MIRA INFORM REPORT

 

 

Report Date :

26.04.2011

 

IDENTIFICATION DETAILS

 

Name :

NEXT RETAIL LIMITED

 

 

Formerly Known As :

EVER 1889 LIMITED.

 

 

Registered Office :

Desford Road, Enderby, Leicester, Le19 4at.

 

 

Country :

United Kingdom 

 

 

Financials (as on) :

31.01.2010

 

 

Date of Incorporation :

29.08.2002

 

 

Com. Reg. No.:

04521150

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Retailers of Womenswear, Menswear, Childrenswear, Lingerie, Shoes, Accessories

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

GBP 50,000

Status :

Moderate

Payment Behaviour :

Unknown

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2010

 

Country Name

Previous Rating

                   (30.09.2010)                  

Current Rating

(31.12.2010)

United Kingdom 

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company Identification Details

 

Subject Reported on

NEXT RETAIL LIMITED

Registration Number

04521150

VAT Number

GB179765890

Address

DESFORD ROAD, LEICESTER, LEICESTERSHIRE, LE19 4AT.

Telephone

0844 844 8333

Facsimile

0116 284 8998

Email

internet_correspondence@next.co.uk

Web Address

www.next.co.uk

 

 

Creditline Recommendations

 

Monthly Credit Guide

GBP 50,000

 

 

 

 

 

Official Company Data

 

 

Legal Form

Private Limited

Registration Number

04521150

VAT Number

GB179765890

Subject Status

Trading

Date of Incorporation

29/08/2002

Registered Office

DESFORD ROAD, ENDERBY, LEICESTER, LE19 4AT.

History

25/03/2003 : Change of name from NEXT NEAR EAST LIMITED.

 

23/10/2002 : The Registered Office address changed from CLOTH HALL COURT, INFIRMARY STREET, LEEDS, LS.

 

3/10/2002 : Change of name from EVER 1889 LIMITED.

Date of Last Annual Return to Registry

08/06/2010

Accounts

The last filed accounts at Companies House are those to 30/01/2010

Accounting Reference Date

31/01

 

 

 

Operations

 

 

Activities

Retailers of Womenswear, Menswear, Childrenswear, Lingerie, Shoes, Accessories

Nace Code

5242

Premises

Leased,Offices,Shop

Staff Employed

39,283

Trading Divisions

NEXT SOURCING (UK), NEXT NEAR EAST, NEXT RETAIL; NEXT DIRECTORY, NEXT OVERSEAS

Trade Names

NNE UK, NEXT TO NOTHING, NEXT, NSL UK

Product Names

NEXT

Import Countries

ALL OVER THE WORLD

Export Countries

ALL OVER THE WORLD

Bankers

HSBC BANK PLC

Address

LONDON.

Sort Code

400621

Auditors

Ernst & Young LLP

Branches

NSL UK, 1ST FLOOR GLEN HOUSE, 200-208 TOTTENHAM CT RD LONDON, W1T 7PL.

 

PHOENIX PARK WAY, CORBY, NN17 5DT.

Associated Companies

NEXT SOURCING (UK) LIMITED

 

 

 

Historical Rating

 

 

Date

Monthly Credit Guide

18/01/2011

50,000

18/10/2010

50,000

18/07/2010

50,000

18/04/2010

50,000

18/01/2010

50,000

 

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

Period

Last 72 Months

Amount Summary

1,183

Count Summary

1

 

Details of the most recent CCJ's/Scottish Decrees

 

Date

Amount

Type

Case No

Satisfied

Court

23/10/2007

1,183

Judgment

7QT01584

12/03/2008

WORKSOP

 

 

 

Other Filings and Notices

 

 

Date

Source

Description

 

02/11/2005

Companies House Gazette

Change among directors of a company

23/10/2002

Companies House Gazette

"Resolutions which give vary

23/10/2002

Companies House Gazette

Alteration in memorandum or articles of association

23/10/2002

Companies House Gazette

Change among directors of a company

 

 

 

Company Secretary

 

 

Secretary

ANDREW JOHN ROBERT MCKINLAY

Service Address

DESFORD ROAD, ENDERBY, LEICESTER, LE19 4AT.

Country of Origin

UNITED KINGDOM

Date of Birth

11/08/1958

Appointment Date

31/10/2003

Other Directorships

GRESSE STREET LIMITED

 

 

 

Directors

 

 

Director

MR ANDREW JOHN VARLEY

Service Address

DESFORD ROAD, ENDERBY, LEICESTER, LE19 4AT.

Country of Origin

UNITED KINGDOM

Date of Birth

27/09/1950

Appointment Date

24/10/2005

Other Directorships

NEXT GROUP PLC, NEXT NEAR EAST LIMITED, PAIGE GROUP LIMITED(THE), NEXT DISTRIBUTION LIMITED, NEXT PLC, METRIC PROPERTY INVESTMENTS PLC


Director


SIMON ADAM LORD WOLFSON OF ASPLEY GUISE

Service Address

NEXT PLC DESFORD ROAD, ENDERBY, LEICESTER, LE19 4AT.

Country of Origin

UNITED KINGDOM

Date of Birth

27/10/1967

Appointment Date

21/10/2002

Other Directorships

NEXT GROUP PLC, NEXT NEAR EAST LIMITED, PAIGE GROUP LIMITED(THE), VENTURA GROUP LIMITED, CLUB 24 LIMITED, NEXT PROPERTIES LTD, NEXT BRAND LIMITED, V.C.S.M. LIMITED, THE NEXT DIRECTORY LIMITED, FIRST RETAIL FINANCE LIMITED, NEXT FINANCIAL SERVICES LIMITED, NEXT DISTRIBUTION LIMITED, POLICY EXCHANGE LIMITED, NEXT PLC, VENTURA (UK) INDIA LIMITED, VENTURA CUSTOMER SERVICE MANAGEMENT LIMITED, NEXT SOURCING (UK) LIMITED, LIPSY LIMITED, VENTURA NETWORK DISTRIBUTION LIMITED, LIME RETAIL LIMITED, LIME CLOTHING LIMITED, BRECON DEBT RECOVERY LIMITED, LIPSY STORES LIMITED, AGRATECH LIMITED


Director


DAVID WILSON KEENS

Service Address

DESFORD ROAD, ENDERBY, LEICESTER, LE19 4AT.

Country of Origin

UNITED KINGDOM

Date of Birth

16/08/1953

Appointment Date

21/10/2002

Other Directorships

NEXT GROUP PLC, NEXT NEAR EAST LIMITED, PAIGE GROUP LIMITED(THE), VENTURA GROUP LIMITED, CLUB 24 LIMITED, NEXT PROPERTIES LTD, NEXT BRAND LIMITED, V.C.S.M. LIMITED, THE NEXT DIRECTORY LIMITED, FIRST RETAIL FINANCE LIMITED, NEXT FINANCIAL SERVICES LIMITED, NEXT DISTRIBUTION LIMITED, NEXT PLC, VENTURA (UK) INDIA LIMITED, VENTURA CUSTOMER SERVICE MANAGEMENT LIMITED, NEXT SOURCING (UK) LIMITED, LIPSY LIMITED, VENTURA NETWORK DISTRIBUTION LIMITED, LIME RETAIL LIMITED, BRECON DEBT RECOVERY LIMITED, AGRATECH LIMITED

 

 

 

Share Capital

 

 

Shares

Ordinary GBP 1.00

Issued Number

1,000

Principal Shareholder

1,000 Next Group PLC

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

Holding Company

NEXT GROUP PLC

Ultimate Parent

NEXT PLC

 

 

 

General Information

 

 

24/11/2010 

 

The subject's parent is NEXT PLC (Reg: 04412362). The figures for the 30/01/2010 accounts are: Net sales:GBP 3,406.50m; Pre Tax Profit: GBP 505.30m; Total Assets: GBP 1,693.70m; Shareholders Equity: GBP 133.60m. 

 

H1 results to end July 2010 show pretax profit up 15% to GBP 213.00m on Revenue up 5% to GBP 1,587.00m. 

 

 

 

Financial Data– Statutory Accounts

 

 

 

Profit and Loss

 

The following figures are shown in units of 1000

 

Number of Weeks

53

52

52

52

Accounts Date

30/01/2010

24/01/2009

26/01/2008

27/01/2007

Currency

GBP

GBP

GBP

GBP

SALES

3204066

3075643

3109296

3079479

Cost of goods sold

2326409

2278776

2285295

2279334

GROSS PROFIT

877657

796867

824001

800145

Wages and Salaries

380046

346341

355712

347185

Auditors Fees

167

151

142

137

Non-Audit Fees

77

 

60

11

Trading Profit

534615

484135

530735

462665

Depreciation

97871

88672

83590

80223

OPERATING PROFIT

436744

395463

447145

382442

Non Trading Income

56

42

32

725

Interest Payable

77005

147515

183677

170569

PRE TAX PROFIT

359795

247990

263500

212598

Taxation

106343

74635

87875

73612

PROFIT AFTER TAX

253452

173355

175625

138986

Dividends Payable

 

 

 

300000

RETAINED PROFITS

253452

173355

175625

(161014)

 

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks

53

52

52

52

Accounts Date

30/01/2010

24/01/2009

26/01/2008

27/01/2007

Currency

GBP

GBP

GBP

GBP

TOTAL FIXED ASSETS

2831407

2851415

2842444

2809872

Tangible Assets

335039

355047

346076

313504

Fixed Assets

327769

355047

346076

308379

Intermediate assets

7270

 

 

5125

Intangible Assets

2496368

2496368

2496368

2496368

TOTAL CURRENT ASSETS

856578

911963

912743

807634

Trade debtors

493005

472310

448358

434966

Stocks

311516

299037

293661

272809

Other Current Assets

52057

140616

170724

99859

Misc Current Assets

20407

116522

44290

36244

Due From Group

6160

5562

1180

1137

Cash

25490

18532

125254

62478

TOTAL ASSETS

3687985

3763378

3755187

3617506

TOTAL CURRENT LIABILITIES

3008143

3266824

3483810

3564431

Trade creditors

154612

171551

145411

140005

Short Term Loans

2546293

2870132

3092076

3194449

Bank Overdraft

95056

148283

57598

9664

Other Finance

9448

12213

 

37057

Due To Group

2441789

2709636

3034478

3147728

Other Liabilities

307238

225141

246323

229977

WORKING CAPITAL

(2151565)

(2354861)

(2571067)

(2756797)

TOTAL LONG TERM LIABS

9982

25142

12697

 

Long Term Loans

9982

 

 

 

Other Finance

9982

 

 

 

Other Liabilities

 

25142

12697

 

NET ASSETS/(LIABILITIES)

669860

471412

258680

53075

SHARE CAPITAL + RESERVES

669860

471412

258680

53075

Share Cap + Sundry Res

(6708)

78064

322

(34258)

Issued Share Capital

1

1

1

1

Sundry Reserves

(6709)

78063

321

(34259)

Profit and Loss account

676568

393348

258358

87333

SHAREHOLDERS FUNDS

669860

471412

258680

53075

CAPITAL EMPLOYED

679842

496554

271377

53075

 

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

53

52

52

52

Accounts Date

30/01/2010

24/01/2009

26/01/2008

27/01/2007

Currency

GBP

GBP

GBP

GBP

Net Cashflow from Oper.

291148

135113

394106

583091

Increase in Cash

60185

(197407)

14842

45524

Auditors Remuneration

167

151

142

137

Liquid Assets

518495

490842

573612

497444

Net Working Capital

(2151565)

(2354861)

(2571067)

(2756797)

Long Term Debt(>12 Months)

9982

 

 

 

Other Deferred Liabs

 

25142

12697

 

Tangible Net Worth(T.N.W)

(1826508)

(2024956)

(2237688)

(2443293)

Equity

669860

471412

258680

53075

Number of Years Trading

8

7

6

5

Number of Employees

39283

41733

42977

43758

Profit per Employee

9159.1

5942.3

6131.2

4858.5

Sales per Employee

81563.7

73698.1

72347.9

70375.2

 

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

30/01/2010

24/01/2009

26/01/2008

27/01/2007

Current Ratio

0.3

0.3

0.3

0.2

Pre Tax Profit Margin%

11.2

8.1

8.5

6.9

Gross Profit%

27.4

25.9

26.5

26

Debtors Days (D.S.O)

56

56

53

52

Creditors Days (D.P.O)

18

20

17

17

Quick Ratio

0.2

0.2

0.2

0.2

W.I.P/Inventory Days

48.9

47.9

46.9

43.7

Return on Investment%

13.5

11.7

13.3

11.8

Return on Assets%

9.8

6.6

7

5.9

T.N.W/Total Assets%

(49.5)

(53.8)

(59.6)

(67.5)

Return on Capital%

52.9

49.9

97.1

400.6

Rtn on Shareholders Funds%

53.7

52.6

101.9

400.6

Working Capital/Sales%

(67.2)

(76.6)

(82.7)

(89.5)

Borrowing Ratio%

(140)

(141.7)

(138.2)

(130.7)

Equity Gearing%

22.2

14.3

7.4

1.5

Stock Turnover

10.3

10.3

10.6

11.3

Days Purchases Outstanding

24.3

27.5

23.2

22.4

Sales/Fixed Assets

9.8

8.7

9

10

Debt Gearing

(0.5)

 

 

 

 

 

 

Key Industry Sector Trends

 

 

Year

2010

2009

2008

2007

Sample Size

12129

36034

35873

35066

Pre-Tax Profit Margin

3.2

0.6

0.8

1.5

Current Ratio

1.4

1.3

1.3

1.3

Borrowing Ratio

42

14.6

7.1

5.8

Return on Capital

43.6

36.8

41.5

43.2

Creditors Days

63

67

70

80

 

Above figures relate to companies in 2003 Standard Industry Classification (Nace) sector : Other retail sale of new goods in specialised stores

 

 

 

 

 

 

Financial Summary

 

 

Auditors Qualification

The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the accounts for the period ended 30/01/2010.

 

Turnover

The subjects turnover has increased by 4 % in the year.

 

Operating Profit

Totalled GBP 436,744,000. In the year prior a Profit of GBP 395,463,000 was achieved.

 

Pre Tax Profit

The subject's profit increased by 45 % in the year.

 

Working Capital

The company's working capital deficiency reduced in the period and now stands at GBP 2,151,565,000.

 

Net Worth

Net worth has increased by 42 % and now stands at GBP 669,860,000.

 

Fixed Assets

The subject's fixed assets reduced during the year by GBP 20,008,000 to GBP 2,831,407,000 and are now 76 % of total assets compared with 75 % in the previous year.

 

Long Term Liabilities

The company's long term liabilities reduced during the period by 60 % and are now 1 % of net worth compared with 5 % in the previous period.

 

Long Term Liabilities

Long term liabilities are 1 % of capital employed, a decrease of 4 % over the previous period.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.45

UK Pound

1

Rs.73.35

Euro

1

Rs.64.78

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.