1. Summary Information

 

 

Country

India

Company Name

INE-VALUE CREATORS AND CONSULTANTS PRIVATE LIMITED

Principal Name 1

Mr. Bibireddy Dhanunjaya

Status

Satisfactory

Principal Name 2

Mr. Susarla Kedarnath Sastry

 

 

Registration #

01-035389

Street Address

Plot No. A-14, Vikrampuri Colony, Secunderabad – 500003, Andhra Pradesh, India

Established Date

04.10.2000

SIC Code

--

Telephone#

91-40-27844431/27844433

Business Style 1

Supplier

Fax #

91-40-27844432

Business Style 2

--

Homepage

www.inev.in

Product Name 1

Nicol-g power

# of employees

--

Product Name 2

--

Paid up capital

Rs. 4,000,000/-

Product Name 3

--

Shareholders

Directors or relatives of Directors – 100%

Banking

State Bank of India

Public Limited Corp.

No

Business Period

11 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (44)

Related Company

Relation

Country

Company Name

CEO

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

22,073,000

Current Liabilities

12,102,000

Inventories

4,603,000

Long-term Liabilities

7,306,000

Fixed Assets

3,838,000

Other Liabilities

247,000

Deferred Assets

0

Total Liabilities

19,655,000

Invest& other Assets

0

Retained Earnings

6,859,000

 

 

Net Worth

10,859,000

Total Assets

30,514,000

Total Liab. & Equity

30,514,000

 Total Assets

(Previous Year)

28,694,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

66,188,000

Net Profit

1,447,000

Sales(Previous yr)

64,006,000

Net Profit(Prev.yr)

(271,000)

 

 

MIRA INFORM REPORT

 

 

Report Date :

25.04.2011

 

IDENTIFICATION DETAILS

 

Name :

INE-VALUE CREATORS AND CONSULTANTS PRIVATE LIMITED

 

 

Registered Office :

Plot No. A-14, Vikrampuri Colony, Secunderabad – 500003, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

04.10.2000

 

 

Com. Reg. No.:

01-035389

 

 

CIN No.:

[Company Identification No.]

U74140AP2000PTC035389

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDI00667C

 

 

PAN No.:

[Permanent Account No.]

AAALI7543M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Merchants and Traders of Lighting Protection Systems

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 43000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Plot No. A-14, Vikrampuri Colony, Secunderabad – 500003, Andhra Pradesh, India

Tel. No.:

91-40-27844431/27844433

Fax No.:

91-40-27844432

E-Mail :

info@inev.in

Website :

www.inev.in

 

 

Branches :

Located at:

  • Jammu and Kashmir
  • Maharashtra
  • Andhra Pradesh
  • Karnataka
  • Chhattisgarh
  • Jharkhand
  • West Bengal

 

 

DIRECTORS

 

As On 29.09.2010

 

Name :

Mr. Bibireddy Dhanunjaya

Designation :

Director

Address :

H- No. 01-1-752/2/C, Gandhi Nagar, Hyderabad – 500080, Andhra Pradesh, India

Date of Birth/Age :

28.11.1958

Qualification :

Electrical Engineer and MBA

Experience :

22 Years

Date of Appointment :

04.10.2000

Date of Ceasing :

03.05.2008

DIN No.:

00085733

 

 

Name :

Mr. Susarla Kedarnath Sastry

Designation :

Director

Address :

F. No. 307, Srikar Srivasa Apartments Street No. 8, Tarnaka, Secunderabad – 500017, Andhra Pradesh, India

Date of Birth/Age :

28.06.1958

Qualification :

Electrical Engineer

Experience :

23 Years

Date of Appointment :

04.10.2000

DIN No.:

00085776

 

 

Name :

Mr. Ashok Kumar

Designation :

Director

Qualification :

Electrical Engineer

Experience :

36 Years

 

 

Name :

Mr. V. Pandu Ranga Murty

Designation :

Director

Qualification :

Post Graduate

Experience :

30 Years

 

 

Name :

An Dong Gyo Kwan Mo

Designation :

Director

Address :

Room # 1102, Build 102, U-MI Apartments, 243, Sejeon Dong, Yeusu 135854, KR

DIN No.:

01442978

 

 

Name :

Mr. Daniel D. P. Park

Designation :

Director

Qualification :

Post Graduation

Experience :

20 Years

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As On 29.09.2010

 

Names of Shareholders

 

No. of Shares

B. Dhanunjaya

 

175990

S. K. Sastry

 

175990

B. Sucharitha

 

10

S L Revathi

 

10

Daniel Park

 

48000

Total

 

400000

 

As On 01.02.2011

 

List of Allottees

 

No. of Shares

K. S. Sastry

 

105000

B. Sucharita

 

105000

Total

 

210000

 

 

As On 29.09.2010

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Merchants and Traders of Lighting Protection Systems

 

 

GENERAL INFORMATION

 

Customers :

  • GMR Industries Limited
  • ECOFREN Power Projects Limited
  • Reliance Energy
  • Lanco, Kondapalli
  • ISA Power Private Limited
  • Grasim Cements
  • Orient Cements
  • Madras Cements
  • Zuari Cements
  • My Home Cements
  • KCP Cements

 

 

Bankers :

  • State Bank of India – 2nd Floor, Local Head Office, Bank Street, Koti, Hyderabad – 500095, Andhra Pradesh, India

 

 

Facilities :

Secured Loans

31.03.2010 (Rs. In Millions)

31.03.2009 (Rs. In Millions)

Cash credit with a Bank

(secured by hypothecation of stocks and receivables and pledge of term deposit as collateral security)

7.306

5.253

Term loan with Bank

(secured by hypothecation of vehicle of the company acquired out of his loan)

0.000

0.397

Total

7.306

5.650

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Nataraja Iyer and Company

Chartered Accountant

Address :

H.No-1-10-126, Ashok Nagar, Hyderabad – 500050, Andhra Pradesh, India

Pan No.:

AABFN5154D

 

 

CAPITAL STRUCTURE

 

As On 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs. 10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs. 10/- each

Rs. 4.000 Millions

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4.000

4.000

4.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

6.859

5.412

5.683

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

10.859

9.412

9.683

LOAN FUNDS

 

 

 

1] Secured Loans

7.306

5.650

1.160

2] Unsecured Loans

0.000

0.000

1.882

TOTAL BORROWING

7.306

5.650

3.042

DEFERRED TAX LIABILITIES

0.247

0.243

0.198

 

 

 

 

TOTAL

18.412

15.305

12.923

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3.838

3.193

2.572

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

4.603

7.246

2.084

 

Sundry Debtors

12.509

12.379

5.084

 

Cash & Bank Balances

1.525

2.195

10.767

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

8.039

3.681

15.732

Total Current Assets

26.676

25.501

33.667

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

11.024

12.342

10.536

 

Other Current Liabilities

0.309

0.356

12.437

 

Provisions

0.769

0.691

0.343

Total Current Liabilities

12.102

13.389

23.316

Net Current Assets

14.574

12.112

10.351

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

18.412

15.305

12.923

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES AND OTHER INCOME

66.188

64.006

82.301

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials consumed

33.602

40.588

58.031

 

 

Salaries and other benefits to employees

11.357

9.631

6.663

 

 

Administrative, selling and distribution expenses

17.317

12.057

10.836

 

 

TOTAL                                     (B)

62.276

62.276

75.530

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

3.912

1.730

6.771

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.462

1.303

1.568

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2.450

0.427

5.203

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.401

0.342

0.269

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2.049

0.085

4.934

 

 

 

 

 

Less

TAX                                                                  (I)

0.602

0.356

1.183

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

1.447

(0.271)

3.751

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

5.412

5.683

1.932

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

6.859

5.412

5.683

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

6.850

33.801

51.599

 

TOTAL EARNINGS

6.850

33.801

51.599

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Components

13.995

36.899

45.798

 

TOTAL IMPORTS

13.995

36.899

45.798

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.62

NA

NA

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

2.19

(0.42)

4.56

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.71

0.30

13.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.01

0.51

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.79

2.02

2.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.20

1.90

1.44

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

The Registered Office of the company has been shifted from Plot No. 54, Kausalya Estate, Surya Nagar, Karkhana, Secunderabad – 500009, Andhra Pradesh, India to the present address w.e.f 04.05.2006.

 

OPERATIONS:

The company earned a profit of Rs. 2.049 millions and after deduction of provision for current tax Rs. 0.599 million deferred tax liability of Rs. 0.003 million leaves a profit of Rs. 1.447 million. By adding this to the brought forward surplus of Rs. 5.412 millions make a surplus of Rs. 6.859 millions to be carried forward to the next year.

 

Form 8:

 

Corporate identity number of the company

U74140AP2000PTC035389

Name of the company

INE-VALUE CREATORS AND CONSULTANTS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No. A 14, Vikrampuri Colony, Secunderabad – 500003, Andhra Pradesh, India

 

This form is for

Modification of charge

Type of charge

Book Debts

Movable Property

Particular of charge holder

Name :

State Bank of India

Address :

2nd Floor, Local Head Office, Bank Street, Koti, Hyderabad – 500095, Andhra Pradesh, India

Email :

sbi.05015@sbi.co.in

Nature of instrument creating charge

Letter of Arrangement Dated 11.03.2010

Date of instrument Creating the charge

11.03.2010

Amount secured by the charge

Rs. 15.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest - Interest - 13.75% P.A

 

Terms of Repayment - Repayable on Demand

 

Margin - As per the enclosed letter of engagement dated 11.03.2010

 

Extent and Operation of the charge - The Charge operates as security inter alia for the due repayment of the Loan of Rs.15.000 millions together with interest , additional interest, liquidated damages, premia on pre repayment, costs, charges, expenses and all other monies payable by the Company to State Bank of India in terms of the Letter of Arrangement dated 11.03.2010 entered into between the Company and State Bank of India.

Particulars of the property charged

Hypothecation of Stocks and Book Debts

Particulars of the present modification

modification are  reduced from 18.200 Lakhs to 15.000 Lakhs details as follows: (Rs. In millions)

 

Description                              Totals

1) Cash Credit                         10.000

2) Bank Guarantee                    0.000

3) Letter of Credit                      5.000

                                               ______

Total                                        15.000

 

Fixed Assets:

  • Furniture
  • Vehicles
  • Computers
  • Office equipments
  • Test equipment

 

 

AS PER WEBSITE DETAILS

 

PROFILE:

They are a Technology based Services organization established on the core management concept of ‘Deconstruction of value chain’. There organization is a private limited company formed with Korean participation thus making it an Indo-Korean joint venture.

 

There core portfolio encompasses deconstruction of value chain in the business process cycle, both through forward and backward integration. With the advent of knowledge economy, each process of business cycle had transformed into a high knowledge entity putting severe demands on talent. Consequently, it becomes increasingly difficult and uneconomical for companies to acquire and retain necessary talent.

 

The inevitable upshot is the "deconstruction of value chain". Under this concept, each process transforms itself into a company, continuously learning and excelling in its chosen processes. There will be “R and D Companies”, “Marketing companies”, “Manufacturing companies”, “Logistics companies” and “Service companies”. Each of these companies will be excelling in their respective processes and provide their services globally. Such companies together will make the total business cycle. The important factor for ensuring success in this arrangement is to have perfect synergy among companies which can be achieved by well-written mutual contracts backed up by trust.

 

At INE-Value Creators, they specialize in the ‘Services’ nodes of:

Marketing

Engineering

Sales

Turn-key execution of projects and Research and Development

 

They constantly search for emerging market opportunities in there chosen technology areas, develop / assimilate technologies / products / systems and commercialize by associating with ‘manufacturing companies’ and ‘logistics companies’ to complete the business process cycle and ensure world class value creation to all stake holders.

 

 

BOARD OF DIRECTORS

 

B. Dhanunjaya [Managing Director]

Electrical Engineer and MBA with 22 years of professional experience

Major experience in KG Khosla compressors and HBLNIFE power systems

Wide international experience in Marketing and Sales that includes setting up Joint ventures abroad

Primary focus on Marketing and Sales

 

S.K.Sastry [Director]

Electrical Engineer with 23 years of professional experience

Major experience in BHEL, Hyundai-Korea, Crompton Greaves and HBLNIFE power systems

Wide international experience that includes Project Management, Engineering, Manufacturing and Marketing Functions

Good exposure to running joint ventures abroad in cross-cultural environments

Primary focus on Organization building and Technology

 

Ashok Kumar [Director]

Electrical Engineer with 36 years of professional experience

Major experience in ECIL, Coromandal Fertilizers, HBLNIFE power systems

Wide international experience in Engineering, Sourcing, Supply Chain Management

Primary focus on Engineering, Materials management, Optimization Techniques

 

V.Pandu Ranga Murty [Director]

Post graduate in Power Systems Engineering from Regional Engineering College, Warangal, A.P,India

30 Years of work experience in Andhra Pradesh electrical utility in different cadres

Worked in various fields in the electrical utility like Generation plant operations and maintenance, commissioning of sub-stations and transmission lines, protections system material management and as chair person for consumer redressal forums

Primary focus on Distribution Automation System

 

Korean Director

 

Mr. Daniel D.P.Park:

Korean national with Post Graduation in New Energy Engineering at SEOUL National University in Korea

Business experience of more than 20 years in Industrial Power Products

Presently CEO of "Ener-On Co. Ltd.", Korea.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.30

UK Pound

1

Rs.72.92

Euro

1

Rs.64.69

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.