logo

 

MIRA INFORM REPORT

 

 

Report Date :

19.04.2011

 

IDENTIFICATION DETAILS

 

Name :

MARMAGOA STEEL LIMITED

 

 

Registered Office :

Plot No.280, Eclate Curtorim Salcette, Margao – 403 709, Goa

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

17.07.1987

 

 

Com. Reg. No.:

24-000764

 

 

CIN No.:

[Company Identification No.]

L27106GA1987PLC000764

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRM00059D/ BLRM06834C

 

 

PAN No.:

[Permanent Account No.]

AACCM0105H

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchange

 

 

Line of Business :

Manufacturer of Billets and Rolled Products from Carbon Steel, Mild Steel and Spring Steel.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 780000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be under severe pressure. However trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Plot No.280, Eclate Curtorim Salcette, Margao – 403 709, Goa, India

Tel. No.:

91-832-6484106/ 116/ 118

Fax No.:

91-832-2857495

E-Mail :

cosec@marmagoasteel.com

Website :

http://www.marmagoasteel.com

 

 

DIRECTORS

 

As on 07.08.2010

 

Name :

Mr. Ashok Mittal

Designation :

Chairman and Whole-time Director

 

 

Name :

Mr. R K Radhakrishna

Designation :

Managing Director

 

 

Name :

Mrs. Kavita Mittal

Designation :

Director

 

 

Name :

Mr. A K Sinha

Designation :

Director

 

 

Name :

Mr. P J Bhide

Designation :

Director

 

 

Name :

Mr. K V Ramarathnam

Designation :

Director

 

 

Name :

Mr. M.K. Garg

Designation :

Special Director, BIFR

 

 

KEY EXECUTIVES

 

Name :

Mr. U V Kini

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2010

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of promoters and Promoter Group

 

 

1. Indian

 

 

Individuals / Hindu Undivided Family

639400

1.05

Bodies Corporate

40000000

65.64

Sub Total (A) (1)

40639400

66.69

 

 

 

(B) Public Shareholding

 

 

1. Institutions

 

 

Financial Institutions  / Banks

1800

0.00

Central Government/State Government

10700

0.02

Sub Total (B) (1)

12500

0.02

 

 

 

2. Non Institutions

 

 

Bodies Corporate

9681184

15.89

Individual shareholders holding nominal share capital up to Rs. 0.100 million

6514179

10.69

Individual shareholders holding nominal share capital in excess of Rs. 0.100 million

2768509

4.54

 

 

 

Any other (Specify)

 

 

Clearing Members

551

0.00

Non Resident Indians

1326677

2.18

Total

1327228

2.18

 

 

 

Sub Total (B) (2)

20291100

33.30

(B) = (B) (1) + (B) (2)

20303600

33.32

 

 

 

Total (A) + (B)

60943000

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Billets and Rolled Products from Carbon Steel, Mild Steel and Spring Steel.

 

 

Products :

Item Code No. (ITC Code)

72282000

Product Description

Spring Steel Rectangular Bars

Item Code No. (ITC Code)

72023000

Product Description

Silico Manganese

Item Code No. (ITC Code)

72071920

Product Description

Carbon Steel Billets

 

 

GENERAL INFORMATION

 

Bankers :

  • Bank of Maharashtra
  • Union Bank of India
  • ICICI Bank Limited
  • Goa State Cooperative Bank Limited
  • Goa Urban Cooperative Bank Limited

 

 

Facilities :

Secured Loans :

 

31.03.2010

Rs. in Millions

31.03.2009

Rs. in Millions

From Banks

a) Term Loans

 

 

- Bank of Maharashtra

2.541

26.095

- ICICI Bank Car Loan

0.000

0.220

b) Working Capital

 

 

- Bank of Maharashtra

69.437

30.634

-Union Bank of India

41.039

0.000

Total

113.017

56.949

 

Note:

i)              The term loan from Bank of Maharashtra are secured by Mortgage/ Hypothecation of all existing as well as future assets of the company including uncalled capital subject to charges created/ to be created on specified movable assets in favor of the company’s Bankers to secure borrowings for working capital.

ii)             The working capital facilities from Banks are secured by a first charge by way of hypothecation of stocks of raw materials, finished goods, stocks in process, consumable stores and book debts of the Company.

 

Unsecured Loans :

31.03.2010

Rs. in Millions

As on 31.03.2009

Rs. in Millions

From Companies

100.000

100.000

Total

100.000

100.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kamath and Rau

Chartered Accountants

Address :

Mangalore

 

 

Holding Company :

Rukmani Finance Private Limited

 

 

Fellow Subsidiary :

  • Amona Power Private Limited (Previously Marmagoa Sponge Private Limited)

 

 

Associate Companies :

  • Goa Infralogistics Limited
  • Shimoga Steels Limited
  • Karnataka Steel Private Limited
  • Chandor Engineering and Trading Company Private Limited
  • Nithyananda Trading and Investment Company Private Limited

 


 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200,000,000

Equity Shares

Re.1/- each

Rs.200.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60,943,000

Equity Shares

(7948000 Shares of Re.1/- each are issued for consideration other than cash)

Re.1/- each

Rs.60.943 millions

 

Less: Unpaid Allotment Money from Persons other than Directors

 

Rs.0.179 million

 

Total

 

Rs.60.764 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

60.764

60.764

60.764

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

134.444

297.975

361.897

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

195.208

358.739

422.661

LOAN FUNDS

 

 

 

1] Secured Loans

113.017

56.949

105.830

2] Unsecured Loans

100.000

100.000

100.000

TOTAL BORROWING

213.017

156.949

205.830

DEFERRED TAX LIABILITIES

28.212

28.656

43.160

 

 

 

 

TOTAL

436.437

544.344

671.651

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

277.843

303.267

316.645

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.025

0.025

10.025

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

206.182

246.638

260.626

 

Sundry Debtors

116.057

113.919

201.230

 

Cash & Bank Balances

64.631

41.527

76.357

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

306.044

246.006

173.332

Total Current Assets

692.914

648.090

711.545

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

405.106

302.654

 

 

Current Liabilities

119.801

93.819

366.564

 

Provisions

9.438

10.565

0.000

Total Current Liabilities

534.345

407.038

366.564

Net Current Assets

158.569

241.052

344.981

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

436.437

544.344

671.651

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1507.315

1637.339

1876.768

 

 

Other Income

3.943

1.865

4.127

 

 

TOTAL                                     (A)

1511.258

1639.204

1880.895

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed       

960.595

1197.629

1092.179

 

 

Power & Fuel Consumed

217.477

194.408

223.086

 

 

Stores & Spares Consumed

98.996

103.391

104.699

 

 

Other Manufacturing Expenses

37.523

32.217

39.284

 

 

Employee Cost

58.801

58.666

56.064

 

 

Administrative and Other Expenses

23.872

24.164

22.493

 

 

Selling Expenses

104.587

79.134

138.515

 

 

Prior Period Adjustments (Net of Income)

0.590

(14.425)

0.409

 

 

Increase/(Decrease) in Finished Goods

65.986

(60.277)

58.915

 

 

TOTAL                                     (B)

1568.427

1614.907

1735.644

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(57.169)

24.297

145.251

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

78.675

74.245

57.194

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(135.844)

(49.948)

88.057

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

28.115

27.929

23.215

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

(163.959)

(77.877)

64.842

 

 

 

 

 

Less

TAX                                                                  (I)

(0.428)

(13.955)

14.155

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                 (J)

(163.531)

(63.922)

50.687

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

11.847

75.769

25.082

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(151.684)

11.847

75.769

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

375.465

151.686

65.603

 

 

Stores & Spares

15.282

8.351

6.263

 

 

Capital Goods

0.000

3.733

15.521

 

TOTAL IMPORTS

390.747

163.77

87.387

 

 

 

 

 

 

Earnings Per Share (Rs.)

(2.68)

(1.05)

--

 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

 

30.06.2010

30.09.2010

31.12.2010

Type

1st Quarter

2nd Quarter

3rd Quarter

 Sales Turnover

375.500

489.000

491.100

 Total Expenditure

358.900

443.700

474.800

 PBIDT (Excl OI)

16.600

45.300

16.300

 Other Income

0.700

1.000

0.700

 Operating Profit

17.300

46.300

17.000

 Interest

19.200

24.100

21.300

 Exceptional Items

0.000

0.000

0.000

 PBDT

(1.900)

22.200

(4.300)

 Depreciation

7.100

7.000

7.200

 Profit Before Tax

(9.000)

15.200

(11.500)

 Tax

(0.500)

1.400

0.600

 Reported PAT

(8.500)

13.800

(12.100)

Extraordinary Items      

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

(8.500)

13.800

(12.100)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(10.82)

(3.90)

2.69

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(10.88)

(4.76)

3.45

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(16.89)

(8.19)

6.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.84)

(0.22)

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.83

1.57

1.35

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.59

1.94

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

HISTORY:

 

Incorporated on 17 Jul.'87, Subject was promoted by N V Hegde, M G Poy Raiturkar and V S Bhandary. A G Poy Raiturcar is the chairman of the company. It manufactures billets and rolled products from carbon steel, mild steel and spring steel. The company came out with a public issue in Feb.'92 to part-finance a project for setting up a mini steel plant with a rolling mill to manufacture spring steel, carbon steel and mild steel and rolled products in various sizes, with an installed capacity of 75,000 tpa. The product-mix of the company has been detailed keeping in view the requirements of the market -- rolled spring steel flats will be used by original equipment manufacturers in the automobile industry, replacement manufacturers and the railways. Carbon and low-alloy steel sections will be used in shafting, bright bars and forgings. As the accumulated loss was more than 50% of the company's net worth, a report was made to the BIFR. To prevent the company from becoming sick, the original promoters entered into a MoU with the Essar group on 26 Oct.'94. Essar has taken over the management and infused additional funds for the revival of the company. The working of the company improved considerably in 1994-95. The billets and rolled products production increased by 83% and 132% respectively. The company was able to reduce operational losses substantially by increasing production and also by reducing the cost of production. Strikes and violence leading to lockout and closure of operations for over two months and operational shutdown for around three months due to voltage fluctuations, frequent trippings had a toll on the company's performance during 1999-2000. The effect of the rehabilitation-cum-enhancement of working capital package approved by Banks was nullified due to delayed implementation of the same. Subject has now submitted an alternate proposal based on one time settlement of dues with the induction of co-promoter to IFCI, the operating agency for which approval is awaited. This year the company's capacity utilisation was at a very low level due to non availability of Working Capital Facilities and recession in the Economy resulting in lower demand. As the net worth of the company has been fully eroded the company has been referred to BIFR and the company has been declared Sick. The company's board has recommend reduction of share capital due to erosion of net worth.

 

OPERATIONS:

 

The gross sales for the year stands at Rs.1640.000 millions as against Rs. 1870.000 Millions of the previous year. The production was 45187 MT and 44596 MT of billets and rolled products respectively as compared to 40669 MT and 39259 MT respectively for the year-ended 31.03.2009. The Loss before tax stands at Rs.164.000 Millions as against a Loss of Rs. 77.800 Millions of the previous year. The current year's performance was adversely affected on account of the carry over effect of the global recession, break down of the main furnace Transformer and labor unrest.

 

BOARD:

 

Shri M. K. Garg was nominated as Special Director by the Board for Industrial and Financial Reconstruction (BIFR) during the year. Sri K. V. Ramarathnam retires by rotation at this Annual General Meeting and is eligible for reappointment. Mr. K. V. Ramarathnam aged 60, holds a Bachelor's Degree in Mechanical Engineering. He has more than 35 years experience in the steel Industry. He has headed various steel plants both in India and abroad and is presently the Managing Director of" Mahindra Ugine Steel Co. Ltd. He is also a member of the Company's Audit Committee, Investors' Grievance Committee and Remuneration Committee.

 

REHABILITATION SCHEME:

 

The BIFR Sanctioned Scheme has been fully implemented by all the concerned Agencies, viz. Financial Institutions, Banks and Promoter; except the State Govt. of Goa. The Government of Goa has however recently constituted an empowered committee to look into the matter to enable the Government to come to a decision.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

Opportunities:

 

The Company's plant, in the West Coast of India, has state-of-the-art facilities with ISO 9001 and 14001 affiliations. The company is well connected by road, rail and sea. The company enjoys the benefits of the lowest power cost in the country, proximity to the sea port and cordial labour relations. The Company manufactures alloy and special steel through the Electric Arc Furnace route to produce Alloy Steel Billets, Flats, and Rounds. The billets produced are for captive consumption for rerolling. The main product of the Company is spring steel flats, which is the key component for manufacture of leaf spring used in automobiles. The Steel industry is presently doing well due to the growth in automobile, construction and infrastructural activities.

 

Financial:

 

The impact of the Global economic meltdown has had an adverse impact on the liquidity position of the company's finances. Added to this, the company's main Furnace Transformer broke down during the year and had to be replaced. There was also a brief period of labour unrest during the year, during which period all activities had to be stopped.

 

Outlook:

 

There is a good demand for the company's product. The management is confident that there will be no fall in demand for its product in the near future.

 

Financial Performance

 

The current year's financial performance has been discussed in detail in the Directors' Report forming part of this Annual Report.

 

Industrial Relations

 

The company faced a brief period of labour unrest during the year. The matter under contention has since been resolved. The company has also signed the wage agreement with the Labour Union, which will be effective for a period of four years.

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 31.12.2010

 

Particulars

Quarter Ended 31.12.2010

(Reviewed)

Nine Months Ended 31.12.2010

(Reviewed)

Operating Income

 

 

Gross sales / Income from Operations

541.100

1495.200

Less: Excise Duty / Sale Tax recovered

50.000

139.600

a) Net Sales / Income from Operations

491.100

379.100

b) Other Operating Income

0.700

0.500

Total Operating Income

491.800

379.600

Expenditure

 

 

(a) (Increase)/decrease in Stock in Trade

(19.400)

(5.200)

(b) Consumption of Raw Materials

392.600

941.900

(c) Power and Fuel Consumption

48.500

182.500

(d) Employees Cost

17.800

59.900

(e) Depreciation

7.200

21.300

(f) Other Expenditure

35.300

98.300

Total Expenditure

482.000

1298.700

Interest

21.300

64.600

Profit / (Loss) after interest before Exceptional items

(11.500)

(5.300)

Deferred Interest

0.000

0.000

Net Profit/(Loss) after exceptional item

(11.500)

(5.300)

Tax Expenses

0.600

1.500

Net Profit/(Loss) after tax

(12.100)

(6.800)

Paid Up Equity Share Capital ( Face Value of the share Rs.1/-each)

60.800

60.800

Reserves excluding revaluation reserves

Share Premium Account

(158.500)

286.100

(158.500)

286.100

Basic and Diluted EPS before extraordinary items for the period, for the year to date and for the previous year (not to be annualized)

(0.20)

(0.11)

Basic and Diluted EPS after extraordinary items for the period, for the year to date and for the previous year

(0.20)

(0.11)

Public Share Holding

 

Number of Shares

20303600

20303600

Percentage of Shareholding

33.32

33.32

Promoters and Promoter group share holding

 

 

b) Non-encumbered

 

- Number of Shares

40639400

40639400

- Percentage of Share (as a % of the total shareholding of promoter and promoter group)

100.00

100.00

 - Percentage of Share (as a % of the total share capital of the company)

66.68%

66.68%

 

Notes :

 

Ř  As the entire operation of the company relates to one reportable segment comprising of manufacture and sale of steel billets and its rolled products, there are not separate reportable business segments as per accounting standard 17 (AS17) issued by the ICAI

Ř  The company received a total of Rs.12 complaints from the shareholders, during the period which have been redressed.

Ř  The above results were reviewed by the audit committee and taken on record by the board of directors of the company at their meeting held on 05.02.2011

Ř  The statutory auditors of the company have been conducted a limited review of the above results.

Ř  Figures have been regrouped and rearranged to conform to the figures of the current period

Ř  The company’s ISIN is IN1698101023. The company’s shares can be dematerialized with both NSDL and CDSL.

 

CONTINGENT LIABILITIES :

 

The following contingent liabilities existed as on 31-03-2010 for which no provision has been made:

 

a) Bills of Exchange from Debtors discounted with banks - Rs 381.200 millions (Previous year – Rs 308.300 millions)

 

b) Penalty up to Rs 0.400 million (Previous year -Rs. 0.400 million) which could be levied by a Court for lapses under the Negotiable Instruments Act.

 

FIXED ASSETS:

  • Land
  • Buildings
  • Plant and Machinery
  • Furniture and Fixture
  • Vehicles
  • Office Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.27

UK Pound

1

Rs.72.07

Euro

1

Rs.63.66

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.