![]()
|
Report Date : |
19.04.2011 |
IDENTIFICATION DETAILS
|
Name : |
VIET THANG COMPANY LIMITED |
|
|
|
|
Registered Office : |
No.35 Giap Hai - |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2010 |
|
|
|
|
Year of Establishment : |
1994 |
|
|
|
|
Com. Reg. No.: |
044579 |
|
|
|
|
Legal Form : |
Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturing and trading pesticides, packing, carton |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2010
|
Country Name |
Previous Rating (30.09.2010) |
Current Rating (31.12.2010) |
|
|
B1 |
B1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
|
||
Current legal status
|
||
|
English Name |
|
VIET THANG COMPANY LIMITED |
|
Vietnamese Name |
|
CONG TY TRACH NHIEM HUU HAN VIET THANG |
|
Trade name |
|
VIET THANG CO., LTD |
|
Type of Business |
|
Limited liability company |
|
Year Established |
|
1994 |
|
Establishment Decision |
|
002080 |
|
Date of Issuance |
|
14 Apr 1994 |
|
Place of Issuance |
|
Bac Giang People’s Committee |
|
Business Registration No. |
|
044579 |
|
Date of Registration |
|
12 Mar 1996 |
|
Place of Registration |
|
Bac Giang Province Department of Planning
and Investment |
|
Current registered capital |
|
82,889,800,000 VND |
|
Status |
|
Unlisted |
|
Tax code |
|
2400101782 |
|
Total Employees |
|
298 |
Historical Identification & Legal form
|
List |
Changed Items |
Date of changes |
|
1 |
Subject has got former registered capital:
32,900,300,000 VND Changed to: 82,889,800,000 VND |
23
Apr 2009 |
|
|
||
|
Head Office |
||
|
Address |
|
No.35 Giap Hai - |
|
Telephone |
|
(84-240) 3558216 |
|
Fax |
|
(84-240) 3558720 |
|
Notes: The company has just moved to this place
from |
||
|
|
||
|
Factory Address |
||
|
Address |
|
Song Khe Industrial Zone Noi Hoang - Yen
Dung District - |
|
Telephone |
|
(84-240) 386 0716 |
|
|
||
|
Resgistered
address and Workshop Address |
||
|
Address |
|
No. 398 Xuong Giang Str - Ngo Quyen Ward -
Bac Giang City - Bac Giang Province - Vietnam |
|
Telephone |
|
(84-240) 385 4838 |
|
|
||
|
Branch in Ho Chi
Minh |
||
|
Address |
|
Lot C9-C10 Street No.7C, Le Minh Xuan
Industrial part - Le Minh Xuan commune - Binh Chanh District - |
|
Telephone |
|
(84-8) 3768 2158 |
|
Fax |
|
(84-8) 3768 2157 |
|
Notes: Formerly, the branch of the company at
No.59/12 Tien Lan Hamlet - Ba Diem commune - Hoc Mon District - |
||
|
|
||
|
Branch in Long
An |
||
|
Address |
|
Lot MA4 Duc Hoa 1 Industrial part Hamle 1
Duc Hoa Dong commune - Duc Hoa District - Long An Province - |
|
|
||
|
Branch in Ha Noi
|
||
|
Address |
|
Group 18 Phuc Loi Ward - Long Bien
District - Ha |
|
Telephone |
|
(84-4) 3827 2341 |
|
Fax |
|
(84-4) 3872 0112 |
|
Notes: Previously, the branch of the company
located at No.196 Nguyen Van Cu Str - Long Bien District - Ha |
||
|
|
||
|
Branch in Quang |
||
|
Address |
|
Highway No.1A Binh Hiep village - Binh
Phuc commune - Thang Binh District - |
|
Telephone |
|
(84-510) 3665063 |
|
Fax |
|
(84-510) 3665063 |
|
|
||
|
|
||
|
1
. NAME |
|
Mr.
LE VAN THUA |
|
Position |
|
General Director |
|
Date of Birth |
|
08 Aug 1938 |
|
ID Number/Passport |
|
120730194 |
|
Current resident |
|
No. 398 Xuong Giang Str - Ngo Quyen Ward -
Bac Giang City - Bac Giang Province - Vietnam |
|
Nationality |
|
Vietnamese |
|
Tel/Mobil phone |
|
++84 913257393 |
|
Notes: Mr. Le Van Thua is the leader of the family
company. His sons are the deputy directors and managers of all branches. |
||
|
|
||
|
2
. NAME |
|
Mr.
LE VAN THINH |
|
Position |
|
Vice General Director |
|
Date of Birth |
|
01 Jan 1952 |
|
Resident |
|
No. 196 Nguyen Van Cu
Str - Long Bien District - Ha Noi City - Vietnam |
|
Nationality |
|
Vietnamese |
|
Tel/Mobil phone |
|
(84-4) 38272 341 ++84 913217879 |
|
Notes: He is the son of Mr. Le Van Thua, director
of the Subject |
||
|
|
||
|
3
. NAME |
|
Mr.
LE VAN THE |
|
Position |
|
Vice General Director |
|
Resident |
|
No. 398 Xuong Giang
Str - Ngo Quyen Ward - Bac Giang City - Bac Giang Province - Vietnam |
|
Current resident |
|
No. 59/12 Tien Lam hamlet - Ba Diem - Hoc
Mon District - |
|
Nationality |
|
Vietnamese |
|
Tel/Mobil phone |
|
++84 913 57401 |
|
Notes: Mr. Le Van The is the director of the
Southern branch. He is also the son of Mr. Le Van Thua. |
||
|
|
||
|
4
. NAME |
|
Ms.
LE PHUONG THUY |
|
Position |
|
Chief Accountant |
|
Current resident |
|
|
|
Nationality |
|
Vietnamese |
|
Tel/Mobil phone |
|
++ 84 982 357 682 |
|
|
|
The company is involving
in ·
Manufacturing and trading pesticides, packing,
carton ·
Manufacturing, trading and processing feed ·
Trading transport services by land and
waterway ·
Trading car, petrol, chemical, construction
materials |
|
|
||
|
IMPORT: |
||
|
·
Types of products |
|
Chemical materials and Cars ( |
|
·
Market |
|
|
|
·
Ratio |
|
N/A |
|
·
Mode of payment |
|
L/C, T/T |
|
EXPORT: The
Subject doesn’t export. All most of its products are distributed in |
||
|
|
||
|
1.
|
||
|
Address |
|
No.1 Floor, Bac Giang Shopping Centre Building No.1, Hung Vuong str -
Bac Giang City - Bac Giang Province - Vietnam |
|
Telephone |
|
(84-240) 6260068/88 |
|
Fax |
|
(84-240) 6260066 |
|
|
||
|
2.
VIET NAM BANK FOR AGRICULTURE AND RURAL DEVELOPMENT |
||
|
Address |
|
No.195-197 Le Loi Street - |
|
Telephone |
|
(84-240) 352 8234 |
|
Fax |
|
(84-240) 352 8237 |
|
|
||
|
3.
EASTERN ASIA COMMERCIAL BANK |
||
|
Address |
|
No. 11 Nguyen Bieu Str - Ba Dinh District - Ha |
|
Telephone |
|
(84-4) 3843 9753 |
|
Fax |
|
(84-4) 3823 6091 |
|
Foreign Currency Account |
|
000545190003 |
|
VND Account |
|
000545190001 |
|
|
||
|
4.
DONG A COMMERCIAL JOINT STOCK BANK BAC GIANG BRANCH |
||
|
Address |
|
No.195-197 Le Loi Street - |
|
Telephone |
|
(84-240) 352 8234 |
|
Fax |
|
(84-240) 352 8237 |
|
|
||
|
|
||
|
1
. NAME |
|
Mr.
LE VAN THUA |
|
Position |
|
General Director |
|
Date of Birth |
|
08 Aug 1938 |
|
ID Number/Passport |
|
120730194 |
|
Issued on |
|
18 Apr 1994 |
|
Issued Place |
|
Ha Bac Police Station (former) |
|
Current Resident |
|
No. 398 Xuong Giang Str - Ngo Quyen Ward -
Bac Giang City - Bac Giang Province - Vietnam |
|
Mobile phone |
|
++84 913257393 |
|
Nationality |
|
Vietnamese |
|
Value of shares |
|
26,129,200,000 VND |
|
Percentage |
|
31.5% |
|
|
||
|
2
. NAME |
|
Ms.
DO THI LIEN |
|
Current Resident |
|
Ngo Quyen Ward - |
|
Nationality |
|
Vietnamese |
|
Value of shares |
|
2,246,400,000 VND |
|
Percentage |
|
2.71% |
|
|
||
|
3
. NAME |
|
Mr.
LE VAN THINH |
|
Position |
|
Vice General Director |
|
Date of Birth |
|
01 Jan 1952 |
|
Resident |
|
No. 196 Nguyen Van Cu Str - Long Bien
District - Ha |
|
Work phone |
|
(84-4) 38272 341 |
|
Mobile phone |
|
++84 913217879 |
|
Nationality |
|
Vietnamese |
|
Value of shares |
|
16,905,000,000 VND |
|
Percentage |
|
20.4% |
|
|
||
|
4
. NAME |
|
Mr.
LE VAN THE |
|
Position |
|
Vice General Director |
|
Resident |
|
No. 398 Xuong Giang Str - Ngo Quyen Ward -
Bac Giang City - Bac Giang Province - Vietnam |
|
Current Resident |
|
No. 59/12 Tien Lam hamlet - Ba Diem - Hoc
Mon District - |
|
Mobile phone |
|
++84 913 57401 |
|
Nationality |
|
Vietnamese |
|
Value of shares |
|
16,405,000,000 VND |
|
Percentage |
|
19.8% |
|
|
||
|
5
. NAME |
|
Mr.
LE NGOC TUYEN |
|
Current Resident |
|
Lang Son Commune - Yen Dung District - |
|
Nationality |
|
Vietnamese |
|
Value of shares |
|
434,400,000 VND |
|
Percentage |
|
0.52% |
|
|
||
|
6
. NAME |
|
Ms.
THAI THI CHIN |
|
Current Resident |
|
Lang Son Commune - Yen Dung District - |
|
Nationality |
|
Vietnamese |
|
Value of shares |
|
2,246,400,000 VND |
|
Percentage |
|
2.7% |
|
|
||
|
7
. NAME |
|
Ms.
LE THI THUY |
|
Current Resident |
|
Ngo Quyen Ward - |
|
Nationality |
|
Vietnamese |
|
Value of shares |
|
1,946,400,000 VND |
|
Percentage |
|
2.4% |
|
|
||
|
8
. NAME |
|
Mr.
NGUYEN VAN TUONG |
|
Current Resident |
|
Lang Son Commune - Yen Dung District - |
|
Nationality |
|
Vietnamese |
|
Value of shares |
|
805,000,000 VND |
|
Percentage |
|
0.97% |
|
|
||
|
9
. NAME |
|
Ms.
LE THI LOAN |
|
Current Resident |
|
Ngo Quyen Ward - |
|
Nationality |
|
Vietnamese |
|
Value of shares |
|
1,946,400,000 VND |
|
Percentage |
|
2.35% |
|
|
||
|
10
. NAME |
|
Mr.
NGUYEN VAN HUNG |
|
Current Resident |
|
Lang Son Commune - Yen Dung District - |
|
Nationality |
|
Vietnamese |
|
Value of shares |
|
805,000,000 VND |
|
Percentage |
|
0.97% |
|
|
||
|
11
. NAME |
|
Mr.
LE VAN HAU |
|
Current Resident |
|
Phu Thinh Commune - Lang Son Ward - Yen
Dung District - |
|
Nationality |
|
Vietnamese |
|
Value of shares |
|
1,270,000,000 VND |
|
Percentage |
|
1.53% |
|
|
||
|
12
. NAME |
|
Ms.
NGUYEN THI VE |
|
Resident |
|
Lang Son Commune - Yen Dung District - |
|
Nationality |
|
Vietnamese |
|
Value of shares |
|
2,455,100,000 VND |
|
Percentage |
|
2.96% |
|
|
||
|
13
. NAME |
|
Mr.
LE DUC THANG |
|
Current Resident |
|
- |
|
Nationality |
|
Vietnamese |
|
Value of shares |
|
2,746,400,000 VND |
|
Percentage |
|
3.31% |
|
|
||
|
14
. NAME |
|
Ms.
HOANG THI NGOAN |
|
Resident |
|
Phu Thinh Commune - Lang Son Ward - Yen
Dung District - |
|
Nationality |
|
Vietnamese |
|
Value of shares |
|
1,860,000,000 VND |
|
Percentage |
|
2.24% |
|
|
||
|
15
. NAME |
|
Mr.
LE VAN VIET |
|
Current Resident |
|
Phu Thinh Commune - Lang Son Ward - Yen
Dung District - |
|
Nationality |
|
Vietnamese |
|
Value of shares |
|
2,742,700,000 VND |
|
Percentage |
|
3.31% |
|
|
||
|
16
. NAME |
|
Ms.
LE THI HANH |
|
ID Number/Passport |
|
121230828 |
|
Resident |
|
Ngo Quyen Ward - |
|
Nationality |
|
Vietnamese |
|
Value of shares |
|
1,946,400,000 VND |
|
Percentage |
|
2.35% |
|
|
||
FINANCIAL
DATA
|
|||
|
|
|||
|
BALANCE
SHEET |
|||
Unit: One
VND
|
|||
|
Balance sheet
date |
|
|
|
|
Number of weeks |
52 |
52 |
52 |
ASSETS
|
|||
|
A – CURRENT
ASSETS |
425,780,055,650 |
428,891,088,949 |
292,729,000,000 |
|
I. Cash and cash
equivalents |
8,389,183,847 |
13,893,928,719 |
3,240,000,000 |
|
1. Cash |
8,389,183,847 |
13,893,928,719 |
3,240,000,000 |
|
2. Cash equivalents |
0 |
0 |
0 |
|
II. Short-term
investments |
0 |
0 |
0 |
|
1. Short-term investments |
0 |
0 |
0 |
|
2. Provisions for devaluation of short-term investments |
0 |
0 |
0 |
|
III. Accounts
receivable |
95,779,198,876 |
61,506,394,141 |
39,828,000,000 |
|
1. Receivable from customers |
92,851,224,837 |
56,982,989,092 |
38,280,000,000 |
|
2. Prepayments to suppliers |
0 |
0 |
0 |
|
3. Inter-company receivable |
0 |
0 |
0 |
|
4. Receivable according to the progress of construction |
0 |
0 |
0 |
|
5. Other receivable |
2,927,974,039 |
4,523,405,049 |
1,548,000,000 |
|
6. Provisions for bad debts |
0 |
0 |
0 |
|
IV. Inventories |
310,780,375,533 |
333,502,625,759 |
236,776,000,000 |
|
1. Inventories |
310,780,375,533 |
333,502,625,759 |
236,776,000,000 |
|
2. Provisions for devaluation of inventories |
0 |
0 |
0 |
|
V. Other Current
Assets |
10,831,297,394 |
19,988,140,330 |
12,885,000,000 |
|
1. Short-term prepaid expenses |
0 |
0 |
0 |
|
2. VAT to be deducted |
4,189,722,163 |
12,498,262,177 |
7,122,000,000 |
|
3. Taxes and other accounts receivable from the State |
0 |
1,482,001,529 |
328,000,000 |
|
4. Other current assets |
6,641,575,231 |
6,007,876,624 |
5,435,000,000 |
|
B. LONG-TERM
ASSETS |
117,055,461,052 |
101,750,470,840 |
47,039,000,000 |
|
I. Long term
account receivable |
0 |
0 |
0 |
|
1. Long term account receivable from customers |
0 |
0 |
0 |
|
2. Working capital in affiliates |
0 |
0 |
0 |
|
3. Long-term inter-company receivable |
0 |
0 |
0 |
|
4. Other long-term receivable |
0 |
0 |
0 |
|
5. Provisions for bad debts from customers |
0 |
0 |
0 |
|
II. Fixed assets
|
117,055,461,052 |
101,750,470,840 |
47,039,000,000 |
|
1. Tangible assets |
48,277,584,271 |
54,439,394,328 |
45,241,000,000 |
|
- Historical costs |
80,887,802,502 |
78,905,900,675 |
62,856,000,000 |
|
- Accumulated depreciation |
-32,610,218,231 |
-24,466,506,347 |
-17,615,000,000 |
|
2. Financial leasehold assets |
0 |
0 |
0 |
|
- Historical costs |
0 |
0 |
0 |
|
- Accumulated depreciation |
0 |
0 |
0 |
|
3. Intangible assets |
0 |
0 |
0 |
|
- Initial costs |
0 |
0 |
0 |
|
- Accumulated amortization |
0 |
0 |
0 |
|
4. Construction-in-progress |
68,777,876,781 |
47,311,076,512 |
1,798,000,000 |
|
III. Investment
property |
0 |
0 |
0 |
|
Historical costs |
0 |
0 |
0 |
|
Accumulated depreciation |
0 |
0 |
0 |
|
IV. Long-term
investments |
0 |
0 |
0 |
|
1. Investments in affiliates |
0 |
0 |
0 |
|
2. Investments in business concerns and joint ventures |
0 |
0 |
0 |
|
3. Other long-term investments |
0 |
0 |
0 |
|
4. Provisions for devaluation of long-term investments |
0 |
0 |
0 |
|
V. Other
long-term assets |
0 |
0 |
0 |
|
1. Long-term prepaid expenses |
0 |
0 |
0 |
|
2. Deferred income tax assets |
0 |
0 |
0 |
|
3. Other long-term assets |
0 |
0 |
0 |
|
VI. Goodwill |
0 |
0 |
|
|
1. Goodwill |
0 |
0 |
|
|
TOTAL ASSETS |
542,835,516,702 |
530,641,559,789 |
339,768,000,000 |
|
|
|||
LIABILITIES
|
|||
|
A- LIABILITIES |
402,294,950,942 |
414,101,277,442 |
240,179,000,000 |
|
I. Current
liabilities |
365,501,350,942 |
387,766,427,442 |
240,179,000,000 |
|
1. Short-term debts and loans |
164,936,410,513 |
193,275,437,189 |
141,733,000,000 |
|
2. Payable to suppliers |
191,894,024,584 |
182,811,751,475 |
97,983,000,000 |
|
3. Advances from customers |
0 |
0 |
0 |
|
4. Taxes and other obligations to the State Budget |
1,925,259,859 |
10,448,435,933 |
104,000,000 |
|
5. Payable to employees |
67,312,200 |
104,330,200 |
0 |
|
6. Accrued expenses |
0 |
0 |
0 |
|
7. Inter-company payable |
0 |
0 |
0 |
|
8. Payable according to the progress of construction contracts |
0 |
0 |
0 |
|
9. Other payable |
6,678,343,786 |
1,126,472,645 |
359,000,000 |
|
10. Provisions for short-term accounts payable |
0 |
0 |
0 |
|
II. Long-Term
Liabilities |
36,793,600,000 |
26,334,850,000 |
0 |
|
1. Long-term accounts payable to suppliers |
0 |
0 |
0 |
|
2. Long-term inter-company payable |
0 |
0 |
0 |
|
3. Other long-term payable |
0 |
0 |
0 |
|
4. Long-term debts and loans |
36,793,600,000 |
26,334,850,000 |
0 |
|
5. Deferred income tax payable |
0 |
0 |
0 |
|
6. Provisions for unemployment allowances |
0 |
0 |
0 |
|
7. Provisions for long-term accounts payable |
0 |
0 |
0 |
|
B- OWNER’S
EQUITY |
140,540,565,760 |
116,540,282,347 |
99,589,000,000 |
|
I. OWNER’S
EQUITY |
140,357,247,177 |
116,386,608,937 |
99,261,000,000 |
|
1. Capital |
82,889,800,000 |
82,889,800,000 |
82,890,000,000 |
|
2. Share premiums |
0 |
0 |
0 |
|
3. Other sources of capital |
35,000,000,000 |
15,000,000,000 |
0 |
|
4. Treasury stocks |
0 |
0 |
0 |
|
5. Differences on asset revaluation |
0 |
0 |
0 |
|
6. Foreign exchange differences |
0 |
0 |
0 |
|
7. Business promotion fund |
0 |
0 |
0 |
|
8. Financial reserved fund |
0 |
0 |
0 |
|
9. Other funds |
16,623,140,043 |
10,028,228,773 |
179,000,000 |
|
10. Retained earnings |
5,844,307,134 |
8,468,580,164 |
16,192,000,000 |
|
11. Construction investment fund |
0 |
0 |
0 |
|
II. Other
sources and funds |
183,318,583 |
153,673,410 |
328,000,000 |
|
1. Bonus and welfare funds |
183,318,583 |
153,673,410 |
328,000,000 |
|
2. Sources of expenditure |
0 |
0 |
0 |
|
3. Fund to form fixed assets |
0 |
0 |
0 |
|
MINORITY’S
INTEREST |
0 |
0 |
0 |
|
TOTAL
LIABILITIES AND OWNER’S EQUITY |
542,835,516,702 |
530,641,559,789 |
339,768,000,000 |
|
|
|||
|
PROFIT
& LOSS STATEMENT |
|||
|
|
|||
|
Description |
FY2010 |
FY2009 |
FY2008 |
|
1. Total |
712,604,051,686 |
684,219,862,269 |
395,134,000,000 |
|
2. Deduction item |
0 |
0 |
0 |
|
3. Net revenue |
712,604,051,686 |
684,219,862,269 |
395,134,000,000 |
|
4. Costs of goods sold |
645,318,330,285 |
629,153,167,138 |
363,932,000,000 |
|
5. Gross profit |
67,285,721,401 |
55,066,695,131 |
31,202,000,000 |
|
6. Financial income |
0 |
0 |
0 |
|
7. Financial expenses |
42,000,280,983 |
31,374,512,832 |
14,823,000,000 |
|
- In which: Loan interest expenses |
26,541,809,491 |
12,119,570,404 |
14,823,000,000 |
|
8. Selling expenses |
0 |
0 |
0 |
|
9. Administrative overheads |
24,023,374,355 |
20,032,788,362 |
15,008,000,000 |
|
10. Net operating profit |
1,262,066,063 |
3,659,393,937 |
1,371,000,000 |
|
11. Other income |
6,530,343,449 |
6,503,269,162 |
5,046,000,000 |
|
12. Other expenses |
0 |
1,694,082,935 |
190,000,000 |
|
13. Other profit /(loss) |
6,530,343,449 |
4,809,186,227 |
4,856,000,000 |
|
14. Total accounting profit before tax |
7,792,409,512 |
8,468,580,164 |
6,227,000,000 |
|
15. Current corporate income tax |
1,948,102,378 |
1,482,001,529 |
328,000,000 |
|
16. Deferred corporate income tax |
0 |
0 |
0 |
|
17. Interest from subsidiaries/related companies |
0 |
0 |
|
|
18. Profit after tax |
5,844,307,134 |
6,986,578,635 |
5,899,000,000 |
|
|
||||
|
FINANCIAL RATIOS
AND AVERAGE INDUSTRY RATIOS |
||||
|
|
||||
|
Description |
FY2010 |
FY2009 |
FY2008 |
Average Industry |
|
Current liquidity ratio |
1.16 |
1.11 |
1.22 |
1.45 |
|
Quick liquidity ratio |
0.31 |
0.25 |
0.23 |
0.87 |
|
Inventory circle |
2.00 |
2.21 |
2.10 |
7.48 |
|
Average receive period |
49.06 |
32.81 |
36.79 |
64.15 |
|
Utilizing asset performance |
1.31 |
1.29 |
1.16 |
2.38 |
|
Liability by total asset |
74.11 |
78.04 |
70.69 |
69.14 |
|
Liability by owner equity |
286.25 |
355.33 |
241.17 |
281.46 |
|
Ebit / Total asset (ROA) |
6.33 |
3.88 |
6.20 |
10.33 |
|
Ebit / Owner's equity (ROE) |
24.43 |
17.67 |
21.14 |
35.61 |
|
Ebit / Total revenue (NPM) |
4.82 |
3.01 |
5.33 |
4.71 |
|
Gross profit / Total revenue (GPM) |
9.44 |
8.05 |
7.90 |
15.43 |
|
Note: The Average Industry was calculated by |
||||
|
|
|
|
||
|
Trade Morality |
|
Fair |
|
Liquidity |
|
Medium |
|
Payment status |
|
Average |
|
Financial Situation |
|
Above Average |
|
Development trend |
|
Even |
|
Litigation data |
|
No |
|
Bankruptcy |
|
No |
|
Payment Methods |
|
L/C, T/T |
|
|
|
Retailer and Wholesaler |
|
Public opinion |
|
Average |
|
CREDIT INQUIRY: 125,000 USD against DA in terms |
|
Seems reliable |
|
|
|
VIET
THANG COMPANY LIMITED was officially established in 1994 with total initial
capital of VND 500 million. Passing over 15 years of formation and development,
the company has expanded its network to many cities and provinces in The
company is specializing in manufacturing and trading pesticides, feed. There
are nearly 40 kinds of pesticides that the company is producing. Besides, the
company is engaging in manufacturing and trading packing, carton, trading
petrol, chemical, construction materials, trading transport services by land
and waterway.
At the
beginning of 2009, the company expands its business items by importing
automobiles with 4 or 7 seats from About
finance, the subject has high growth rate in recent years. In 2010, its
revenue reached 712,604 million VND, increased 4.15% comparing with 2009 and
80.34 % comparing with 2008 (chart).
However, the profit down and subject’s liquidity capacity is limited while liability ratios are
higher than average industry. In
conclusion, the subject has prestige in the markets. Its prospect is
considered bright. The company has ability to take all normal transactions. |
------------ APPENDIXES
----------
INDUSTRY
DATA
|
||||||
|
|
||||||
|
Industry code |
Growth speed (%) |
Total employees
2009 (Thousand) |
Total
enterprises |
Annual average
capital of enterprises |
||
|
Predict 2010 |
2009 |
|||||
|
Agriculture,
Forestry and Fishing |
2.8 |
3.0 |
24,788.5 |
2,399 |
50,530 |
|
|
Trade and
Services |
7.5 |
11 |
10,517.9 |
79,181 |
1,754,973 |
|
|
Construction |
7 |
11.3 |
2,692.8 |
17,783 |
248,268 |
|
|
Manufacturing |
12 |
7.6 |
7,591.2 |
30,786 |
967,068 |
|
|
|
||||||
ECONOMIC
INDICATORS
|
||||||
|
|
||||||
|
|
2010 |
2009 |
2008 |
|||
|
Population
(Million person) |
86.93 |
86.02 |
86.1 |
|||
|
Gross Domestic
Products (US$ billion) |
102.2 |
91 |
84.9 |
|||
|
GDP Growth (%) |
6.78 |
5.32 |
6.2 |
|||
|
GDP Per Capita
(US$) |
1,160 |
1,080 |
1,040 |
|||
|
Inflation (%
Change in Composite CPI) |
11.75 |
6.88 |
24.4 |
|||
|
|
||||||
SERVICE
TRADE PERFORMANCE
|
||||||
|
|
||||||
|
Billion USD |
2010 |
2009 |
2008 |
|||
|
Exports |
71.6 |
56.6 |
62.9 |
|||
|
Imports |
84 |
68.8 |
76.6 |
|||
|
Trade Balance |
-12.4 |
-12.2 |
-14.6 |
|||
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.27 |
|
|
1 |
Rs.72.08 |
|
Euro |
1 |
Rs.63.66 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.