logo

 

MIRA INFORM REPORT

 

 

Report Date :

20.04.2011

 

 

IDENTIFICATION DETAILS

 

Name :

BEAUFORT INTERNATIONAL ASSOCIATES LIMITED

 

 

Registered Office :

49 Whitehall, London, Sw1a 2bx.         

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.12.2009

 

 

Date of Incorporation :

27.07.1998

 

 

Com. Reg. No.:

03604683

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Miscellaneous Business Activities

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

GBP 20,500

Status :

Moderate

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2010

 

Country Name

Previous Rating

                   (30.09.2010)                  

Current Rating

(31.12.2010)

United Kingdom 

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Company Identification Details

 


Subject Reported on

BEAUFORT INTERNATIONAL ASSOCIATES LIMITED

Registration Number

03604683

Address

49 WHITEHALL, LONDON, SW1A 2BX.

Telephone

020 79308222

 

Creditline Recommendations

 

Monthly Credit Guide

GBP 20,500

 

 

Official Company Data

 

 

Legal Form

Private Limited

Registration Number

03604683

Subject Status

Trading

Date of Incorporation

27/07/1998

Registered Office

49 WHITEHALL, LONDON, SW1A 2BX.

History

20/07/2005 : The Registered Office address changed from 3 LOWNDES COURT, CARNABY STREET, LONDON, W1F.

 

19/09/2003 : The Registered Office address changed from 3 LOWNDES COURT, LONDON, W1F 7HD.

 

28/08/2003 : The Registered Office address changed from 68-70 GOSWELL ROAD, LONDON, EC1M 7AD.

 

15/09/2001 : The Registered Office address changed from 19 WARDO AVENUE, LONDON, SW6 6RA.

Date of Last Annual Return to Registry

27/07/2010

Accounts

The last filed accounts at Companies House are those to 31/12/2009

Accounting Reference Date

31/12

 

 

Operations

 

 

Activities

.

Nace Code

7487

Premises

HEAD OFFICE

Staff Employed

4

Auditors

Elliotts Shah

Branches

49 WHITEHALL, LONDON, SW1A 2BX.

Subsidiaries

SIMPLYSTOCKBROKING LIMITED

 

SIMPLYSTOCKBROKING LIMITED

 

 

 

Previous Searches

 

 

Search History Summary

 

Last 3 Months

Last 6 Months

Last 12 Months

0

1

1

 

Search History Details

 

The Search History Details shows details of the most recent 40 searches

 

Date

Description

26/11/2010

Manufacture of computers and other information processing equipment

11/01/2010

Manufacture of computers and other information processing equipment

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

No CCJs/Scottish Decrees are recorded in our file.

 

 

Summary of Mortgages, Charges and Satisfactions

 

 

Total Number of Mortgages/Charges Registered

1

Number Outstanding

1

Number Partially Satisfied

0

Number Satisfied

0

 

 

Date of Latest Mortgage Created

10/06/2005

 

 

 

Details of most recent Mortgages, Charges and Satisfactions

 

 

Date Fully
Satisfied

Date
Registered

Date
Created

Charge
Description

Form Type

Lender

 

16/06/2005

10/06/2005

Deed Of Rental Deposit

395

The Crown Estate Commissioners

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

 

Other Filings and Notices

 

 

Date

Source

Description

 

05/01/2011

Companies House Gazette

Notification of any change among the company's directors

09/07/2010

Companies House Gazette

Notification of any change among the company's directors

17/06/2010

Companies House Gazette

Any amendment to company's articles (including every resolution or agreement required to be embodied in or annexed to copies of the company's articles issued by

29/04/2009

Companies House Gazette

Change among directors of a company

25/04/2009

Companies House Gazette

Change among directors of a company

31/10/2008

Companies House Gazette

Alteration in memorandum or articles of association

13/09/2008

Companies House Gazette

Change among directors of a company

21/02/2008

Companies House Gazette

Change among directors of a company

17/08/1999

Companies House Gazette

Alteration in memorandum or articles of association

16/12/1998

Companies House Gazette

Alteration in memorandum or articles of association

28/07/1998

Companies House Gazette

Change among directors of a company

 

 

Company Secretary

 

 

Secretary

MR TAHIR AKBAR

Service Address

6 THE CHARTER ROAD, WOODFORD GREEN, ESSEX, IG8 9QU.

Country of Origin

UNITED KINGDOM

Date of Birth

02/09/1959

Appointment Date

01/12/2008

Other Directorships

HOSTBEST LIMITED, BEAUFORT VENTURES PLC, SIMPLYSTOCKBROKING LIMITED, SIMPLYSTOCKBROKING NOMINEES LIMITED

 

 

Directors

 

 

Accountant

MR TAHIR AKBAR

Service Address

6 THE CHARTER ROAD, WOODFORD GREEN, ESSEX, IG8 9QU.

Country of Origin

UNITED KINGDOM

Date of Birth

02/09/1959

Appointment Date

14/02/2008

Other Directorships

HOSTBEST LIMITED, BEAUFORT VENTURES PLC, SIMPLYSTOCKBROKING LIMITED, SIMPLYSTOCKBROKING NOMINEES LIMITED


Director


MR TANVIER MALIK

Service Address

70 WOODSTOCK ROAD, LONDON, W4 1EQ.

Country of Origin

UNITED KINGDOM

Date of Birth

29/11/1963

Appointment Date

27/07/1998

Other Directorships

HOLLYBUSH INVESTMENTS LTD, BEAUFORT VENTURES PLC, EASTWAY CASH & CARRY LIMITED, SIMPLYSTOCKBROKING LIMITED, BEAUFORT EQUITY LIMITED, SIMPLYSTOCKBROKING NOMINEES LIMITED


Director


MS SIU FUN HUI

Service Address

205 ASHLEY GARDENS, EMERY HILL STREET, LONDON, SW1P 1PA.

Country of Origin

MALAYSIA

Date of Birth

12/12/1954

Appointment Date

27/08/2008

Other Directorships

PAN-EUROPEAN INVESTOR RELATIONS LIMITED, CSFP LIMITED


Director


MR JOHN GORDON DOUTHWAITE

Service Address

49 WHITEHALL, LONDON, SW1A 2BX.

Country of Origin

UNITED KINGDOM

Date of Birth

29/04/1964

Appointment Date

05/01/2011

Other Directorships

SIMPLYSTOCKBROKING LIMITED, TRADERS OWN PLC, SIMPLYSTOCKBROKING NOMINEES LIMITED

 

 

Share Capital

 

 

Shares

Ordinary GBP 1.00

Issued Number

55,500

Shares

Redeemable Preference GBP 1.00

Issued Number

350,000

Principal Shareholder

100,000 Derek Tullett

 

50,000 Vimal Jeshang Shah

 

50,000 Carl Deiter Krautwig

 

50,000 Baron Riccardo Carini

 

25,000 Nicholas Alexander Nicolaides

 

25,000 Lauzin Holdings Ltd

 

25,000 Cheviot Capital (Nominees) Ltd

 

25,000 Bernard Cazenove

 

16,000 Tahir Akbar

 

12,750 Tanvier Malik

 

8,750 Mansoor Malik

 

5,500 Frederick Leslie Cremer

 

5,000 Sui Fun Hui

 

2,500 George Sandhu

 

2,500 Tariq Khan

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

 

 

 

Financial Data– Statutory Accounts

 

 

 

Profit and Loss

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2009

31/12/2008

31/12/2007

31/12/2006

Currency

GBP

GBP

GBP

GBP

SALES

508

139

 

 

Cost of goods sold

206

25

 

 

GROSS PROFIT

302

114

 

 

Wages and Salaries

33

7

 

 

Auditors Fees

3

3

 

 

Trading Profit

54

(92)

 

 

Depreciation

11

2

 

 

OPERATING PROFIT

43

(94)

 

 

Interest Payable

6

4

 

 

PRE TAX PROFIT

37

(98)

 

 

PROFIT AFTER TAX

37

(98)

 

 

RETAINED PROFITS

37

(98)

 

 

 

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2009

31/12/2008

31/12/2007

31/12/2006

Currency

GBP

GBP

GBP

GBP

TOTAL FIXED ASSETS

275

356

7

8

Tangible Assets

275

356

7

8

Fixed Assets

25

6

 

 

Intermediate assets

250

350

 

 

TOTAL CURRENT ASSETS

208

77

158

183

Trade debtors

115

50

118

133

Other Current Assets

93

27

40

50

Misc Current Assets

39

27

40

40

Cash

54

 

 

10

TOTAL ASSETS

483

433

165

191

TOTAL CURRENT LIABILITIES

67

175

95

102

Trade creditors

31

55

95

102

Short Term Loans

1

95

 

 

Bank Overdraft

1

16

 

 

Due To Directors

 

79

 

 

Other Liabilities

35

25

 

 

WORKING CAPITAL

141

(98)

63

81

TOTAL LONG TERM LIABS

221

 

 

 

Long Term Loans

221

 

 

 

Other Finance

165

 

 

 

Due To Directors

56

 

 

 

NET ASSETS/(LIABILITIES)

195

258

70

89

SHARE CAPITAL + RESERVES

195

258

70

89

Share Cap + Sundry Res

120

126

75

75

Issued Share Capital

55

50

 

 

Sundry Reserves

65

76

 

 

Revaluation Reserves

135

235

 

 

Profit and Loss account

(60)

(103)

(5)

14

SHAREHOLDERS FUNDS

195

258

70

89

CAPITAL EMPLOYED

416

258

70

89

 

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2009

31/12/2008

31/12/2007

31/12/2006

Currency

GBP

GBP

GBP

GBP

Net Cashflow from Oper.

(60)

50

 

 

Increase in Cash

69

22

 

 

Auditors Remuneration

3

3

 

 

Liquid Assets

169

50

118

143

Net Working Capital

141

(98)

63

81

Long Term Debt(>12 Months)

221

 

 

 

Tangible Net Worth(T.N.W)

195

258

70

89

Equity

195

258

70

89

Number of Years Trading

11

10

9

8

Number of Employees

4

2

 

 

Profit per Employee

9250

(49000)

 

 

Sales per Employee

127000

69500

 

 

 

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

31/12/2009

31/12/2008

31/12/2007

31/12/2006

Current Ratio

3.1

0.4

1.7

1.8

Long Term Debt/T.N.W

1.1

 

 

 

Pre Tax Profit Margin%

7.3

(70.5)

 

 

Gross Profit%

59.4

82

 

 

Debtors Days (D.S.O)

83

131

 

 

Creditors Days (D.P.O)

22

144

 

 

Quick Ratio

3.1

0.4

1.7

1.8

Return on Investment%

10.3

(26.6)

 

 

Return on Assets%

7.7

(22.6)

 

 

T.N.W/Total Assets%

40.4

59.6

42.4

46.6

Return on Capital%

8.9

(38)

 

 

Rtn on Shareholders Funds%

19

(38)

 

 

Working Capital/Sales%

27.8

(70.5)

 

 

Borrowing Ratio%

113.8

36.8

 

 

Equity Gearing%

67.7

147.4

73.7

87.3

Days Purchases Outstanding

54.9

803

 

 

Sales/Fixed Assets

20.3

23.2

 

 

Debt Gearing

113.3

 

 

 

 

 

Key Industry Sector Trends

 

 

Year

2011

2010

2009

2008

Sample Size

1209

99999

99999

99999

Pre-Tax Profit Margin

28.4

16.8

13.3

16.5

Current Ratio

1.7

1.7

1.9

1.8

Borrowing Ratio

59.6

33.5

39

44.6

Return on Capital

214.4

71.2

48.3

58.1

Creditors Days

151

274

273

216

 

Above figures relate to companies in 2003 Standard Industry Classification (Nace) sector : Miscellaneous business activities not elsewhere classified

 

 

Financial Summary

 

 

Auditors Qualification

The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the accounts for the period ended 31/12/2009.

 

Turnover

Turnover increased by 265 % in the period and now totals GBP 508,000.

 

Operating Profit

Totalled GBP 43,000. In the year prior a Loss of GBP 94,000 was achieved.

 

Pre Tax Profit

The subject made a profit of GBP 37,000 in the period compared with a loss in the previous period of GBP 98,000.

 

Pre Tax Profit

The company's pre-tax profit is 7 % of sales compared with a pre-tax loss of 71% in the previous period and was 8% of capital employed.

 

Working Capital

The subject has turned a deficient working capital of GBP 98,000 to surplus of GBP 141,000.

 

Net Worth

Net worth was GBP 195,000.

 

Fixed Assets

The subject's fixed assets reduced during the year by GBP 81,000 to GBP 275,000 and are now 56 % of total assets compared with 82 % in the previous year.

 

Long Term Liabilities

Long term liabilities were GBP 221,000 which are 46 % of total liabilities and 53 % of capital employed.



 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.68

UK Pound

1

Rs.72.56

Euro

1

Rs.63.53

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.