logo

 

MIRA INFORM REPORT

 

 

Report Date :

21.04.2011

 

IDENTIFICATION DETAILS

 

Name :

HINDUSTAN ADHESIVES LIMITED

 

 

Registered Office :

340/2-A, G. T. Road, Shahdara, New Delhi -  110095

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

05.04.1988

 

 

Com. Reg. No.:

55-31191

 

 

CIN No.:

[Company Identification No.]

L74899DL1988PLC031191

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELH00730C

 

 

Legal Form :

Public Limited Liability Company.  The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer, Exporter and Importer of Self Adhesives Tapes and BOPP Films.

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 338040

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Ms. Kanika

Designation :

Sales Manager

Date :

13.04.2011

 

LOCATIONS

 

Registered Office :

340/2-A, G. T. Road, Shahdara, Delhi -  110095, India

Tel. No.:

91-11-22111379/23719734 / 41650348 / 41650347 / 26714080

Fax No.:

91-11-23328210 / 26191358 / 25131098

E-Mail :

hal@vsnl.com

kcd@hindustanadhesives.com

msbagla@hindustanadhesives.com

Location :

Owned

 

 

Head Office :

B-2 / 8, Safdarjung Enclave, New Delhi – 110 029, India.

Tel. No.:

91-11-51650347-48, 51650350 / 26714080

Fax No.:

91-11-51650349 / 26191358

E-Mail :

hal@vsnl.com

 

 

Factory 1/Plant :

29th Mile Stone, Village Achheja, Tehsil Dadri, District Gautam Budh Nagar, Uttar Pradesh

Location :

Owned

 

 

Branches :

P. O. Box: 3842, # 1014/1, “Archana”, 17 “C” Cross, Indira Nagar II Stage, Bangalore – 560 038, Karnataka, India

Contact Person: Mr. N. K. Jain

Telephone: 91-80-51269691/ 51269692

Mobile No. 91-9341949249

Telefax: 91-80-51269693

E-mail:nkjain@hotmail.com


7, Old Post Office Street, Room No. 9, Ground Floor, Opp. High Court, Kolkata – 700 001, West Bengal, India

Contact Person: Mrs. Urmila Goenka

Telephone: 91-33-22481313

Mobile: 91-9339862056

E-mail: hal_cal@hotmail.com


Unit No. A/15, Satyam Industrial Estate, Cadinal Gracious Road, Chakla,  Andheri East, Mumbai – 400 036, Maharashtra, India

Contact Person: Mr. Suresh Ajila

Telephone: 91-22-28237342/ 28237352

Mobile: 91-9323712183

Telefax: 91-22-28237352

E-mail: halmumbai@vsnl.net


“Nawalgaria House”, New – 103, T.T.K. Road, Alwarpet, Chennai – 600 018,  Tamilnadu, India

Contact Person: Mr. Mahendra Nawalgaria

Telephone: 91-44-24988162, 24988999

Mobile: 91-9385215000

Telefax: 91-44-24983957

E-mail: nawalgaria@eth.net


“Anugraha”, Abhilash Corner, TC/49-1409, Puthoorkkara, Ayyanthole – 680 003,

 District Thrissur, Kerala State, India

Contact Person: Mr. C. Ravindran

Telephone: 91-487- 2362036, 2361632

Mobile: 91-9388537473

Telefax: 91-487-2361632

E-mail: haltcr@sancharnet.in

 

 

DIRECTORS

 

Name :

Mr. M. S. Bagla

Designation :

Managing Director

 

 

Name :

Mr. L. K. Bagla

Designation :

Chairman

 

 

Name :

Mrs. Urmila Goenka

Designation :

Director

 

 

Name :

Mr. U. C. Gaur

Designation :

Director

 

 

Name :

Mr. O. P. Tiwari

Designation :

Director

 

 

Name :

Mr. Purshotam Agarwal

Designation :

Director

 

 

Name :

Mr. Kailash Chand Dwivedi

Designation :

Whole time Director

 

 

Name :

Mr. K.C. Gupta

Designation :

Director

 

 

Name :

Mr. Venkateswara Rao Yedlapalli

Designation :

Director

 

 

Name :

Mr. P. K. Sharma

Designation :

Director

 

 

Name :

Mr. M. M. Haque

Designation :

Additional Director

 

 

KEY EXECUTIVES

 

Name :

Mr. S. S. Dua

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2010

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of promoters and Promoter Group

 

 

1. Indian

 

 

Individuals / Hindu Undivided Family

22393329

46.78

Bodies Corporate

420400

8.22

 

 

 

(B) Public Shareholding

 

 

1. Institutions

 

 

Mutual Funds / UTI

200

--

 

 

 

2. Non Institutions

 

 

Bodies Corporate

1150626

22.49

Individual shareholders holding nominal share capital up to Rs. 0.100 million

1028510

20.10

Individual shareholders holding nominal share capital in excess of Rs. 0.100 million

100437

1.96

 

 

 

Any Other (Specify)

 

 

Trusts

100

--

Non Resident Indians

2400

0.05

Hindu Undivided Families

20126

0.39

Clearing Members

170

--

 

 

 

Shares held by custodians and against which depository receipts have been issued  (C)

--

--

 

 

 

Total (A) + (B) +(C)

5116300

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Self Adhesives Tapes and BOPP Films.

 

 

Products :

·         Tear Tapes

·         Adhesive Tapes

·         Self Adhesive Tapes

·         Packaging Tapes

·         Specialty Tapes

·         BOPP Tapes

 

 

ITC CODE

Product Description

3919

Self Adhesive Tapes

3920.32

BOPP Film

--

Imported Cars

 

 

Exports :

 

Products :

  • Self Adhesives Tapes

Countries :

  • USA
  • Canada

 

 

Imports :

 

Products :

  • Raw Materials

Countries :

  • Australia

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

GENERAL INFORMATION

 

Customers :

  • End Users
  • I.T.C Limited
  • Godfrey Phillips India Limited
  • Vst Industries Limited
  • Gtc Industries Limited
  • Asia Tobacco Company Limited
  • The Hyderabad Deccan Cigarette Factory Private Limited
  • Western Tobacco Limited
  • Reliable Cigarette And Tobacco Industries Private Limited
  • National Tobacco Company Limited
  • Cadbury India Limited
  • Castrol India Limited Dhl Wpx Limited
  • Glaxosmithkline Consumer
  • Hindustan Coco Cola
  • Indian Airlines Limited
  • Kodak India Limited
  • Nestle India Limited
  • Procter and  Gamble
  • Pepsico India Holding
  • Reliance India Limited
  • Bayer India Limited
  • Brittania India Limited

 

 

No. of Employees :

200 (in office + in factory + in branches)

 

 

Bankers :

  • United Western Bank Limited, 2046, Gurudwara Road, Karol                                                 Bagh, Delhi - 110 005
  • The Benares State Bank Limited, New Delhi
  • Allahabad Bank, Ghaziabad, Uttar Pradesh 
  • IDBI Bank, Karol Bagh Branch, New Delhi
  • Bank of Baroda, New Delhi

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Salarpuria and Partners

Chartered Accountants

Address :

1008 Chiranjiv Tower, 43, Nehru Place, New Delhi – 110 019,India

 

 

Associates/Subsidiaries :

·         Alora Trading Company Limited

·         Delhi Foils Private Limited

·         Umesh Commercial Company Limited

·         Alok Builders Private Limited

·         Agarwal Tracom Private Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs. 10/- Each

Rs. 70.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5116300

Equity Shares

Rs. 10/- Each

Rs. 51.163 millions

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

51.160

51.160

51.160

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

33.350

10.970

(12.990)

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

84.510

62.130

38.170

LOAN FUNDS

 

 

 

1] Secured Loans

115.600

117.550

157.480

2] Unsecured Loans

1.690

39.230

10.950

TOTAL BORROWING

117.290

156.780

168.430

DEFERRED TAX LIABILITIES

16.360

12.780

1.890

 

 

 

 

TOTAL

218.160

231.690

208.490

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

113.710

124.220

128.310

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

66.350

52.870

43.980

 

Sundry Debtors

79.140

70.720

70.850

 

Cash & Bank Balances

4.060

4.030

2.990

 

Other Current Assets

6.910

6.921

6.980

 

Loans & Advances

27.720

25.920

11.490

Total Current Assets

184.180

160.461

136.290

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Other Current Liabilities

60.380

39.220

48.960

 

Provisions

19.350

13.770

7.150

Total Current Liabilities

79.730

52.991

56.110

Net Current Assets

104.450

107.470

80.180

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

218.160

231.690

208.490

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

528.090

487.410

425.590

 

 

Other Income

2.310

5.980

22.400

 

 

TOTAL                                     (A)

530.400

493.390

447.990

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase/Decrease in Stock

(7.920)

(2.030)

5.160

 

 

Raw Materials Consumed

337.270

307.580

264.780

 

 

Power & Fuel Cost

39.930

29.400

28.100

 

 

Employee Cost

27.270

23.080

21.370

 

 

Other Manufacturing Expenses

33.110

28.890

25.960

 

 

General & Administration Expenses

19.210

18.160

14.490

 

 

Selling & Distribution Expenses

17.320

14.610

17.400

 

 

Miscellaneous Expenses

0.020

1.650

0.340

 

 

TOTAL                                     (B)

466.210

421.340

377.600

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

64.190

72.050

70.390

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

17.360

18.230

17.510

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

46.830

53.820

52.880

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

23.880

13.060

16.360

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

22.950

40.760

36.520

 

 

 

 

 

Less

TAX                                                                  (I)

0.580

16.810

10.590

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                 (J)

22.370

23.950

25.930

 

Expected Sales (2010-2011) : Rs. 600.000 Millions

 

QUARTERLY RESULTS (UNAUDITED)

 

PARTICULARS

 

30.06.2010

(Rs. In Millions)

30.09.2010

(Rs. In Millions)

31.12.2010

(Rs. In Millions)

 

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

145.100

160.100

157.600

Total Expenditure

127.700

144.800

140.400

PBIDT (Excl OI)

17.400

15.300

17.200

Other Income

0.100

(0.100)

0.300

Operating Profit

17.500

15.200

17.500

Interest

4.200

4.000

4.800

Exceptional Items

0.000

0.000

0.000

PBDT

13.300

11.200

12.700

Depreciation

3.700

3.800

4.000

Profit Before Tax

9.600

7.400

8.700

Tax

0.700

3.300

(0.300)

Provisions and Contingencies

0.000

0.000

0.000

Profit After Tax

8.900

4.100

9.000

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustment

0.000

0.000

0.000

Net Profit

8.900

4.100

9.000

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

4.21

4.85

5.78

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.34

8.36

8.58

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.70

14.31

13.80

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.65

0.95

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.33

3.37

5.88

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.31

3.02

2.42

 

 

LOCAL AGENCY FURTHER INFORMATION

 

History:

 

Incorporated on 5 April, 1988, Hindustan Adhesives (HAL) was promoted L K Bagla and M S Bagla for manufacturing bi-axially oriented polypropylene (BOPP) self-adhesive tapes (cap. : 52 mln sq mtr pa) and BOPP films (cap. : 2500 tpa), at Ghaziabad, UP. The company has state-of-the-art equipment like the acrylic adhesive coating machine, hot melt coating and adhesive making machine and BOPP film making equipment.  

 
The BOPP adhesive tapes are mainly used in the packaging industry. HAL markets these tapes under the brand names Mystic, Stic Me, and Boss Tech, while its major clients include the Jindal group, SIEL, Dabur and Parasrampuria.  

 
The film manufactured by the BOPP film plant is used captively for manufacturing PSA tapes. In 1994, the company implemented its backward integration project for manufacturing bi-axially oriented poly-propylene films. To part-finance this project, the company came out with an issue of equity shares at a premium of Rs 15 in August 1994.  

 
The company has expanded its BOPP film plant by installing another plant of 1300 tpa. The project was funded through internal accruals. During 1999-2000, the company was awarded ASIASTAR' 99 award from the Asian Packaging Federation for developing self-adhesive tear tapes of world-class quality. As the demand for BOPP film products was increasing the company has opened the BOPP film unit which was closed since last 4 years.

 

OPERATIONS

 

During the year The Company continues to increase the sales of its primary finished product namely Carton Sealing Tapes and other specialty Adhesive Coated products by providing the customers an excellent quality product backed by dedicated customer services. In the current year the Company has  been successful is selling the various innovative products like MysticGold Brand carton sealing tape where it has reinforced the existing tape with four strips of high tensile filament yarn and thus giving the product an excellent strength and as well a security feature. These new products of the Company and its focus towards using self adhesive tapes as both a security feature and as well as a product branding tool have resulted in higher sales and as well better contribution to the profits of the company in the current year and the same has been well appreci- ated by leading multinational companies now operating in India.

 

The Company has not been able to sell much surplus capacity of BOPP film in the market as the focus of the Company is to eventually convert 100% of the BOPP film production into adhesive tapes. In the long term the company continues to concen- trate and focus on increasing the coating capacities and better the capacity utilization by introducing new innovative adhesive coated products.

 

In the last financial year the company has substantially improved the total sales of the Company and it is further buoyant for the current year sales as the Indian economy is performing better than most of the global economies in the world and most Indian companies are flourishing and having impressive growth in sales thus increasing the demand for the product manu- factured by the Company.

 

FINANCIAL RESULTS

 

The total income of the Company has increased substantially by about 8.35%, whereas the PBIDT has decreased by 3.52 %

 

The Company is confident of further improving the performance in the Current financial year and is pleased to inform you that all the accumulated losses have been now recovered and the Company is moving towards success and prosperity and would keep looking for new opportunities to expand the business in the packaging industry.

 

FIXED ASSETS:

·         Land (Freehold)

·         Building

·         Plant and Machinery

·         Electric Installation

·         Furniture and Fixtures

·         Air Conditioner

·         Office Equipment

·         Car’s

·         Delivery Trucks

·         Scooters

·         Cycles

·         Computers

 

TRADE REFERENCES:

 

·         Nestle India Limited

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.38

UK Pound

1

Rs.72.55

Euro

1

Rs.63.92

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.