MIRA INFORM REPORT
|
Report Date : |
19.04.2011 |
Note : The Given Address of the company can not be
confirmed.
IDENTIFICATION DETAILS
|
Name : |
BIOPHARMAX INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Sr. No. 253/1, Plot No.4, 2nd Floor, Tirumala Industrial
Estate, Hijewadi, Pune – 411097, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
15.09.2006 |
|
|
|
|
Com. Reg. No.: |
11-138676 |
|
|
|
|
CIN No.: [Company Identification
No.] |
U45201PN2006FTC138676 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMB16838D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCDB9237G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Contractor - Erection and Commissioning of Plants. |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
Maximum Credit Limit : |
USD 2000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Profitability
of the company appears to be low. However, trade relations are fair. Business
is active. Payments are reported to be slow but correct. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
Sr. No. 253/1, Plot No.4, 2nd Floor, Tirumala Industrial
Estate, Hijewadi, Pune – 411097, Maharashtra, India |
|
Tel. No.: |
91-20-39803212 |
|
E-Mail : |
|
|
|
|
|
Corporate Office : |
Plot No. 18, |
DIRECTORS
AS ON 07.09.2010
|
Name : |
Mr. Mayer Hanry James |
|
Designation : |
Director |
|
Address : |
Van Der Palmkade 197, 1051 R.K. |
|
Date of Birth/Age : |
14.01.1968 |
|
Date of Appointment : |
15.09.2006 |
|
|
|
|
Name : |
Mr. Tople Madhavrao Vikas |
|
Designation : |
Director |
|
Address : |
Pl 94 S No. 60, Kanchangad Apartment, Law College Road, Erandawane,
Pune – 411004, Maharashtra, India |
|
Date of Birth/Age : |
05.11.1960 |
|
Date of Appointment : |
23.09.2006 |
|
Date of Ceasing : |
27.07.2010 |
|
|
|
|
Name : |
Mr. Tov Chaimchen Sarel |
|
Designation : |
Director |
|
Address : |
|
|
Date of Birth/Age : |
05.10.1971 |
|
Date of Appointment : |
30.06.2008 |
|
|
|
|
Name : |
Mr. Chaan Ben Ilan |
|
Designation : |
Director |
|
Address : |
Bilu 42 6D, |
|
Date of Birth/Age : |
14.02.1948 |
|
Date of Appointment : |
30.06.2008 |
|
|
|
|
Name : |
Mr. Prakash Yadava |
|
Designation : |
Director |
|
Address : |
22/41, |
|
Date of Birth/Age : |
15.11.1945 |
|
Date of Appointment : |
07.01.1910 |
|
|
|
|
Name : |
Mr. Sackstein Slomo |
|
Designation : |
Director |
|
Address : |
18, |
|
Date of Birth/Age : |
05.09.1968 |
|
Date of Appointment : |
10.06.2010 |
|
|
|
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 07.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Biopharmax B V |
|
9999 |
|
Bhat Vijay |
|
01 |
|
|
|
|
|
Total |
|
10000 |
AS ON 07.09.2010
|
Category |
Percentage |
|
|
|
|
Bodies corporate |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Contractor - Erection and Commissioning of Plants. |
|
|
|
GENERAL INFORMATION
|
Bankers : |
Not Available |
|
|
|
|
Facilities : |
-- |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Sunil Vakharia Chartered Accountant |
|
Address : |
Office No.28, |
|
Tel. No.: |
91-22-26459655 |
|
E-Mail : |
CAPITAL STRUCTURE
AS ON 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100000 |
Equity Shares |
Rs.10/- each |
Rs. 1.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Shares |
Rs.10/- each |
Rs. 0.100 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.12.2008 |
30.11.2007 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.100 |
0.100 |
0.100 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.559 |
0.784 |
0.469 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
0.659 |
0.884 |
0.569 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
0.659 |
0.884 |
0.569 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
2.385 |
2.236 |
2.534 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
5.300 |
0.000 |
25.000 |
|
|
DEFERREX TAX ASSETS |
0.016 |
0.016 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
19.325
|
7.553 |
0.000 |
|
|
Sundry Debtors |
0.361
|
0.368 |
0.058 |
|
|
Cash & Bank Balances |
28.866
|
2.854 |
7.454 |
|
|
Other Current Assets |
1.681
|
1.087 |
1.558 |
|
|
Loans & Advances |
2.894
|
0.288 |
0.117 |
|
Total
Current Assets |
53.127
|
12.151 |
9.187 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Other Current Liabilities |
55.586
|
12.806 |
35.191 |
|
|
Provisions |
4.583
|
0.713 |
0.961 |
|
Total
Current Liabilities |
60.169
|
13.519 |
36.152 |
|
|
Net Current Assets |
(7.042)
|
(1.368) |
(26.965) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
0.659 |
0.884 |
0.569 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.12.2008 |
30.11.2007
|
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
9.602 |
16.528 |
10.059 |
|
|
|
Other Income |
18.237 |
7.735 |
NA |
|
|
|
TOTAL (A) |
27.839 |
24.263 |
NA |
|
|
|
|
|
|
|
|
Less |
|
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
26.766 |
22.408 |
NA |
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
26.766 |
22.408 |
NA
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
1.073 |
1.855 |
1.729 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
0.982 |
0.865 |
0.614 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
0.091 |
0.990 |
1.115 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
(0.134) |
0.206 |
0.646 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
(0.225) |
0.784 |
0.469 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
0.559 |
0.784 |
|
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
Nil
|
Nil
|
Nil
|
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.12.2008 |
30.11.2007 |
|
PAT / Total Income |
(%) |
(0.80)
|
(3.23) |
-- |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.94
|
5.98 |
-- |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.16
|
6.88 |
5.23 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
1.50
|
1.11 |
1.95 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
91.30
|
15.29 |
63.53 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.88
|
0.89 |
0.25 |
LOCAL AGENCY FURTHER INFORMATION
INCORPORATION OF THE
COMPANY :
The said company
has been incorporated on 15.09.2006. Balance Sheet of the company, attached
herewith, is prepared for the period of 15 months i.e., from 01.01.2009 to
31.03.2010. The comparative figures are for the period of 13 months i.e.,
01.12.2007 to 31.12.2008. The said company is the domestic company in which
public is not substantially interested. The company is engaged in the business
of "Contractor - Erection and Commissioning of Plants", and operating
from its corporate office at Plot No 18, International Biotech Park, Hinjewadi,
Pune 41 1057.
TURNOVER :
The company has achieved a turnover of Rs.9.602 millions during the year
as against previous year of Rs. 16.528 millions
FIXED ASSETS :
- Air
Conditioner
- Office
Equipments
- Furniture and
Fixtures
- Motor Car
- Computer
NOTE :
The Registered office address of the company
has been shifted from
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 44.27 |
|
|
1 |
Rs. 72.08 |
|
Euro |
1 |
Rs. 63.66 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
29 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.