![]()
MIRA INFORM REPORT
|
Report Date : |
25.04.2011 |
IDENTIFICATION DETAILS
|
Name : |
DOW CHEMICAL PACIFIC ( |
|
|
|
|
Formerly Known As : |
Dow Services
Singapore Pte Ltd |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2009 |
|
|
|
|
Date of Incorporation : |
09.11.1992 |
|
|
|
|
Com. Reg. No.: |
199206043m |
|
|
|
|
Legal Form : |
Limited Private Company |
|
|
|
|
Line of Business : |
Finance Companies |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment
Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2010
|
Country Name |
Previous Rating (30.09.2010) |
Current Rating (31.12.2010) |
|
|
a1 |
a1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Recommended Credit Line |
: |
No Recommendation |
|
: |
THE DOW CHEMICAL COMPANY |
|
|
SHAREHOLDER ID |
: |
S92UF0125F |
|
NATIONALITY |
: |
NA |
|
ADDRESS |
: |
2030 DOW CENTRE |
|
NO. OF ORD SHARES |
: |
79,296,436 |
|
% OF SHAREHOLDING |
: |
100% |
|
CURRENCY |
: |
|
|
: |
CHRIS
NG CHEE KHIANG |
|
|
ADDRESS |
: |
|
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
01/05/2006 |
|
NATIONALITY |
: |
|
|
I/C PASSPORT |
: |
S1245188A |
|
|
||
|
NAME |
: |
TAN
SU-MIN YVONNE |
|
ADDRESS |
: |
|
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
12/07/2004 |
|
NATIONALITY |
: |
|
|
I/C PASSPORT |
: |
S7003992C |
|
|
||
|
NAME |
: |
LIM
YOKE LOON |
|
ADDRESS |
: |
133 |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
20/08/2010 |
|
NATIONALITY |
: |
|
|
I/C PASSPORT |
: |
S7135645J |
|
|
||
|
NAME |
: |
CATHERINE
LIM SIOK CHING |
|
ADDRESS |
: |
|
|
POSITION |
: |
SECRETARY |
|
DATE OF APPT |
: |
01/02/2008 |
|
NATIONALITY |
: |
|
|
I/C PASSPORT |
: |
S7540675D |
|
TAN SU-MIN YVONNE |
|
|
NRIC Number: |
S7003992C |
|
Available Address: |
|
Current Business Interest
|
No. |
Name |
Position |
Appt Date |
#of Share |
% |
|
DOW CHEMICAL ( |
DIRECTOR |
11/12/2007 |
- |
- |
|
|
2 |
DOW CHEMICAL PACIFIC ( |
DIRECTOR |
12/07/2004 |
- |
- |
|
3 |
K-DOW PETROCHEMICALS SINGAPORE
PRIVATE LIMITED |
DIRECTOR |
20/06/2008 |
- |
- |
Previous Business
|
No. |
Name |
Status |
Position |
Appt Date |
Last Known
Inactive Date |
|
|
LIVE COMPANY |
DIRECTOR/SHR |
23/05/1997 |
01/03/2011 |
|
|
2 |
STYRON HOLDINGS |
LIVE COMPANY |
DIRECTOR |
11/06/2004 |
28/12/2010 |
|
3 |
STYRON |
LIVE COMPANY |
DIRECTOR |
08/12/2009 |
20/12/2010 |
Bankruptcy Record
|
Case
No. |
Year |
Date
of Filing |
Petitioner
Name |
Amount |
|
|
|
|
|
Litigation Search – Writ of Summons
|
Court |
Case No. |
Year |
Date
of Filing |
Amount |
Cause
Category |
|
|
|
|
|
|
|
Company |
Shareholdings (%) |
|
|
|
|
100 |
|
|
K-DOW PETROCHEMICALS SINGAPORE PRIVATE LIMITED |
100 |
|
K-DOW PETROCHEMICALS SINGAPORE PRIVATE LIMITED |
100K-DOW PETROCHEMICALS SINGAPORE PRIVATE LIMITED |
|
100 |
|
Subject
enjoys a normal banking routine with its bankers. To date, there are no bank
charges registered against Subject by its bankers.
Clear
|
Date of Last AGM |
: |
|
|
Date of Last AR |
: |
19/08/2010 |
|
Date of A/C Laid At Last AGM |
: |
31/12/2009 |
|
Financial Figures |
||||||
|
|
DEC 2009 |
% Change |
DEC 2008 |
DEC 2007 |
DEC 2006 |
DEC 2005 |
|
Currency |
SGD - SIN |
|
SGD - SIN |
SGD - SIN |
SGD - SIN |
SGD - SIN |
|
Profit and Loss Key Figures |
|
|
|
|
|
|
|
1,134,565,444 |
48.29 |
765,103,453 |
720,300,183 |
729,961,639 |
662,082,895 |
|
|
Profit/(Loss) Before Tax |
(69,827,863) |
NA |
1,472,780 |
(6,354,660) |
(5,848,839) |
26,563,328 |
|
Profit After Tax attributable to
Shareholders |
(73,405,242) |
NA |
(650,104) |
(7,510,182) |
(7,415,679) |
25,233,376 |
|
|
|
|
|
|
|
|
|
Balance Sheet Key Figures |
|
|
|
|
|
|
|
Total Assets |
1,303,176,742 |
32.11 |
986,407,952 |
825,572,281 |
844,454,040 |
920,509,574 |
|
Current Assets |
1,291,027,316 |
38.12 |
934,702,411 |
761,872,752 |
751,599,326 |
825,248,611 |
|
Non Current Assets |
12,149,426 |
-76.50 |
51,705,541 |
63,699,529 |
92,854,714 |
95,260,963 |
|
|
|
|
|
|
|
|
|
Total Liabilities |
1,305,122,909 |
42.15 |
918,123,335 |
753,295,033 |
760,330,654 |
824,570,438 |
|
Current Liabilities |
1,305,122,909 |
42.15 |
918,123,335 |
753,295,033 |
760,330,654 |
824,570,438 |
|
Non Current Liabilities |
0 |
NA |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
Shareholders' Funds |
(1,946,168) |
NA |
68,284,616 |
72,277,248 |
84,123,386 |
95,939,136 |
|
Share Capital |
70,533,614 |
3.13 |
68,393,175 |
72,835,272 |
76,793,421 |
80,777,843 |
|
Total Reserves |
(72,479,782) |
NA |
(108,559) |
(558,024) |
7,329,965 |
15,161,293 |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
DEC
2009 |
DEC
2008 |
DEC
2007 |
DEC
2006 |
DEC
2005 |
|
Growth % |
|
|
|
|
|
|
48.29 |
6.22 |
-1.32 |
10.25 |
NA |
|
|
|
|
|
|
|
|
|
Profitability |
|
|
|
|
|
|
Profit Margin (%) |
-6.47 |
-0.08 |
-1.04 |
-1.02 |
3.81 |
|
Return on Equity (%) |
-3,771.78 |
-0.95 |
-10.39 |
-8.82 |
26.30 |
|
Return on Assets (%) |
-5.63 |
-0.07 |
-0.91 |
-0.88 |
2.74 |
|
|
|
|
|
|
|
|
Leverage |
|
|
|
|
|
|
Total Debt/Equity (Times) |
-670.61 |
13.45 |
10.42 |
9.04 |
8.59 |
|
Current Debt/Equity (Times) |
0.00 |
13.45 |
10.42 |
9.04 |
8.59 |
|
Long Term Debt To Equity (Times) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Total Asset To Total Equity (Times) |
-669.61 |
14.45 |
11.42 |
10.04 |
9.59 |
|
|
|
|
|
|
|
|
Asset Management |
|
|
|
|
|
|
Total Assets Turnover (Times) |
0.87 |
0.78 |
0.87 |
0.86 |
0.72 |
|
Fixed Assets Turnover (Times) |
93.38 |
14.80 |
11.31 |
7.86 |
6.95 |
|
|
|
|
|
|
|
|
Liquidity |
|
|
|
|
|
|
Current Ratio (Times) |
0.99 |
1.02 |
1.01 |
0.99 |
1.00 |
The company's CAGR is 14.41% (4 years).
CAGR is the year-over-year growth rate of a company over a specified
period. Instead of looking at the average growth rate, CAGR allow users to look
at the annualized growth rate of a company over a given period, a more
indicative measure of growth of a company’s performance over a given period.
Profitability
We are unable to comment on
Subject's profitability. Subject posted losses for the financial year end
under review.
Liquidity
%20PRIVATE%20LIMITED%20-%20140153%2025-Apr-2011_files/image007.gif)
Current ratio stood at 0.99 times in FY09
(FY08: 1.02 times). This means that the company has SGD - SIN 0.99 of current
assets for every SGD - SIN of current liability incurred.
A minimum figure of 1.0 would be considered the lowest limit that this
figure should reach. Any business that has a current ratio near 1.0 may be
heading for liquidity problems, and would need to be closely monitored. A
figure greater than 2.0 would be more desirable, to act as a buffer against any
short-term liquidity problems, and give creditors/bank managers a degree of
comfort when granting credit/finance.
Leverage
%20PRIVATE%20LIMITED%20-%20140153%2025-Apr-2011_files/image009.gif)
We are unable to comment on
Subject's leverage. Subject is in net deficit position for FY09.
Efficiency Ratio
We are unable to comment on Subject's return on equity. Subject posted losses for the financial year end
under review.
We are unable to comment on Subject's return on assets. Subject posted losses for the financial year end
under review.
Total assets turnover ratio logged at 0.87 times in FY09 (FY08: 0.78
times). This ratio measures the company's ability to make productive use of its
total assets to generate sales which reflects the efficiency of the management
in utilising its resources.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.30 |
|
|
1 |
Rs.72.92 |
|
Euro |
1 |
Rs.64.69 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.