MIRA
INFORM REPORT
|
Report Date : |
26.04.2011 |
IDENTIFICATION DETAILS
|
Name : |
PHYTO BIOTECH PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
CF-366, Salt Lake City, Sector-1, Kolkata – 700064, West Bengal |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
13.03.2009 |
|
|
|
|
Com. Reg. No.: |
133772 |
|
|
|
|
CIN No.: [Company Identification
No.] |
U01407WB2009PTC133772 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CALP08891B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAFCP0203N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Pharmaceutical Ingredients. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (11) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
New Company |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a relatively new company and establishing itself gradually.
Business is active. Payments are reported to be slow. The company can be considered for business dealings with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Ms. Sanjana |
|
Designation : |
Research and Development Department |
|
Contact No.: |
91-9831598643 |
|
Date : |
21.04.2011 |
LOCATIONS
|
Registered Office : |
CF-366, Salt Lake City, Sector-1, Kolkata – 700064, West Bengal |
|
Tel. No.: |
91-33-40044714 |
|
Mobile No.: |
91-9831598643 (Ms. Sanjana) |
|
Fax No.: |
91-33-40044705 |
|
|
|
|
Factory : |
Located at Guwahati Bangalore |
|
|
|
|
Branches : |
BB 192, Salt Lake City, Sector-I, Kolkata – 700064, West Bengal, India |
DIRECTORS
AS ON 30.09.2010
|
Name : |
Mr. Ramesh K. Sarawagi |
|
Designation : |
Director |
|
Address : |
CF-366, Salt Lake City, Sector-1, Kolkata – 700064, West Bengal, India
|
|
Date of Birth/Age : |
24.11.1953 |
|
Date of Appointment : |
13.03.2009 |
|
|
|
|
Name : |
Mr. Shankar Lall Ajitsaria |
|
Designation : |
Director |
|
Address : |
CF-366, Salt Lake City, Sector-1, Kolkata – 700064, West Bengal, India |
|
Date of Birth/Age : |
07.08.1954 |
|
Date of Appointment : |
13.03.2009 |
|
|
|
|
Name : |
Mr. Arun Kumar Mohta |
|
Designation : |
Director |
|
Address : |
9, Ram Suroop Khatrie Road, Kolkata – 700053, West Bengal, India |
|
Date of Birth/Age : |
18.01.1960 |
|
Date of Appointment : |
13.03.2009 |
|
|
|
|
Name : |
Mr. Pankaj Sarawagi |
|
Designation : |
Director |
|
Address : |
CF-366, Salt Lake City, Sector-1, Kolkata – 700064, West Bengal, India |
|
Date of Birth/Age : |
20.09.1984 |
|
Date of Appointment : |
05.10.2009 |
|
|
|
|
Name : |
Mr. Bijay Kumar Garodia |
|
Designation : |
Director |
|
Address : |
CF-366, Salt Lake City, Sector-1, Kolkata – 700064, West Bengal, India |
|
Date of Birth/Age : |
26.08.1957 |
|
Date of Appointment : |
01.12.2009 |
KEY EXECUTIVES
|
Name : |
Ms. Sanjana |
|
Designation : |
Research and Development Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Ramesh K. Sarawagi |
|
18000 |
|
Shankar Lall Ajitsaria |
|
28000 |
|
Bijay Kumar Garodia |
|
28000 |
|
Arun Kumar Mohta |
|
14800 |
|
Pankaj Sarawagi |
|
10000 |
|
Total |
|
98800 |
|
|
|
|
|
|
|
|
AS ON 30.09.2010
|
Category |
Percentage |
|
Bodies corporate |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Pharmaceutical Ingredients. |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, Credit |
|
|
|
|
Purchasing : |
Cash, Credit |
GENERAL INFORMATION
|
Customers : |
|
|
|
|
|
No. of Employees : |
50 (in office 40 + 10 in factory) |
|
|
|
|
Bankers : |
|
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
Anil Kumar Gupta Chartered Accountant |
|
Address : |
Mukherjee Plaza, Flat No. 304, 2nd Floor, 107/A, N.K.
Banerjee Street, Rishra – 712248, West Bengal, India |
|
Tel. No.: |
91-33-26728628 |
|
E-Mail : |
Anil8628@sify.com |
|
|
|
|
Associates/Subsidiaries : |
|
CAPITAL STRUCTURE
AS ON 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2,50,000 |
Equity Shares |
Rs.10/- each |
Rs. 2.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10,000 |
Equity Shares |
Rs.10/- each |
Rs. 0.100 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
0.100 |
0.100 |
|
|
2] Share Application Money |
|
0.300 |
0.000 |
|
|
3] Reserves & Surplus |
|
0.011 |
0.000 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
0.411 |
0.100 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
0.000 |
0.000 |
|
|
2] Unsecured Loans |
|
0.000 |
0.000 |
|
|
TOTAL BORROWING |
|
0.000 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
0.411 |
0.100 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
0.787 |
0.000 |
|
|
Capital work-in-progress |
|
12.939 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
0.000 |
0.000 |
|
|
Sundry Debtors |
|
0.058 |
0.000 |
|
|
Cash & Bank Balances |
|
0.901 |
0.091 |
|
|
Other Current Assets |
|
0.000 |
0.000 |
|
|
Loans & Advances |
|
0.581 |
0.000 |
|
Total
Current Assets |
|
1.540 |
0.091 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
0.343 |
0.000 |
|
|
Other Current Liabilities |
|
17.930 |
0.060 |
|
|
Provisions |
|
0.005 |
0.000 |
|
Total
Current Liabilities |
|
18.278 |
0.060 |
|
|
Net Current Assets |
|
(16.738) |
0.031 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
3.423 |
0.069 |
|
|
|
|
|
|
|
|
TOTAL |
|
0.411 |
0.100 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
|
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Total Turnover |
|
|
0.073 |
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
|
|
0.056 |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
|
|
0.017 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
|
|
0.005 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
|
|
0.012 |
|
Expected Sales (2010-2011) : Rs. 25.000 Millions
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2010 |
31.03.2009 |
|
Net Profit Margin (PBT/Sales) |
(%) |
|
23.28 |
-- |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
0.73 |
-- |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.04 |
-- |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
44.47 |
0.60 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
0.08 |
1.51 |
LOCAL AGENCY FURTHER INFORMATION
Fixed Assets
- Furniture and Fixture
- Motor Car
- Computer
- Air Conditioner
- Office Equipment’s
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.45 |
|
|
1 |
Rs.73.35 |
|
Euro |
1 |
Rs.64.78 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
2 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
1 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
1 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
1 |
|
--LEVERAGE |
1~10 |
1 |
|
--RESERVES |
1~10 |
1 |
|
--CREDIT LINES |
1~10 |
- |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
11 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.