logo

 

MIRA INFORM REPORT

 

 

Report Date :

20.04.2011

 

IDENTIFICATION DETAILS

 

Name :

FRESH AND HEALTHY ENTERPRISES LIMITED

 

 

Registered Office :

Concor Bhawan C-3, Mathura Road, Opposite Apollo Hospital, New Delhi – 110076, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

01.02.2006

 

 

Com. Reg. No.:

55-145734

 

 

CIN No.:

[Company Identification No.]

U51909DL2006PLC145734

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Subject is engaged in the business of logistic of fresh fruits and vegetables.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (12)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be under pressure. There appears to be some accumulated losses recorded by the company. However trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings on safe and secured terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Concor Bhawan C-3, Mathura Road, Opposite Apollo Hospital, New Delhi – 110076, Delhi, India.

Tel. No.:

91-11-41673093

Fax No.:

91-11-41673112

E-Mail :

sumankhanna1974@hotmail.com

sumanlata1974@hotmail.com

Websites :

http://www.fhel.co.in

 

 

DIRECTORS

 

As on 16.09.2010

 

Name :

Mr. Tehmuras Rustom Doongaji

Designation :

Director

Address :

1701, Siddhvinayak Horizon, ‘A’ Veer Nariman Road, Prabhadevi, Mumbai- 400025, Maharashtra, India.

Date of Birth:

04.11.1943

Date of Appointment::

02.09.2009

DIN :

00040454

 

 

Name :

Mr. Anil Kumar Gupta

Designation :

Director

Address :

T-VJ / 46, S. M. Marg, New Delhi – 110021, Delhi, India.

Date of Birth/Age :

24.09.1956

Date of Appointment :

01.11.2009

DIN :

00066328

 

 

Name :

Mr. Harpreet Singh

Designation :

Director

Address :

T-VJ / 47, ST Martin Marg, Railway Officer Colony, Chanakya Puri, New Delhi – 110021, Delhi, India.

Date of Birth/Age :

24.11.1957

Date of Appointment :

24.07.2006

DIN :

00659703

 

 

Name :

Mr. Janat Ghanshyanbhai Shah

Designation :

Director

Address :

419, IIM Campus, Bannerghatta Road, IIMB Post, Mico Layout, Bangalore- 560076, Karnataka, India.

Date of Birth/Age :

22.09.1958

Date of Appointment :

02.09.2009

DIN :

01625535

 

 

Name :

Mr. Allirani Padmanabhan

Designation :

Director

Address :

T-V / 31, San Martin Marg, Chankyapuri, New Delhi- 110021, Delhi, India.

Date of Birth/Age :

15.05.1960

Date of Appointment :

09.07.2009

DIN :

02305257

 

 

Name :

Mr. Yash Vardhan

Designation :

Nominee Director

Address :

T-V / 11, San Martin Marg, Chankyapuri, New Delhi- 110021, Delhi, India.

Date of Birth/Age :

24.08.1956

Date of Appointment :

06.01.2010

DIN :

01842119

 

 

KEY EXECUTIVES

 

Name :

Mrs. Suman Lata Khanna

Designation :

Secretary

Address :

7 A, Teacher’s Colony, Samaipur, Delhi- 110042, Delhi, India.

Date of Birth/Age :

16.08.1974

Date of Appointment :

21.07.2008

DIN :

AQTPK1504G

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 16.09.2010

 

Names of Shareholders

 

No. of Shares

Container Corporation of India Limited, Delhi

 

48273804

Director (IM and O) CONCOR, Delhi

 

1

Director (Finance)Company, Delhi

 

1

GGM(P & D)/ CONCOR, Delhi

 

1

GGM(ENGG)/ CONCOR, Delhi

 

1

GGM(TECH)/ CONCOR, Delhi

 

1

ED(A/CS) and CS/ CONCOR

 

1

TOTAL

 

48273810

 

As on 16.09.2010

 

Category

Percentage

 

 

Government Companies

100.00

 

 

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of logistic of fresh fruits and vegetables.

 

 

Product :

Apple

 

 

GENERAL INFORMATION

 

Bankers :

Ř  Axis Bank Limited-Statesman House, 148, Barakhamba Road, New Delhi – 110001, India.

 

Ř  State Bank of Patiala, Commercial Branch, Chandralok Building, 36, Janpath, New Delhi – 110001, Delhi, India

 

 

Facilities :

Secured Loans

31.03.2010

Rs.in Millions

31.03.2009

Rs.in Millions

"Term Loan from Axis Bank (Includes Interest accrued and due

30,40,760/-)(P/Y 34,91,242) (Secured against first charge on

the present and future fixed assets(movable and immovable) of the

Company and second charge on the present and future

assets of the Company)"

424.246

487.098

TOTAL

424.246

487.098

 

Unsecured Loans

31.03.2010

Rs.in Millions

31.03.2009

Rs.in Millions

Loans from Corporate (Interest Free from

Holding Company, Container Corporation of India Ltd.)

336.433

276.432

TOTAL

336.433

276.432

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S S Poddar and Company

Chartered Accountants

Address :

204-205, Ansal Tower, Naraina Vihar, New Delhi – 110028, Delhi, India.

PAN No.:

AACFS7666N

 

 

Holding Company :

Container Corporation of India Limited

CIN : U63011DL1988GOI030915

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000,000

Equity Shares

Rs.10/- Each

Rs.500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

48,273,810

Equity Shares

Rs.10/- Each

Rs.482.738 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

482.738

350.000

350.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1.062

0.000

0.000

4] (Accumulated Losses)

(394.405)

(303.762)

(183.307)

NETWORTH

89.395

46.238

166.693

LOAN FUNDS

 

 

 

1] Secured Loans

424.246

487.098

502.811

2] Unsecured Loans

336.433

276.432

201.366

TOTAL BORROWING

760.679

763.530

704.177

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

850.074

809.768

870.870

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

720.071

755.557

804.223

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

87.680
131.397
115.562

 

Sundry Debtors

20.850
46.448
30.495

 

Cash & Bank Balances

29.874
31.416
10.659

 

Other Current Assets

0.524
0.617
0.586

 

Loans & Advances

7.752
8.338
23.134

Total Current Assets

146.680
218.216

180.436

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

5.580
10.765

 

Current Liabilities

8.713
151.103

113.078

 

Provisions

3.234
2.760

1.887

Total Current Liabilities

17.527

164.628

114.965

Net Current Assets

129.153
53.588

65.471

 

 

 

 

MISCELLANEOUS EXPENSES

0.850

0.623

1.176

 

 

 

 

TOTAL

850.074

809.768

870.870

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

249.169

352.471

171.360

 

 

Other Income

6.415

2.578

6.525

 

 

TOTAL                                     (A)

255.584

355.049

177.885

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

237.781

355.096

275.582

 

 

Employee Remuneration and Benefits

14.926

18.648

10.857

 

 

Administrative  and Other Expenses

17.943

19.948

16.107

 

 

Preliminary Expenses Written Off

0.748

0.553

0.553

 

 

TOTAL                                     (B)

271.398

394.245

303.099

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

15.814

(39.196)

(125.214)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

38.177

44.673

34.184

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(53.991)

(83.869)

(159.398)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

36.652

36.263

21.696

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

(90.643)

(120.132)

(181.094)

 

 

 

 

 

Less

TAX                                                                  (I)

0.000

0.322

0.335

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                 (J)

(90.643)

(120.454)

(181.429)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(90.643)

(120.454)

(181.429)

 

 

 

 

 

 

Earnings Per Share (Rs.)

(1.88)

(3.44)

(5.18)

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(35.47)
(33.93)
(101.99)

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

(36.38)
(34.08)
(105.68)

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

(10.46)
(12.34)
(18.39)

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

(1.01)
(2.60)
(1.09)

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

8.71
20.07
4.91

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

8.37
1.32
1.57

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Operational Review :

 

The Company procured 2856 MT of Apples from Shimla / Kinnaur districts of Himachal Pradesh and sold 4206 MT (inclusive of opening stock of 2817 MT) at Delhi, Mumbai, Chennai, Ahmedabad and other Fruit markets throughout India.

 

During the year, the Company made significant improvements in operations by ensuring procurement of better quality fruit, quick movement to Rai, innovative modification in material handling system, washing and waxing of apples. The attempt has been made to supply international quality fruit of domestic origin to consumer.

 

Marketing Review

 

Traditionally, sale of fruit in the country starts from the Mandis in different areas. FHEL is selling most of the fruit in Delhi, Azadpur Mandi. However, substantial quantities were also sold in the wholesale market of Ahmedabad, Mumbai, Hyderabad, Bangalore and Pune. The company has been trying to improve quality and image of its apple which is reflected in the gap between price of imported and that of FHEL apples. In the year 2009-10, the best FHEL apples were sold at a rate 5-10% lower than that of imported Washington Apples, while in the previous years the gap was 25-30%.

 

The company has been in touch with almost all the Retail chains and during the year, made supplies to Heritage Foods, Bharti-Walmart, Big Apple and Reliance retail. Further, the company also had corporate tie-up with Ms. Unifrutti,a Multi national company for sale of fruit in south of India. During Diwali, FHEL sold nearly 30 MT of apples in Gift Packs of 6, 12 and 20/25 apples. This is the highest volume sold by any player in the market place.

 

Apart from dealing in apple, FHEL also stored Oranges at Commercial scale and the fruit, after storage of nearly 45- 50 days was well received by the market. During off season FHEL has given chamber on hire for storage of rice and Carrots. Successful Trials were also done for Banana and Mango Ripening and in the coming years substantial revenue is also expected from these activities.

 

Financial Review

 

During the financial year ended 31st March, 2010, the Company registered an operating turnover of 249.200 millions with other income of 6.400 millions and Cost of Sales amounting to 237.800 millions Further, Employee cost and Administrative / other expenses are 14.900 millions and 17.900 millions., respectively. After providing for Depreciation, Interest and writing off of Preliminary Expenses of 36.700 millions, 38.200 millions and 0.700 million, respectively, Company suffered a loss of 90.600 million for the financial year 2009-10 as against the Net Loss of 120.400 million of previous year.

 

Capital Structure

 

The Authorized Share Capital of Company stands increased from 350.000 millions to 500.000 millions Container Corporation of India Limited. (CONCOR) continued to hold 100% of the Equity Share Capital of FHEL during the financial year 2009- 10.

 

Secured Loan

 

During F/Y 2009-10, The Company paid four installments of 15.600 million each aggregating to 62.400 million Towards repayment of Loan of 499.200 millions drawn from Axis Bank (formerly known as UTI Bank). After repayment, Secured Term loan from Axis Bank stood at 421.200 million as on 31st March, 2010.

 

Unsecured Loan

 

CONCOR sanctioned an Interest free loan of 400.000 millions for carrying on operations during F/Y 2009-10. Out of this sanctioned loan, FHEL has drawn a sum of 220.000 million due to poor crop of Apples and refunded 50.000 millions during F/Y 2009- 10. Further, a sum of 110.000 millions was paid in respect of outstanding Interest free loan (2008-09) of 276.400 million Total outstanding loan to CONCOR stood at 336.400 million ( 166.400 millions for F/Y 2008-09 and 170.000 millions for F/Y 2009-10) as at 31st March, 2010.

 

Board of Directors

 

The Board met 7 (Seven) times for transacting business of the company during the financial year 2009-10.

 

Shri Anil Kumar Gupta, Director took over charge as Chairman, FHEL and MD/CONCOR w.e.f. 01.11.2009 vice Shri Rakesh Mehrotra, ex-MD/CONCOR and Chairman, FHEL, who super annuated on 31.10.2009.

 

Ms. P. Alli Rani, the then Executive Director (Finance)/CONCOR was nominated as Director, FHEL w.e.f. 09.07.2009 on superannuation of Shri Suresh Kumar, ex-Director (Finance)/CONCOR and Director/FHEL on 30.06.2009.

 

Shri Yash Vardhan, Director (IM and O)/CONCOR was nominated as Director/FHEL w.e.f. 06.01.2010 vice Director (Domestic Div)/CONCOR and Director/FHEL.

 

Further, Shri T. R. Doongaji and Prof. Janat Shah were nominated by CONCOR as Non-official Part-time Directors w.e.f. 02.09.2009.

 

FORM 8

 

Corporate identity number of the company

U51909DL2006PLC145734

Name of the company

Fresh And Healthy Enterprises Limited

Address of the registered office or of the principal place of  business in India of the company

Concor Bhawanc -3, Mathura Road, Opp. Apollo Hospital, New Delhi – 110076, India.

This form is for

Creation of charge

Type of charge

Ř  Book Debts

Ř  Others

Particular of charge holder

State Bank of Patiala, Commercial Branch, Chandralok Building, 36, Janpath, New Delhi – 110001, Delhi, India

Email : sbpcbnd@yahoo.co.in

Nature of description of the instrument creating or modifying the charge

Agreement  Of  Hypothecation  Of  Goods  And  Assets.

Letter Regarding The Grant Of Individual Limits Within The Overall Limit.

Date of instrument Creating the charge

18.08.2010

Amount secured by the charge

Rs. 400.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest: Rate Of Interest @ 1.25% Above Base Rate Present Effective Roi 9.00% P.A. (Floating) With Monthly Rests.

 

Terms of Repayment: Wcdl-As Per The Cash Flow And Drawing Power Available From November 10.

 

Cash Credit - Repayable On Demand.

 

Margin: NIL

 

Extent and Operation of the charge: 100%

 

Others : The Above Is To Secure The Following :-

 

Working Capital Limit = Rs. 360.000 millions

Contingency Limit        = Rs. 40.000 millions

Short particulars of the property charged

Hypothecation By Way Of First Charge Over All Present And Future Current Assets Of The Company Stored Or To Be Stored At The Company's Godowns Or Premises Or Wherever Else The Same May Be.

 

 

Fixed Assets

  • Building
  • Plant and machinery
  • Office equipment
  • Computer
  • Furniture and fittings
  • Bins

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.68

UK Pound

1

Rs.72.56

Euro

1

Rs.63.53

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

---

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

---

--CREDIT LINES

1~10

1

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

12

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.