![]()
|
Report Date : |
25.04.2011 |
IDENTIFICATION DETAILS
|
Name : |
POLSON LIMITED |
|
|
|
|
Registered
Office : |
Ambaghat, Vishalgad, Taluka Shahuwadi, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
21.12.1938 |
|
|
|
|
Com. Reg. No.: |
002879 |
|
|
|
|
CIN No.: [Company Identification
No.] |
L15203PN1938PLC002879 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMP07909G/ MUMP16795C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACP4597Q |
|
|
|
|
Legal Form : |
Public Limited Liability Company. Company’s Shares are not Traded at
the Stock Exchange. |
|
|
|
|
Line of Business
: |
Manufacturer of Vegetable Tannin Extracts and Toll, Synthetic Tanning
Agents, Fat Liquors and Intermediates for the Leather Chemical Industry. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (53) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 752000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having fine track. General
financial position is good. Trade relations are reported as fair. Business is
active. Payments are reported o be correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Ms. Swati |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-22-22822322 |
|
Date : |
23.04.2011 |
LOCATIONS
|
Registered Office : |
Ambaghat, Vishalgad, Taluka Shahuwadi, |
|
Tel. No.: |
91-2329-264844 / 264762 |
|
Fax No.: |
91-2329-264954 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
5000 sq.ft |
|
Location : |
Owned |
|
|
|
|
Corporate Office : |
3rd Floor, |
|
Tel. No.: |
91-22-22822322/ 22822321/ 22822325 |
|
Fax No.: |
91-22-22822325 |
|
|
|
|
Factory : |
Located at: ·
Outskirts of |
|
Area : |
14 Acres |
DIRECTORS
AS ON AS ON 27.09.2010
|
Name : |
Mr. Jagdish Kapadia |
|
Designation : |
Chairman |
|
Date of Birth/Age : |
10.02.1929 |
|
Date of Appointment : |
20.06.1970 |
|
|
|
|
Name : |
Mr. Amol Kapadia |
|
Designation : |
Managing Director |
|
Date of Birth/Age : |
08.12.1965 |
|
Date of Appointment : |
29.12.1987 |
|
|
|
|
Name : |
Ms. Sushila Kapadia |
|
Designation : |
Director |
|
Date of Birth/Age : |
27.09.1932 |
|
Date of Appointment : |
07.03.1981 |
|
|
|
|
Name : |
Mr. Pravin Samant |
|
Designation : |
Whole-time Director |
|
Date of Birth/Age : |
30.08.1954 |
|
Date of Appointment : |
01.08.2008 |
|
|
|
|
Name : |
Mr. Dhau Lambore |
|
Designation : |
Whole-time Director |
|
Date of Birth/Age : |
01.03.1950 |
|
Date of Appointment : |
12.05.2008 |
KEY EXECUTIVES
|
Name : |
Ms. Swati |
|
Designation : |
Accountant |
|
|
|
|
Name : |
Mr. Ganesh |
|
Designation : |
Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.06.2010
|
Category of
Shareholder |
Total No. of
Shares |
% of total No.
of Shares |
|
|
|
|
|
(A) Shareholding
of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
27,987 |
23.32 |
|
|
73,189 |
60.99 |
|
|
101,176 |
84.31 |
|
|
|
|
|
Total
shareholding of Promoter and Promoter Group (A) |
101,176 |
84.31 |
|
(B) Public
Shareholding |
|
|
|
|
|
|
|
|
410 |
0.34 |
|
|
410 |
0.34 |
|
|
|
|
|
|
159 |
0.13 |
|
|
|
|
|
|
17,976 |
14.98 |
|
|
279 |
0.23 |
|
|
221 |
0.18 |
|
|
58 |
0.05 |
|
|
18,414 |
15.35 |
|
Total Public
shareholding (B) |
18,824 |
15.69 |
|
Total (A)+(B) |
120,000 |
100.00 |
|
(C) Shares held
by Custodians and against which Depository Receipts have been issued |
- |
- |
|
|
- |
- |
|
|
- |
- |
|
|
- |
- |
|
Total (A)+(B)+(C) |
120,000 |
100.00 |
AS ON AS ON 27.09.2010
|
Equity Share
Breakup |
|
Percentage of
Holding |
|
Category |
|
|
|
Bodies corporate |
|
61.12 |
|
Directors or relatives of directors |
|
23.32 |
|
Other top fifty shareholders |
|
4.72 |
|
Others |
|
10.54 |
|
|
Total
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Vegetable Tannin Extracts and Toll, Synthetic Tanning Agents,
Fat Liquors and Intermediates for the Leather Chemical Industry. |
||||
|
|
|
||||
|
Products: |
|
||||
|
|
|
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Leather Chemical |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
L/C, Cash, Credit (30-60-90
Days) |
||||
|
|
|
||||
|
Purchasing : |
Cash, Credit (30-60-90 Days) |
PRODUCTION STATUS
AS ON 31.03.2010
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
Vegetable and Chemical Tannin Products |
MT |
18000 |
12829 |
GENERAL INFORMATION
|
Customers: |
·
End Users ·
OEM’s |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
300 Approximately |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
Kotak Mahindra Bank, 36-38, Nariman Bhavan, 227 D, Nariman Point
Branch, Mumabi 400021, Maharashtra, India
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities: |
Cash Credit Rs. 46.000 millions (Kotak Mahindra Bank)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
A.S. Madon and Company Chartered Accountants |
|
Address : |
79-80, 2nd Floor, Esplande Mansion, 144, M G
Road, Fort, Mumbai 400023, Maharashtra, India |
|
|
|
|
Holding Company:
|
AJI Commercial Private Limited CIN No.: U51900MH1992PTC066518 |
CAPITAL STRUCTURE
AS ON 27.09.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
200000 |
Equity Shares |
Rs. 50 each |
Rs.10.000 millions |
|
50000 |
6% Cumulative Redeemable Preference Shares |
Rs. 100 each |
Rs. 5.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20000 |
Equity Shares against Preference Shares |
Rs. 50 each |
Rs.1.000 millions |
|
|
|
|
|
|
73145 |
Equity Share |
Rs. 50 each |
Rs. 3.657 millions |
|
|
|
|
|
|
5000 |
Equity Shares (issued pursuant to a contract, without the payment being received in
cash) |
Rs. 50 each |
Rs. 0.250 million |
|
|
|
|
|
|
21855 |
Equity Shares (alloted as Bonus Shares issued by way of Capitalisation of Reserve) |
Rs. 50 each |
Rs. 1.093 millions |
|
|
|
|
Rs. 6.000
millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
6.000 |
6.000 |
6.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
182.080 |
133.873 |
112.959 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
188.080 |
139.873 |
118.959 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
158.139 |
125.315 |
126.801 |
|
|
2] Unsecured Loans |
45.834 |
27.949 |
23.774 |
|
|
TOTAL BORROWING |
203.973 |
153.264 |
150.575 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
392.053 |
293.137 |
269.534 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
145.526 |
107.757 |
110.819 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.042 |
0.042 |
0.043 |
|
|
DEFERREX TAX ASSETS |
1.833 |
1.759 |
1.186 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
88.666
|
65.603
|
69.778 |
|
|
Sundry Debtors |
82.115
|
50.531
|
78.533 |
|
|
Cash & Bank Balances |
16.137
|
21.756
|
11.324 |
|
|
Other Current Assets |
0.000 |
0.000 |
0.000 |
|
|
Loans & Advances |
193.283
|
107.565
|
104.623 |
|
Total
Current Assets |
380.201
|
245.455
|
264.258 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
69.051
|
30.061
|
76.513 |
|
|
Other Current Liabilities |
14.160
|
2.673 |
11.619 |
|
|
Provisions |
52.338
|
29.142
|
18.640 |
|
Total
Current Liabilities |
135.549
|
61.876
|
106.772 |
|
|
Net Current Assets |
244.652
|
183.579
|
157.486 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
392.053 |
293.137 |
269.534 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Operating Income |
596.209 |
428.679 |
516.901 |
|
|
|
TOTAL |
596.209 |
428.679 |
516.901 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Directs Expenses |
455.034 |
317.008 |
438.948 |
|
|
|
Indirect Expenses |
80.069 |
83.512 |
62.027 |
|
|
|
TOTAL |
535.103 |
400.520 |
500.975 |
|
|
|
|
|
|
|
|
|
OPERATING
PROFIT |
61.106 |
28.159 |
15.926 |
|
|
|
|
|
|
|
|
|
Add |
NON OPERATING INCOME |
12.047 |
4.786 |
7.965 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
73.153 |
32.945 |
23.891 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
24.477 |
11.523 |
8.410 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
48.676 |
21.422 |
15.481 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
111.403 |
93.194 |
81.238 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
Transfer to General Reserve 15 % |
7.301 |
3.213 |
2.322 |
|
|
|
|
|
|
|
|
|
Add |
EXCESS / (SHORT)
OF TAX OVER PROVISION |
0.000 |
0.000 |
(1.203) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
152.778 |
111.403 |
93.194 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
123.708 |
83.482 |
125.952 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
0.000 |
22.696 |
3.655 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
405.63 |
-- |
-- |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2010 |
30.09.2010 |
31.12.2010 |
|
|
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
|
Net Sales |
171.800 |
214.100 |
195.700 |
|
Total Expenditure |
148.400 |
182.300 |
160.500 |
|
PBIDT (Excl OI) |
23.400 |
31.800 |
35.200 |
|
Other Income |
0.000 |
0.000 |
0.000 |
|
Operating Profit |
23.400 |
31.800 |
35.200 |
|
Interest |
5.500 |
5.800 |
5.300 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
|
PBDT |
17.900 |
26.000 |
29.900 |
|
Depreciation |
3.000 |
3.000 |
3.000 |
|
Profit Before Tax |
14.900 |
23.000 |
26.900 |
|
Tax |
4.900 |
7.600 |
8.900 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
10.000 |
15.400 |
18.000 |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
|
Net Profit |
10.000 |
15.000 |
18.000 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
8.16
|
4.99 |
2.99 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
12.26
|
7.68 |
4.62 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
13.91
|
9.32 |
6.36 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.38
|
0.23 |
0.20 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.80
|
1.53 |
2.16 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.80
|
3.96 |
2.47 |
LOCAL AGENCY FURTHER INFORMATION
OPERATIONS
During the year
the Company has achieved a turnover of Rs. 608.257 millions against Rs. 433.466
millions for the previous year and net profit for the year is Rs.48.676
millions against Rs.21.422 millions for the previous year.
SUNDRY CREDITORS
DETAILS:
Rs. In Millions
|
Particulars |
31.03.2010
|
31.03.2009
|
31.03.2008 |
|
Sundry Creditors |
69.051
|
30.061
|
76.513 |
FIXED ASSETS:
FORM 8
|
Corporate identity number of the company |
L15203PN1938PLC002879 |
|
Name of the company |
POLSON LIMITED |
|
Address of the registered office or of the principal place of business in |
Ambaghat, Vishalgad, Taluka Shahuwadi, |
|
This form is for |
Creation of charge |
|
Type of charge |
Immovable property |
|
Particular of charge holder |
Religare Finvest Limited Address: D3, P3B, District Centre, Saket, Email: corporateaffairs@religare.in
|
|
Nature of instrument creating charge |
Loan Against Immovable Property |
|
Date of instrument Creating the charge |
26.02.2011 |
|
Amount secured by the charge |
Rs. 8.890 millions |
|
Brief of the principal terms an conditions and extent and operation of
the charge |
Rate of interest Rate of interest is 14.00%. Religare Floating reference rate per annum
is 18.0% - 4.0% = 14.00% p.a Terms of repayment Repayment is 120 Months and EMI is 0.138 million Margin As determined by bank Extent and operation of the
charge The Charge Covers Santion Credit Facility Along With Interest,Penal
Ineterst and Other Charges |
|
Short particulars of the property charged (Including location of the
property) |
D no.10 and 43, |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.30 |
|
|
1 |
Rs.72.92 |
|
Euro |
1 |
Rs.64.69 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
53 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.