logo

 

MIRA INFORM REPORT

 

 

Report Date :

20.04.2011

 

IDENTIFICATION DETAILS

 

Name :

SPECTRAM DYES AND CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

207, Sanjay Building No.3A, Mittal Estate, Andheri (East), Mumbai-400059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

06.09.1989

 

 

Com. Reg. No.:

04-176088

 

 

CIN No.:

[Company Identification No.]

U24110MH1989PTC176088

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTS00486D

 

 

PAN No.:

[Permanent Account No.]

AADCS3979A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Disperse Dyes

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

207, Sanjay Building No.3A, Mittal Estate, Andheri (East), Mumbai-400059, Maharashtra, India

Mobile No.:

91-9824102590 (Mr. Yogesh Gupta)

E-Mail :

ygupta@spectrumclyes.com

bikram.mishra@gmail.com

info@spectrumdyes.com

ptcsurat@yahoo.co.in

k_dalal@rediffmail.com

Website :

http://www.spectrumdyes.com

 

 

Corporate Office :

Block No. 484, 502 and 503k, National Highway No. 8, Palsana-394315, Surat, Gujarat, India

Tel. No.:

91-2622-264259

Fax No.:

91-2622-264615

Area :

50000 sq. mts.

Location :

Owned

 

 

Factory 1 :

B/503, National Highway # 8, Palsana, District Surat-394315, Gujarat, India

Tel. No.:

91-261-2895410

Fax No.:

91-261-2895407

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Yogesh R Gupta

Designation :

Director

Address :

Flat No. 715, 7th Floor, E Tower, Green Avenue, Behind Union Park, Ghod Dod Road, Surat-395007, Gujarat, India

Date of Birth/Age :

10.03.1969

Qualification :

B.Com

Date of Appointment :

25.06.1991

Mobile No.:

91-9824102590

E mail:

yugupta@spectrumdyes.com

 

 

Name :

Mr. Anveep V Bansal

Designation :

Director

Address :

A-10, Gokul Row House, Parle Point, Surat-395007, Gujarat, India

Date of Birth/Age :

12.05.1972

Qualification :

Chemical Engineer

Date of Appointment :

06.08.1998

 

 

Name :

Mr. Mahendra Kumar Chawdhary

Designation :

Director

Address :

6/B, Rudrraj Apartment, Athwalines, Surat-395007, Gujarat, India

Date of Birth/Age :

09.06.1958

Qualification :

Mechanical Engineer

Date of Appointment :

01.04.2004

 

 

Name :

Mr. Hardat Singh Tarar

Designation :

Director

Address :

B-502-03, N.H. No. 8, Palsana, Surat-394315, Gujarat, India

Date of Birth/Age :

13.03.1959

Qualification :

B.Com

Date of Appointment :

23.08.2002

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

Mahendra Kumar Chaudhary

 

3000

Urmila Chaudhary

 

2847

Gyanesh Chaudhary

 

500

Pramod Kumar Chaudhary

 

1500

Akshat (Minor) Chaudhary

 

1785

Nilam Chaudhary

 

1288

Pratibha Overseas Private Limited, India

 

3250

Pratibha Fabrics Limited, India

 

7175

Vasudha Chaudhary

 

1200

Pioneer Syntex Private Limited, India

 

2760

Adinath Distributors Private Limited, India

 

6434

Vestal Merchants Private Limited, India

 

4722

Abhishek Stock Broking Services Private Limited, India

 

3604

Abhishek Share and Securities Private Limited, India

 

1900

Amol Fab Trade Private Limited, India

 

8466

Fast-N-Perfect Tracon Private Limited, India

 

2400

Vikram Capital Management Limited, India

 

2900

Newtree Mercantile Company Private Limited, India

 

3700

Geonet Trading Company Private Limited, India

 

6200

Rich Point Financial Services Private Limited, India

 

2200

 

As on 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

87.24

Directors or relatives of directors

 

12.76

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Disperse Dyes

 

 

GENERAL INFORMATION

 

Bankers :

·         Bank of Baroda, Pandesar Industrial Estate Branch, Plot No. 157-1, Near Fire Brigade Station, Pandesara, Surat-394221, Gujarat, India

·         State Bank of India, MID Corporate Group Industrial Finance Branch, Marble Arch, Race Course, Baroda-390007, Gujarat, India

·         Industrial Development Bank of India, IDBI Tower WTC Complex Colaba, Mumbai-400005, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2010

(Rs. in Millions)

As on 31.03.2009

(Rs. in Millions)

Term Loan From SBI

323.540

377.756

Car Loan

4.663

6.026

Cash Credit Facility from BOB

511.004

370.054

Total

839.207

753.836

 

 

 

Unsecured Loan

 

 

Unsecured Loan From Shareholders

10.343

11.925

Total

10.343

11.925

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Pradeep Singhi and Associates

Chartered Accountant

Address :

A-501, President Plaza, RTO Cicle, Ring Road, Nanapura, Surat-395001, Gujarat, India

Tel. No.:

91-261-2474714/ 2474954

 

 

Memberships :

  • Dyestuffs Manufacturers Association

·         CHEMEXIL

 

 

CAPITAL STRUCTURE

 

As on 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

150000

Equity Shares

Rs.1000/- each

Rs.150.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

117500

Equity Shares

Rs.1000/- each

Rs.117.500 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

117.500

117.500

86.261

2] Share Application Money

0.900

0.000

18.552

3] Reserves & Surplus

405.162

345.293

229.173

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

523.562

462.793

333.986

LOAN FUNDS

 

 

 

1] Secured Loans

839.207

753.836

420.439

2] Unsecured Loans

10.343

11.925

4.005

TOTAL BORROWING

849.550

765.761

424.444

DEFERRED TAX LIABILITIES

49.855

41.374

25.683

 

 

 

 

TOTAL

1422.967

1269.928

784.113

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

659.047

624.141

253.034

Capital work-in-progress

6.539

21.424

64.994

 

 

 

 

INVESTMENT

51.098

27.133

21.733

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

402.316
305.745
219.157

 

Sundry Debtors

441.378
400.168
315.039

 

Cash & Bank Balances

10.456
42.204
19.396

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

120.298
99.254
66.874

Total Current Assets

974.448
847.371
620.466

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

217.838

219.290

 

Other Current Liabilities

8.252
9.486
147.149

 

Provisions

42.285
21.645
28.965

Total Current Liabilities

268.375
250.421
176.114

Net Current Assets

706.073
596.950
444.352

 

 

 

 

MISCELLANEOUS EXPENSES

0.210

0.280

0.000

 

 

 

 

TOTAL

1422.967

1269.928

784.113

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1857.823

1562.535

1180.043

 

 

Other Income

1.502

1.022

2.155

 

 

TOTAL                                     (A)

1859.325

1563.557

1182.198

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

1211.615

1000.267

664.353

 

 

Manufacturing Expenses

247.690

180.903

148.632

 

 

Excise Duty

144.518

162.861

151.670

 

 

Sales and Administrative Expenditures

129.459

108.434

89.632

 

 

Increase/(Decrease) in Finished Goods

(111.159)

(29.762)

30.065

 

 

TOTAL                                     (B)

1622.123

1422.703

1084.352

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

237.202

140.854

97.846

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

92.566

58.570

40.554

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

144.636

82.284

57.292

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

62.156

39.046

27.055

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

82.480

43.238

30.237

 

 

 

 

 

Less

TAX                                                                  (H)

22.611

20.835

10.791

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

59.869

22.403

19.446

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

114.619

92.216

72.770

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

174.488

114.619

92.216

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

38.682

18.677

6.570

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

467.971

441.722

228.699

 

 

Components and Spare Parts

1.446

0.287

3.165

 

 

Capital Goods

5.616

12.957

1.503

 

TOTAL IMPORTS

475.033

454.966

233.367

 

 

 

 

 

 

Earnings Per Share (Rs.)

509.52

231.10

225.44

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

3.22
1.43
1.64

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

4.44
2.77
2.55

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

5.05
2.94
3.46

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.16
0.09
0.09

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

2.14
2.20
1.79

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

3.63
3.38
3.52

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note: The Registered Office of the company has been shifted from 109, Sanjay Building No.6, Mital Estate, Andheri (East), Mumbai – 400059, Maharashtra, India to Present address 01.02.2010

 

Financial Results

 

The Profit and Loss Account of the company shows a Net Profit amounting to Rs.82.480 Millions.

 

General Review

 

The company's performance had been satisfactory in general during the year. Despite the stiff challenges, the company had achieved its targetted turnover and Net Profit as well. The Directors are hopeful to face challenges successfully and to make head way in the coming years. The company has also increased its manufacturing capacity during the year and the initial trends are encouraging.

 

Bankers Charges Report as per Registry

 

This form is for

Modification of charge

Charge identification number of the modified 

10127824

Corporate identity number of the company

U24110MH1989PTC176088

Name of the company

SPECTRAM DYES AND CHEMICALS PVT LTD

Address of the registered office or of the principal place of  business in India of the company

207, Sanjay Building No.3A, Mittal Estate, Andheri (East), Mumbai-400059, Maharashtra, India

Type of charge

Immovable Property

Particular of charge holder

State Bank of India, MID Corporate Group Industrial Finance Branch, Marble Arch, Race Course, Baroda-390007, Gujarat, India

Email

pramodkumar1@sbi.co.in

Nature of description of the instrument creating or modifying the charge

Memorandum relating to Deposit of Title Deeds for creation of further charge for overall credit limit where the initial charge is created by way of mortgage by Deposit of Title Deeds

Date of instrument Creating the charge

04.03.2011

Amount secured by the charge

Rs.1130.400 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Term Loan - 4.25% above base rate, present effective rate 11.85% p.a. with monthly rests, to be reset annually.

 

Terms of Repayment

Existing Term Loan - As per existing terms and conditions, New Term Loan - 48 Monthly Installments. First 17 Installments of Rs.2.000 Millions each. Next 12 Installments of Rs.2.500 Millions each. Next 12 Installments of Rs.3.000 Millions each. Next 6 Installments of Rs.4.000 Millions each. Last Installments of Rs.6.000 Millions.

 

Margin

TL - 30.11%

 

Extent and Operation of the charge

(1)   All those piece and parcel of immovable property situated in the Dist. Surat, Tal. Palsana, Vill. Palsana bearing Block No.502, R.S.No.466 Totally adm.6540 Sq. Mtrs.

(2)   All those piece and parcel of immovable property bearing Block No.503, R.S.No.474 Totally adm.12011 Sq. Mtrs. situated in the Dist. Surat, Tal. Palsana, Vill. Palsana

(3)   All those piece and parcel of N.A. Imm. Prop. being land situated in Block No.484, situated at Vill Palsana, Surat R.S.No.467 adm.10504 Sq. Mtrs.

 

Others

The charge operates for due repayment by the company to SBI and  BOB of the o/s balance in individual limits within the overall limit of Rs.113.04 Millions  together with interest, additional interest etc. Credit facilities SBI-on 1st Charge basis TL-I-Rs.68.300 Millions , TL-II Rs.5.300 Millions , TL-III Rs.224.200 Millions , TL Fresh-Rs.130.000 Millions , Credit exposure limit-forward contract-Rs.2.600 Millions  Total (SBI)-Rs.430.400 Millions , BOB-on 2nd charge basis CC-Rs.690.000 Millions  + Inland/Frn BG-Rs.10.000 Millions  Total (BOB) Rs.700.000 Millions  aggr. Rs.1130.400 Millions.

Short particulars of the property charged

(1)   All those piece and parcel of immovable property situated in the Dist. Surat, Tal. Palsana, Vill. Palsana bearing Block No.502, R.S.No.466 Totally adm.6540 Sq. Mtrs.

(2)   (2) All those piece and parcel of immovable property bearing Block No.503, R.S.No.474 Totally adm.12011 Sq. Mtrs. situated in the Dist. Surat, Tal. Palsana, Vill. Palsana

(3)   All those piece and parcel of N.A. Imm. Prop. being land situated in Block No.484, situated at Vill Palsana bearing R.S.No.467 of Vill Palsana, Tal. Palsana, Sub Dist. Plsana, Dist. Surat toally

(4)   adm.10504 Sq.Mtrs.

(5)   All that piece and  parcel of the Industrial NA land of Block No.504 situated at Palsana bearing R S No.471/1 Block No.504 of Vill: Palsana, Tal: Pasana, Dist: Surat totally adm 16886 Sq. Mtrs

Particulars of the present modification 

By this execution the charge extended to cover revised credit facility from Rs.913.500 Millions  to Rs.1130.400 Millions  Credit facilities SBI-on 1st Charge basis TL-I-Rs.68.300 Millions , TL-II Rs.5.300 Millions , TL-III Rs.224.200 Millions , TL Fresh-Rs.13.00 Millions , Credit exposure limit-forward contract-Rs.2.600 Millions  Total (SBI)-Rs.430.400 Millions , BOB-on 2nd charge basis CC-Rs.690.000 Millions  + Inland/Frn BG-Rs.10.000 Millions  Total (BOB) Rs.700.000 Millions  aggr. Rs.1130.400 Millions.

 

FIXED ASSETS:

 

·         Land

·         Flat

·         Factory Building

·         Furniture and Fixture

·         Office Equipments

·         Vehicles

·         Motor Car

·         Plant and Machinery

·         Computer

·         Know how

·         Laboratory Equipments

 

AS PER WEBSITE

 

HISTORY:

 

Subject was incorporated in the year 1989 for manufacturing Disperse Dyes.

 

Company has a fully integrated installed plant for manufacturing Disperse dyes and Intermediates and is the second largest disperse dyestuff manufacturing company in India.

 

Company has a strong customer base.  Besides the local Surat market, the company is selling its products all across India and abroad.

 

Company follows stringent quality controls in the manufacturing process and sourcing of all the raw materials.  These products are manufactured in compliance to the international standards acceptable in Dyes and Intermediates industry.

 

Company Research and Development Department is equipped with the latest equipments. In a proactive measure, experienced scientists continually research on improvements in existing products and processes as well as innovation for higher efficiency and newer products. One such step is to improve technologies to minimize impact on environment.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.68

UK Pound

1

Rs.72.56

Euro

1

Rs.63.53

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.