MIRA INFORM REPORT

 

 

Report Date :

26.04.2011

 

IDENTIFICATION DETAILS

 

Name :

ENNORE COKE LIMITED

 

 

Registered Office :

25, Flowers Road, 3rd Floor, Egmore Benefit Society Building, Chennai-600084, Tamilnadu.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

25.02.1985

 

 

Com. Reg. No.:

18-070358

 

 

CIN No.:

[Company Identification No.]

L65921TN1985PLC070358

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEE04846C

 

 

PAN No.:

[Permanent Account No.]

AAACK1631Q

 

 

Legal Form :

A Public Limited Liability Company.  The company's shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Coke.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1800000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mrs. Sonali

Designation :

C.O.

Date :

23.04.2011

 

 

LOCATIONS

 

Registered Office :

25, Flowers Road, 3rd Floor, Egmore Benefit Society Building, Chennai-600084, Tamilnadu.

Tel. No.:

91-33-24851697/24192474

Fax No.:

91-33-24851698/24851699

E-Mail :

info@ennorecoke.com

Website :

http://www.ncoke.com

 

 

Corporate Office 1 :

85 A, Sarat Bose Road, Flat 38, 3rd Floor, Kolkata-700026, West Bengal, India.

 

 

Corporate Office 2 :

36, College Road, Nungambakkam, Chennai-600006, Tamilnadu, India.

Tel. No.:

91-44-28272590

Fax No.:

91-44-28262416

 

 

DIRECTORS

 

As on : 31.03.2010

 

Name :

Mrs. Vatsala Ranganathan

Designation :

Managing Director

 

 

Name :

Mr. Amjad Shariff

Designation :

Director

 

 

Name :

Mr. Rajeev Agarwal

Designation :

Director

 

 

Name :

Mrs. Uma Karthikeyan

Designation :

Director

 

 

Name :

Mr. M.R. Rajagopal

Designation :

Director

 

 

Name :

Mr. R Ramakrishnan

Designation :

Additional Director

 

 

Name :

Mrs. Uma Karthikeyan

Designation :

Independent Director

 

 

KEY EXECUTIVES

 

Name :

Mr. K. Rajagopal

Designation :

Company Secretary

 

 

Name :

Mr. Ganeshan Natarajan

Designation :

Chief Executive Officer

Mobile No :

91-9830743420

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2010

 

Category Code

Category of shareholder

Total Number of shares

Total shareholding as a percentage of total number of shares

(A)

Shareholding of Promoter and Promoter Group

 

 

(1)

Indian

 

 

(a)

Individuals / Hindu undivided family

120000

0.77

(b)

Bodies Corporate

9434000

60.86

 

 Sub Total

9434000

61.64

(2)

Foreign

 

 

 

 

 

 

(B)

Public shareholding

 

 

(1)

Institutions

 

 

 

 

 

 

(2)

Non-Institutions

 

 

(a)

Bodies Corporate

1644812

10.61

(b)

Individuals

 

 

 

i. Individuals shareholders holding nominal share capital upto Rs. 0.100 million

1175959

7.59

 

Ii. Individual shareholders holding nominal share capital in excess of Rs. 0.100 million

2740647

17.68

(c)

Any other (specify)

384582

2.48

 

i. Clearing Members

68802

0.44

 

ii. Non-Resident Indians

148348

0.96

 

iii. Hindu Undivided Families

167432

1.08

 

 

 

 

 

GRAND TOTAL

(A) + (B) + (C)

15500000

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Coke.

 

 

Products :

Item Code No. (ITC Code)

Product Description

270400

Coke

 

  • Metallurgical Coke Plants
  • Hard Coke Plants
  • Power Plants, etc.

 

 

Exports :

 

Products :

Coke

Countries :

  • USA
  • Pakistan

 

 

Imports :

 

Products :

Cock

Countries :

  • Australia

 

 

Terms :

 

Selling :

L/C / Cash / Credit

 

 

Purchasing :

L/C / Cash / Credit

 

Production Status : (As on 31.03.2010)

 

Licensed / Installed capacity:

 

The Installed capacity of the Non-Recovery Coke oven plant is 1,30,000 MT per annum. The capacity of co-generation power plant is 12MW and during the year power plant is not ready for commencing the operations.

 

GENERAL INFORMATION

 

Customers :

Wholesalers

 

 

No. of Employees :

70 (Approximately)

 

 

Bankers :

·         Union Bank of India, IFB, Chennai - 600034

·         State Bank of India, Overseas Branch, Kolkata - 700001

·         State Bank of Hyderabad, IFB, Chennai - 600001

·         Allahabad Bank, IFB, Chennai - 600002

·         Axis Bank Limited, Haldia, West Bengal - 721602

·         HDFC Bank, R.A.Puram, Chennai - 600028

 

 

Facilities :

Secured  Loan

(Rs. In Millions)

31.03.2010

31.03.2009

Term Loans from Banks*

 

 

State Bank of India

200.000

200.000

State Bank of Hyderabad

100.000

100.000

Union Bank of India

100.000

100.000

Allahabad Bank

90.500

90.500

Others (from Banks)

 

 

Line of Credit - State Bank of India

22.832

22.500

Cash Credit

70.613

9.993

Interest Accrued and Due

4.985

3.447

 

 

 

Total

588.930

526.440

* Amount repayable within a year is Rs. 122.625 millions Previous year Rs. 24.525 millions

 

Unsecured  Loan

(Rs. In Millions)

31.03.2010

31.03.2009

Loan from Affiliates

 345.074

348.874

Others

30.000

0.000

Interest Accrued and Due

68.820

0.000

 

 

 

Total

443.895

348.874

** Amount repayable within a year is Rs. 375.074 millions, Previous year Rs. 348.874 millions.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Walker Chandiok and Company

Chartered Accountant

 

 

Associates/Subsidiaries :

·         Shriram EPC Limited

·         Shriram Auto Finance (Partnership firm)

 

 

Related Company :

·         Wellman Coke India Limited

·         Haldia Coke and Chemicals Limited

·         Hamon Shriram Cottrell Private Limited

·         Shriram Leitwind Limited

·         Shriram SEPL Composites Private Limited

·         Blackstone Group Technologies Private Limited

·         Leitner Shriram Manufacturing Company Limited

·         Orient Green Power Company Limited

·         Chemproject Consulting Private Limited

·         Haldia Chemicals Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

16000000

Equity Shares

Rs.10/- each

Rs.160.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15500000

Equity Shares

Rs.10/- each

Rs.155.000 millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

155.000

155.000

155.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

285.310

127.400

150.300

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

440.310

282.400

305.300

LOAN FUNDS

 

 

 

1] Secured Loans

588.930

526.400

126.800

2] Unsecured Loans

443.895

348.900

0.000

TOTAL BORROWING

1032.825

875.300

126.800

DEFERRED TAX LIABILITIES

10.776

0.100

0.000

 

 

 

 

TOTAL

1483.913

1157.800

432.100

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

667.518

30.600

25.600

Capital work-in-progress

595.965

1021.600

648.200

 

 

 

 

INVESTMENT

0.000

7.300

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

592.281
325.800

0.000

 

Sundry Debtors

1081.022
281.400

0.800

 

Cash & Bank Balances

481.001
21.200

0.600

 

Other Current Assets

3.925
0.000

0.000

 

Loans & Advances

121.597
294.400

9.100

Total Current Assets

2279.826
922.800

10.500

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Current Liabilities

2022.420
822.300

325.300

 

Provisions

36.976
2.200

0.000

Total Current Liabilities

2059.396
824.500

325.300

Net Current Assets

220.430
98.300

(314.800)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

73.100

 

 

 

 

TOTAL

1483.913

1157.800

432.100

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Revenue

3869.146

1010.508

0.000

 

 

Other Income

20.418

0.132

0.799

 

 

TOTAL                                     (A)

3889.564

1010.640

0.799

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials

3362.634

937.851

0.000

 

 

Employees Cost

23.904

4.088

0.000

 

 

Operating and Other Expenses

184.116

53.813

0.458

 

 

TOTAL                                     (B)

3570.654

995.752

0.458

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

318.910

14.888

0.341

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

125.987

11.534

0.005

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

192.923

3.354

0.336

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

51.475

0.992

0.212

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

141.448

2.362

0.124

 

 

 

 

 

Less

TAX                                                                  (I)

49.053

1.581

0.112

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

92.395

0.781

0.012

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.078

0.297

0.284

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

93.474

1.078

0.297

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

63.049

0.000

Nil

 

TOTAL EARNINGS

63.049

0.000

Nil

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

226.448

55.248

Nil

 

 

Traded Goods

85.474

327.427

Nil

 

TOTAL IMPORTS

311.922

382.675

Nil

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.96

0.05

0.001

 

 

 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

 

30.06.2010

30.09.2010

31.12.2010

Type

1st Quarter

2nd Quarter

3rd Quarter

 Sales Turnover

804.860

1888.880

1395.680

 Total Expenditure

764.550

1893.020

1393.830

 PBIDT (Excl OI)

40.310

(4.140)

1.850

 Other Income

19.010

64.220

94.620

 Operating Profit

59.320

60.090

96.470

 Interest

18.410

26.540

37.590

 Exceptional Items

0.000

0.000

0.000

 PBDT

40.910

33.540

58.880

 Depreciation

23.150

22.470

27.390

 Profit Before Tax

17.760

11.080

31.500

 Tax

5.070

3.620

10.460

 Reported PAT

12.690

7.450

21.040

Extraordinary Items       

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

12.690

7.450

21.040

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

2.37

0.08

0.00

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.65

0.23

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.79

0.25

0.28

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.01

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

7.02

6.02

1.48

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.10

1.12

0.03

 

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note: The registered office of the company has been shifted from 11/3, Ground Floor, Dhananmal Street, Chennai-600031, Tamilnadu, India to the present address.

 

OPERATIONS AND FUTURE PROSPECTS

 

During the year, the company commenced commercial production at Haldia in Battery no 1 and 2 during April 2009 equivalent to one third of the coke capacity. They are happy to state that the output parameters matched with the best in the Industry. In October 2009 Batteries 3 and 4 were commissioned augmenting another one third of the total coke capacity. Concurrently the Implementation of the Power Project was carried out in full swing and the Power plant is expected to be operational by the Third Quarter of 2010 as also Batteries 5 and 6. Further the operating capacities of the company galloped laterally to nearly 4,00,000 M.T. by end of the March 2010. This was possible through identification of units whose manufacturing capacities and process synergized evenly with that of the company.

 

During the year the company also carried out trading in Coal and Coke to keep in touch with the pulse of the Market which was volatile through out the year This has helped the company to scale a Turnover of Rs 3889.500 millions during 2009-10 from Rs 1010.600 millions in 2008-09 (an increase of 385 %). As on date the company has operating capacities in four states and Marketing activities in Seven States. Your Company is on the constant lookout for opportunities to laterally expand on capacity and hopes to achieve a Gross Capacity of Half a Million tonnes of coke during the forthcoming year. The Company hopes to focus on Exports during the forthcoming year. It has already signed annual Contracts for exports with Natural Resources Singapore, Mitshubushi Corporation Japan, Severstal Steel Inc USA as also continue the ongoing Export Orders with Pakistan and Durban. On the Domestic Front, the Company has successfully commenced supply to Tata Steel, IDCOL, Tata Metallicks as also foundries at Belguam and Coimbatore.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

BUSINESS PERFORMANCE REVIEW

 

During the year the company continued the Implementation of Co generation Power Plant of 12mw capacity at Haldia as also continue the implementation of the coke project. The Coke project has now commenced operation on two thirds of its capacity and is expected to achieve full capacity by the forthcoming year. The Company has already signed a Power Purchase agreement with West Bengal State Electricity Board. On the Basis of performance and operating Capacity the State Bank of India Consortium enhanced the Working Capital limits to Rs. 1750.000 millions. The Company has successfully started utilizing four more third party manufacturing units in the states of Gujarat/ West Bengal/Orissa/Jharkhand. During the year, the Company had carried out significant volume of Exports to Pakistan and Durban as also USA. The Company has also commenced direct supplies to end users prominent amongst them are Tata Metalicks, Tata Steels, IDCOL Kalinga, Narasingh Ispat, Maheswari Ispat as also foundries at Coimbatore and Belguam.

 

Opportunity

 

a) Fully Integrated Coke and Power Plant means no input cost for power

b) Low Transmission Cost

c) Stamp Charging technique to improve yield

d) Export potential

 

DIRECTORS

 

Mr. Rajeev Agarwal and Mrs. Uma Karthikeyan retires by rotation at the ensuing Annual General Meeting and

being eligible, offer themselves for re-appointment.

 

SUBSIDIARY COMPANY

 

During the year, M/s. Haldia Coke and Chemicals Private Limited, have acquired the holding of M/s. Shriram EPC Limited, and M/s. Shriram Auto Finance, Chennai in their Company through an Inter - se transfer of shares amongst group (under Regulation 3(1)(e)(i) of the Takeover Regulations) and currently holds 60.86 % of the paid up capital of their Company. Haldia Coke is an integrated merchant met coke producer with met coke plants and captive coking coal mines. Haldia Coke owns an 80,000 metric ton per annum capacity met coke plant at Nergundi in Orissa through its wholly owned subsidiary Wellman Coke Limited. In addition, Haldia Coke owns a 130,000 metric ton per annum capacity met coke plant and a by-product power plant at Haldia in West Bengal. Haldia Coke also holds two coking coal mines in West Virginia and Arkansas, USA with combined production capacity of 423,000 ton per annum and extractable reserves of 25 million MT. Thus, by virtue of the above, the Company has become a subsidiary of M/s. Haldia Coke and Chemicals Private Limited, Chennai, during June 2010.

 

AS PER WEBSITE DETAILS:

 

Profile:

 

This company was incorporated as a public limited company on February 25, 1985 to carry out business of yarn, cloth, fibre and the business of leasing of moveable and immoveable properties. These activities were carried out till September 30, 2005.


Effective December 5, 2005 the controlling interest of the company was taken over by Shriram EPC Limited., and Mrs. Vatsala Ranganathan. The new management has discontinued the above businesses of the company and has now decided to enter the business of manufacturing met coke by purchasing the Proposed Coke Project from EPCPL situated at Haldia, West Bengal.

 

Ennore Coke Limited also plans to set up a power plant at the same location for generating 6 MW of power by utilizing the waste heat generated from the process of manufacturing met coke.

 

Their company has also proposed to expand the manufacturing capacity of the Proposed Coke Project from 100,000 TPA to 300,000 TPA and increasing the capacity of generation of power from 6 MW to 18 MW at Haldia, West Bengal.

 

Un-audited financial results for the period ended December 31, 2010

 

(Rs. In millions)

Particulars

3 months ended December 31, 2010

9 months ended December 31, 2010

 (a) Net Sales/ Income from operation

1395.682

 

 2. Expenditure

 

 

a. Increase(-) /Decrease(+) in Stock in trade and W.I.P.

(147.293)

(281.056)

b. Consumption of Raw-Materials

348.444

1255.779

c. Purchase of Traded Goods

1022.858

2674.044

d. Employees Cost

10.199

27.000

e. Depreciation

27.385

73.005

f.  Other Expenditure

159.621

375.628

g. Total

1421.214

4124.400

3. Profit(+)/ Loss(-) from Operations before other Income Interest and Exceptional Item(1-2)

(25.532)

(34.976)

4. Other Income-Foreign Exchange Fluctuation-Gain/(Loss)

94.619

177.842

5. Profit(+)/ Loss(-) before Interest and Exceptional Item

69.087

142.866

6. Interest

37.590

82.541

7. Profit(+)/ Loss(-) after Interest but before Exceptional Item (5-6)

31.497

60.325

8. Exceptional Items

0.000

0.000

9. Profit(+)/ Loss (-) from ordinary activities  before Tax (7-8)

31.497

60.325

10. Tax Expenses

10.459

19.147

11. Net Profit(+)/ Loss (-) from ordinary activities after Tax (9-10)

21.038

41.178

12. Extraordinary Items

0.000

0.000

13. Net Profit (+)/ Loss(-) for the period (11-12)

21.038

41.178

14. Paid Up Equity Share Capital (Face Value of Rs.10 Per Share)

1550.00

1550.00

15. Reserves excluding Revaluation Reserves as per Balance Sheet of Previous Accounting Year

 

 

16. Earning per Share (EPS)

 

 

a) Basic and diluted EPS before extraordinary items for the period, for the year to date and for the previous year (not  annualised)

1.36

2.66

b) Basic and diluted EPS after extraordinary items for the period, for the year to date and for the previous year (not  annualised)

1.36

2.66

17. Public Shareholding

 

 

Number of Shares

5946000

5946000

% of Share holding

38.36%

38.36%

18. Promoters and promoter group Shareholding

 

 

a) Pledged/Encumbered

 

 

 -   Number of shares

697000

697000

 -   Percentage of shares (as a % of the total shareholding  of promoter and promoter group)

7.30%

7.30%

-    Percentage of shares (as a % of the total share capital  of the company)

4.50%

4.50%

b) Non-encumbered

 

 

 -   Number of shares

9554000

9554000

 -   Percentage of shares (as a % of the total shareholding     of promoter and promoter group)

100%

100%

-    Percentage of shares (as a % of the total share capital   of the company)

64.64%

64.64%

 

 

Note :

 

1.       The above results were reviewed by Audit Committee and approved and taken on record by the board at its meeting held on 14 February, 2011

2.       The Figures for the corresponding periods have been restarted wherever to make comparable.

3.       There were no investor complaints pending redressal as on December 31, 2010. No Complaints were received during the quarter ended December 31, 2010

4.       With reference to Auditors “Qualification, relating to other income, the company is in the process of collecting relevant information relating to certain transactions as required and will be available at the earliest. Also, with respect to pending reconciliation, the company is in the process of reconciling the balance outstanding interest charges upto and as at December 31, 2010 with certain related companies. The company is expected to complete the process by end of March 31, 2010 and adjustments, if any, arising as a result of reconcilator will be given effect in the following quarter.

5.       The company operation release toi only one segment. Hence no separate segment information is provided. 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 44.45

UK Pound

1

Rs. 73.35

Euro

1

Rs. 64.78

 

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.