maharashtra, India

Date of Birth/Age :

13.11.1943

Date of Appointment :

19.08.1999

 

 

Name :

Mr. Vipin.J. Shukla

Designation :

Director

Address :

501 Palm Beach CHS, Ghandigram Road, Juhu, Vili Parle(W), Mumbai, Maharashtra, India

Date of Birth/Age :

21.04.1950

Date of Appointment :

15.09.2005

 

 

Name :

Mr. Sadagopan T. Raghavan

Designation :

Director

Address :

T2/302, Emerald Green Apts, 108, 6th Main, 8th Cross, Bangalore, India

Date of Birth/Age :

25.03.1946

Date of Appointment :

23.12.2006

 

 

Name :

Mr. Vishesh P. Jethmalani

Designation :

Director

Address :

B/301, Florerentine, Hiranandani Gardens, Mumbai, Maharashtra, India

Date of Birth/Age :

03.02.1951

Date of Appointment :

15.09.2005

 

 

KEY EXECUTIVES

 

Name :

Mr. Amit Bhat

Designation :

Secretary

Address :

301, Neha Kores Towers CHS Limited, Vartak Nagar, Thane (W), Maharashtra, India

Date of Birth/Age :

29.11.1977

Date of Appointment :

14.03.2007

Date of Ceasing:

18.12.2009

 

 

Name :

Mr. Vishesh Parasram Jethmalani

Designation :

Manager

Address :

301, Florentine, Hiranandani Gardens, Powai, Mumbai - 400072

Date of Birth/Age :

03.02.1951

Date of Appointment :

15.09.2005

 

 

Name :

Mr. Kumar Manoj Harlalka 

Designation :

Company Secretary

Address :

C-302, The residency, Dadaji Hickson Colony, Vishweshwar, Nagar, Goregaon East, Mumbai – 400063, Maharashtra, India

Date of Birth/Age :

13.09.1973

Date of Appointment :

18.12.2009

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 23.07.2010

 

Names of Shareholders

 

No. of Shares

Larsen and Toubro Limited, Mumbai

 

67994

Mr. Jagdish Pandurang Nayak and Larsen and Toubro Limited, Mumbai

 

1

Mr. Vipin.J. Shukla and Larsen and Toubro Limited, Mumbai

 

1

Mr. Sadagopan T. Raghavan and  Larsen and Toubro Limited, Mumbai

 

1

Narayanswamy Hariharan and Larsen and Toubro Limited, Mumbai

 

1

Ramamurthi Shankat Raman and Larsen and Toubro Limited, Mumbai

 

1

Narayanswamy Hariharan and Larsen and Toubro Limited, Mumbai

 

1

Total

 

68000

 

Equity Shares Break up AS ON 23.07.2010

 

Category

Percentage

Bodies Corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Parts of Earth Moving Machinery, Oil Material Handling Equipments and Field Equipments.

 

 

Products :

Item Code No

Product Description

84.31

 Parts of Earth Moving Machinery Material Handling equipment Oil  equipment           

 

 

Exports :

 

Countries :

  • Germany
  • Ireland
  • USA
  • Australia

 

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

 

*Installed Capacity

Actual Production

Under Carriage Parts

Sets

 

20000*

--

Form of Sets

 

 

--

58580

Loose Parts

 

 

--

239661

 

* As certified by a Director on which certificate the auditors have placed reliance 

 

 

GENERAL INFORMATION

 

Customers :

  • Larsen and Toubro Limited, Bangalore
  • L and T Komatsu Limited., Bangalore
  • TELCO Construction Equipment Company Limited Jamshedpur and Dharwad
  • Stanford / Eder
  • Hyderabad Industries Limited, Kolkata
  • Ingersoll-Rand India Limited
  • Revathi Equipment Limited, Coimbatore
  • imco Elecon India Limited, Vallabh Vidyanagar
  • Unipave Engineering Products, Ahmedabad
  • Gujarat Apollo Equipments Company Limited. Mehsana
  • Bharat Earthmovers Ltd, Kolar Gold Fields Karnataka
  • TRF Limited, Jamshedpur
  • Simplex Engg and Foundry Works Limited., Bhilai
  • Chennai Port Trust
  • TISCO, Sukhinda
  • Cement Corporation of India
  • Birla Cement Works
  • TISCO, Jamshedpur

 

 

No. of Employees :

195 (In Office + In Factory)

 

 

Bankers :

  • Canara Bank, Prime Corporate Branch - II, Varma Chambers, 2nd Floor, Homji Street, Fort, Mumbai - 400001, Maharashtra, India
  • ABN Amro Bank N. V., 7th Floor, Sakhar Bhavan, Nariman Point,, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

 

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

From Banks

 

 

External Commercial Borrowings

166.099

180.459

Cash Credit

398.461

11.116

Total

564.560

191.575

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Fixed Deposits

 

 

Due for not than one year

0.037

0.057

Inter Corporate Deposits

290.000

310.000

Total

290.037

310.057

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sharp and Tannan

Chartered Accountants

Address:

Ravindra Annexe, 194, Churchgate Reclamation, Dinshaw Vachha Road, Mumbai – 400020, Maharashtra, India

 

 

 

 

Fellow Subsidiaries :

  • L and T Finance  Limited
  • Larsen and Toubro Infotech Limited
  • Larsen and Toubro Saudi Arabia LLC
  • Larsen and Toubro LLC
  • Larsen and Toubro Modular and Fabrication Yard LLC

 

 

Holding Company :

  • Larsen and Toubro Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

70000

Equity Shares

Rs.1000/- each

Rs.70.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

68000

Equity Shares

Rs.1000/- each

Rs.68.000 millions

 

 

 

 

 

 

 

 

 

 

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

68.000

68.000

68.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

198.324

191.575

429.575

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

266.324

259.575

497.575

LOAN FUNDS

 

 

 

1] Secured Loans

564.560

825.548

654.026

2] Unsecured Loans

290.037

310.057

50.057

TOTAL BORROWING

854.597

1135.605

704.083

DEFERRED TAX LIABILITIES

0.000

0.000

5.118

 

 

 

 

TOTAL

1120.921

1395.180

1206.776

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

372.521

384.372

343.877

Capital work-in-progress

2.926

22.055

69.070

 

 

 

 

INVESTMENT

0.137

0.137

2.294

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

501.261
777.435
697.399

 

Sundry Debtors

496.734
348.430
613.632

 

Cash & Bank Balances

10.213
3.379
2.462

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

177.754
256.206
146.195

Total Current Assets

1185.962
1385.450

1459.688

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

429.254
326.261
555.153

 

Others Current Liabilities

0.102
24.266
83.211

 

Provisions

11.269
46.458
30.437

Total Current Liabilities

440.625
396.985
668.801

Net Current Assets

745.337
988.465
790.887

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.151

0.648

 

 

 

 

TOTAL

1120.921

1395.180

1206.776

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1329.225

1669.229

1728.853

 

 

Other Income

74.850

4.222

4.276

 

 

TOTAL                                     (A)

1404.075

1673.451

1733.128

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials, manufacturing and

operating expenses

1130.276

1475.606

1390.943

 

 

Staff expenses

66.735

167.619

136.422

 

 

Sales, administration and other expenses

115.602

142.225

164.686

 

 

Amortisation of Intangible Assets

0.864

1.544

1.835

 

 

TOTAL                                     (B)

1313.477

1786.994

1693.886

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

90.598

(113.543)

39.242

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

52.622

92.631

21.689

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

37.976

(206.174)

17.553

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

31.227

33.025

20.747

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

6.749

(239.199)

(3.194)

 

 

 

 

 

Less

TAX                                                                  (I)

0.000

(1.199)

1.301

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                 (J)

6.749

(238.000)

(4.495)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

11.116

249.116

253.611

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

17.865

11.116

249.116

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

73.634

388.214

252.525

 

 

Service Fees

9.524

NA

NA

 

TOTAL EARNINGS

83.158

388.214

252.525

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

99.769

312.856

352.687

 

TOTAL IMPORTS

99.769

312.856

352.687

 

 

 

 

 

 

Earnings Per Share (Rs.)

99.00

(3500.00)

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.48

(14.22)

(0.18)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.51

(14.32)

(0.18)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.43

(13.51)

(0.17)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

(0.92)

(0.01)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.86

5.90

2.75

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.69

3.48

2.18

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

YEAR IN RETROSPECT/ PERFORMANCE OF THE COMPANY: 

 

Sales and other income for the financial year under review were Rs.1404.100 Millions as against Rs.1673.500 Millions for the previous financial year.

 

The Company has shifted its entire manufacturing operation from Powai works to Taiegaon works subsequently to closure of its Powai works on 17th April, 2009. During the year company has taken suitable action for shifting /disposal of its plant and machinery and inventory. Adequate provisions for write down in value of fixed assets related to Powai have been provided.

 

FIXED ASSETS:

 

  • Buildings
  • Plant and Machinery
  • Furniture and Fixtures
  • Vehicles
  • Land – Leasehold
  • Specialised Software

 

NOTE :

 

As Confirmed by Mr. Saraf, Accounts Manager their Navi Mumbai Factory is not currently working which was located at MIDC, Shilmahape Road, Navi Mumbai – 400701.

 

TRADE REFERENCES:

 

  • Telco Systems
  • L & T Komtsu Limited – Bangalore
  • JCB

 

FORM 8:

 

This form is for

Modification of charge

Charge identification number of the modified 

90241073

Corporate identity number of the company

U28920MH1952PLC008893

Name of the company

TRACTOR ENGINEERS LIMITED

Address of the registered office or of the principal place of  business in India of the company

L & T House, Ballard Estate, Mumbai – 400001, Maharashtra, India

Type of charge

Book Debts

Others 

Particular of charge holder

Canara Bank

Tamarind Lane Branch, 8/10 Calcot House, Fort, Mumbai – 400023, Maharashtra, India

Nature of description of the instrument creating or modifying the charge

Supplemental Common Hypothecation Agreement

Date of instrument Creating the charge

05.06.2008

Amount secured by the charge

Rs. 740.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

1/ OCC / ODBD / BE / LBD / CDB: BPLR - 2.25% p.a. (presently @10.50% p.a.)

2/ PC / PCFC / FDB / FBE / BRD: As applicable to export advance

 

Terms of Repayment

On Demand

 

Margin

OCC / ODBD: 30% on Stocks  and 40% on Book debts

 

Extent and Operation of the charge

Security created by way of first charge and to cover the principal amount together with all costs, charges, expenses etc.

 

Others

1/ Security created in respect of the following credit facilities:

- OCC / ODBD:                             Rs.670.000 Millions

  sub limit within OCC / ODBD

  BE / LBD / CDB                          (Rs. 10.000 Millions)

  PC / PCFC / FDB / FBE / BRD  (Rs.250.000 Millions)

- ILC / FLC / BG                            Rs.  70.000 Millions

Total....                                         Rs.740.000 Millions

 

2/ Commission: BG @1.50% p.a. and ILCs / FLCs: Normal charges 50% applicable charges (including bills received under FLCs)

Short particulars of the property charged

All present & future:

i) stock in trade, RM, GIP, Semi manufactured and manufactured goods and consumable stores and spares, semi finished and finished products such as preselected pre-tested steel comprising of prime unmachined forgings, steel cast iron and non-ferrous castings, finished goods such as track and tractor parts for crawler tractors etc.

ii) Book-debts, out standings, moneys receivables, claims, bills, contracts etc.

Date of latest modification prior to the present modification

19.03.2008

Particulars of the present modification 

The total amount secured now stands enhanced from Rs.480.00 Millions  to Rs.740.000 Millions

 

 

Corporate identity number of the company

U28920MH1952PLC008893

Name of the company

TRACTOR ENGINEERS LIMITED

Address of the registered office or of the principal place of  business in India of the company

L and T House, Ballard Estate, Mumbai – 400001, Maharashtra, India

This form is for

Modification of charge

Type of charge

Book Debts

Others

Particular of charge holder

CANARA BANK

Nature of instrument creating charge

Supplemental Common Hypothecation Agreement

Date of instrument Creating the charge

04/03/2011

Amount secured by the charge

Rs.540.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

18.5% OR as decided by the bank from time to time

 

Terms of Repayment

On Demand

 

Margin

As agreed by the bank from time to time

 

Extent and Operation of the charge

100%

 

Others

Above Is To Secure Occ/Odbd Limit Of Rs.350.000 Millions (Sub Limit Be/Cdb Rs.200.000 Millions And Pc/Pcfc/Fdb/Fbe/Brd Rs.50.000 Millions) And Ilc/Flc(Da/Dp) Bg Limit Of Rs.190.000 Millions Aggregating To Rs.540.000 Millions

Short particulars of the property charged

First Charge On All Stocks And Book Debts Both Present And Future

Particulars of the present modification

Extent Of Operation Of Charge Reduced From Rs.620.000 Millions To Rs.540.000 Millions I.E. Occ / Odbd Limit Of Rs.350.000 Millions (Sub Limit Be/ Cdb Rs.200.000 Millions And Pc/Pcfc/Fbd/Fbe/ Brdrs.50.000 Millions And Ilc/ Flc (Da/Dp) / Bg Limit Of Rs.190.000 Millions

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.52

UK Pound

1

Rs.72.71

Euro

1

Rs.64.41

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.