![]()
|
Report Date : |
20.04.2011 |
IDENTIFICATION DETAILS
|
Name : |
FRESH AND HEALTHY ENTERPRISES LIMITED |
|
|
|
|
Registered Office : |
Concor Bhawan C-3, Mathura Road, Opposite Apollo Hospital, New Delhi –
110076, Delhi |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2010 |
|
|
|
|
Date of Incorporation : |
01.02.2006 |
|
|
|
|
Com. Reg. No.: |
55-145734 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U51909DL2006PLC145734 |
|
|
|
|
Legal Form : |
A Closely Held
Public Limited Liability Company. |
|
|
|
|
Line of Business : |
Subject is
engaged in the business of logistic of fresh fruits and vegetables. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (12) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Profitability
of the company appears to be under pressure. There appears to be some accumulated
losses recorded by the company. However trade relations are reported as fair.
Business is active. Payments are reported to be slow. The company can be considered for business dealings on safe and
secured terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
Concor Bhawan C-3, Mathura Road, Opposite Apollo Hospital, New Delhi –
110076, Delhi, India. |
|
Tel. No.: |
91-11-41673093 |
|
Fax No.: |
91-11-41673112 |
|
E-Mail : |
|
|
Websites : |
http://www.fhel.co.in |
DIRECTORS
As on 16.09.2010
|
Name : |
Mr. Tehmuras Rustom Doongaji |
|
Designation : |
Director |
|
Address : |
1701, Siddhvinayak Horizon, ‘A’ |
|
Date of Birth: |
04.11.1943 |
|
Date of Appointment:: |
02.09.2009 |
|
DIN : |
00040454 |
|
|
|
|
Name : |
Mr. Anil Kumar Gupta |
|
Designation : |
Director |
|
Address : |
T-VJ / 46, S. M. Marg, |
|
Date of Birth/Age : |
24.09.1956 |
|
Date of Appointment : |
01.11.2009 |
|
DIN : |
00066328 |
|
|
|
|
Name : |
Mr. Harpreet Singh |
|
Designation : |
Director |
|
Address : |
T-VJ / 47, ST Martin Marg, Railway Officer Colony, Chanakya Puri, New
Delhi – 110021, Delhi, India. |
|
Date of Birth/Age : |
24.11.1957 |
|
Date of Appointment : |
24.07.2006 |
|
DIN : |
00659703 |
|
|
|
|
Name : |
Mr. Janat Ghanshyanbhai Shah |
|
Designation : |
Director |
|
Address : |
419, IIM Campus, Bannerghatta Road, IIMB Post, Mico Layout, Bangalore-
560076, Karnataka, India. |
|
Date of Birth/Age : |
22.09.1958 |
|
Date of Appointment : |
02.09.2009 |
|
DIN : |
01625535 |
|
|
|
|
Name : |
Mr. Allirani Padmanabhan |
|
Designation : |
Director |
|
Address : |
T-V / 31, San Martin Marg, Chankyapuri, |
|
Date of Birth/Age : |
15.05.1960 |
|
Date of Appointment : |
09.07.2009 |
|
DIN : |
02305257 |
|
|
|
|
Name : |
Mr. Yash Vardhan |
|
Designation : |
Nominee Director |
|
Address : |
T-V / 11, San Martin Marg, Chankyapuri, |
|
Date of Birth/Age : |
24.08.1956 |
|
Date of Appointment : |
06.01.2010 |
|
DIN : |
01842119 |
KEY EXECUTIVES
|
Name : |
Mrs. Suman Lata Khanna |
|
Designation : |
Secretary |
|
Address : |
7 A, Teacher’s Colony, Samaipur, |
|
Date of Birth/Age : |
16.08.1974 |
|
Date of Appointment : |
21.07.2008 |
|
DIN : |
AQTPK1504G |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 16.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Container Corporation of India Limited, |
|
48273804 |
|
Director (IM and O) CONCOR, |
|
1 |
|
Director (Finance)Company, |
|
1 |
|
GGM(P & D)/ CONCOR, |
|
1 |
|
GGM(ENGG)/ CONCOR, |
|
1 |
|
GGM(TECH)/ CONCOR, |
|
1 |
|
ED(A/CS) and CS/ CONCOR |
|
1 |
|
TOTAL |
|
48273810 |
As on 16.09.2010
|
Category |
Percentage |
|
|
|
|
Government
Companies |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is
engaged in the business of logistic of fresh fruits and vegetables. |
|
|
|
|
Product : |
Apple |
GENERAL INFORMATION
|
Bankers : |
Ř
Axis Bank Limited-Statesman House, 148, Ř
State Bank of |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S S Poddar and Company Chartered Accountants |
|
Address : |
204-205, |
|
PAN No.: |
AACFS7666N |
|
|
|
|
Holding Company : |
Container Corporation of India Limited CIN : U63011DL1988GOI030915 |
CAPITAL STRUCTURE
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50,000,000 |
Equity Shares |
Rs.10/- Each |
Rs.500.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
48,273,810 |
Equity Shares |
Rs.10/- Each |
Rs.482.738
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
482.738 |
350.000 |
350.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1.062 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
(394.405) |
(303.762) |
(183.307) |
|
|
NETWORTH |
89.395 |
46.238 |
166.693 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
424.246 |
487.098 |
502.811 |
|
|
2] Unsecured Loans |
336.433 |
276.432 |
201.366 |
|
|
TOTAL BORROWING |
760.679 |
763.530 |
704.177 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
850.074 |
809.768 |
870.870 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
720.071 |
755.557 |
804.223 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
87.680
|
131.397
|
115.562
|
|
|
Sundry Debtors |
20.850
|
46.448
|
30.495
|
|
|
Cash & Bank Balances |
29.874
|
31.416
|
10.659
|
|
|
Other Current Assets |
0.524
|
0.617
|
0.586
|
|
|
Loans & Advances |
7.752
|
8.338
|
23.134
|
|
Total
Current Assets |
146.680
|
218.216
|
180.436 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
5.580
|
10.765
|
|
|
|
Current Liabilities |
8.713
|
151.103
|
113.078 |
|
|
Provisions |
3.234
|
2.760
|
1.887 |
|
Total
Current Liabilities |
17.527
|
164.628 |
114.965 |
|
|
Net Current Assets |
129.153
|
53.588
|
65.471 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.850 |
0.623 |
1.176 |
|
|
|
|
|
|
|
|
TOTAL |
850.074 |
809.768 |
870.870 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
249.169 |
352.471 |
171.360 |
|
|
|
Other Income |
6.415 |
2.578 |
6.525 |
|
|
|
TOTAL (A) |
255.584 |
355.049 |
177.885 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods Sold |
237.781 |
355.096 |
275.582 |
|
|
|
Employee Remuneration and Benefits |
14.926 |
18.648 |
10.857 |
|
|
|
Administrative and Other Expenses |
17.943 |
19.948 |
16.107 |
|
|
|
Preliminary Expenses Written Off |
0.748 |
0.553 |
0.553 |
|
|
|
TOTAL (B) |
271.398 |
394.245 |
303.099 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
15.814 |
(39.196) |
(125.214) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
38.177 |
44.673 |
34.184 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(53.991) |
(83.869) |
(159.398) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
36.652 |
36.263 |
21.696 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE TAX
(E-F) (G) |
(90.643) |
(120.132) |
(181.094) |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
0.000 |
0.322 |
0.335 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
(90.643) |
(120.454) |
(181.429) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED TO
THE B/S |
(90.643) |
(120.454) |
(181.429) |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(1.88) |
(3.44) |
(5.18) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
(35.47)
|
(33.93)
|
(101.99)
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(36.38)
|
(34.08)
|
(105.68)
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(10.46)
|
(12.34)
|
(18.39)
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(1.01)
|
(2.60)
|
(1.09)
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
8.71
|
20.07
|
4.91
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
8.37
|
1.32
|
1.57
|
LOCAL AGENCY FURTHER INFORMATION
Operational Review
:
The Company procured 2856 MT of Apples from Shimla / Kinnaur districts
of Himachal Pradesh and sold 4206 MT (inclusive of opening stock of 2817 MT) at
During the year, the Company made significant improvements in operations
by ensuring procurement of better quality fruit, quick movement to Rai,
innovative modification in material handling system, washing and waxing of
apples. The attempt has been made to supply international quality fruit of
domestic origin to consumer.
Marketing Review
Traditionally, sale of fruit in the country starts from the Mandis in
different areas. FHEL is selling most of the fruit in
The company has been in touch with almost all the Retail chains and
during the year, made supplies to Heritage Foods, Bharti-Walmart, Big Apple and
Reliance retail. Further, the company also had corporate tie-up with Ms.
Unifrutti,a Multi national company for sale of fruit in south of
Apart from dealing in apple, FHEL also stored
Financial Review
During the financial year ended 31st March, 2010, the Company registered
an operating turnover of 249.200 millions with other income of 6.400 millions
and Cost of Sales amounting to 237.800 millions Further, Employee cost and
Administrative / other expenses are 14.900 millions and 17.900 millions.,
respectively. After providing for Depreciation, Interest and writing off of
Preliminary Expenses of 36.700 millions, 38.200 millions and 0.700 million,
respectively, Company suffered a loss of 90.600 million for the financial year
2009-10 as against the Net Loss of 120.400 million of previous year.
Capital Structure
The Authorized Share Capital of Company stands increased from 350.000
millions to 500.000 millions Container Corporation of India Limited. (CONCOR)
continued to hold 100% of the Equity Share Capital of FHEL during the financial
year 2009- 10.
Secured Loan
During F/Y 2009-10, The Company paid four installments of 15.600 million
each aggregating to 62.400 million Towards repayment of Loan of 499.200
millions drawn from Axis Bank (formerly known as UTI Bank). After repayment,
Secured Term loan from Axis Bank stood at 421.200 million as on 31st March,
2010.
Unsecured Loan
CONCOR sanctioned an Interest free loan of 400.000 millions for carrying
on operations during F/Y 2009-10. Out of this sanctioned loan, FHEL has drawn a
sum of 220.000 million due to poor crop of Apples and refunded 50.000 millions
during F/Y 2009- 10. Further, a sum of 110.000 millions was paid in respect of
outstanding Interest free loan (2008-09) of 276.400 million Total outstanding
loan to CONCOR stood at 336.400 million ( 166.400 millions for F/Y 2008-09 and
170.000 millions for F/Y 2009-10) as at 31st March, 2010.
Board of Directors
The Board met 7 (Seven) times for transacting business of the company
during the financial year 2009-10.
Shri Anil Kumar Gupta, Director took over charge as Chairman, FHEL and
MD/CONCOR w.e.f. 01.11.2009 vice Shri Rakesh Mehrotra, ex-MD/CONCOR and
Chairman, FHEL, who super annuated on 31.10.2009.
Ms. P. Alli Rani, the then Executive Director (Finance)/CONCOR was
nominated as Director, FHEL w.e.f. 09.07.2009 on superannuation of Shri Suresh
Kumar, ex-Director (Finance)/CONCOR and Director/FHEL on 30.06.2009.
Shri Yash Vardhan, Director (IM and O)/CONCOR was nominated as
Director/FHEL w.e.f. 06.01.2010 vice Director (Domestic Div)/CONCOR and
Director/FHEL.
Further, Shri T. R. Doongaji and Prof. Janat Shah were nominated by
CONCOR as Non-official Part-time Directors w.e.f. 02.09.2009.
FORM 8
|
Corporate identity
number of the company |
U51909DL2006PLC145734 |
|
Name of the
company |
Fresh And Healthy Enterprises Limited |
|
Address of the
registered office or of the principal place of business in |
Concor Bhawanc -3, |
|
This form is for |
Creation of
charge |
|
Type of charge |
Ř Book Debts Ř Others |
|
Particular of
charge holder |
State Bank of Email : sbpcbnd@yahoo.co.in |
|
Nature of
description of the instrument creating or modifying the charge |
Agreement Of
Hypothecation Of Goods
And Assets. Letter Regarding
The Grant Of Individual Limits Within The Overall Limit. |
|
Date of
instrument Creating the charge |
18.08.2010 |
|
Amount secured by
the charge |
Rs. 400.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest:
Rate Of Interest @ 1.25% Above Base Rate Present Effective Roi 9.00% P.A.
(Floating) With Monthly Rests. Terms of
Repayment: Wcdl-As Per The Cash Flow And Drawing Power Available From
November 10. Cash Credit -
Repayable On Demand. Margin: NIL Extent and
Operation of the charge: 100% Others : The
Above Is To Secure The Following :- Working Capital
Limit = Rs. 360.000 millions Contingency
Limit = Rs. 40.000 millions |
|
Short particulars
of the property charged |
Hypothecation By
Way Of First Charge Over All Present And Future Current Assets Of The Company
Stored Or To Be Stored At The Company's Godowns Or Premises Or Wherever Else
The Same May Be. |
Fixed Assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.68 |
|
|
1 |
Rs.72.56 |
|
Euro |
1 |
Rs.63.53 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILIRY |
1~10 |
--- |
|
--LIQUIDITY |
1~10 |
1 |
|
--LEVERAGE |
1~10 |
1 |
|
--RESERVES |
1~10 |
--- |
|
--CREDIT LINES |
1~10 |
1 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
12 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.