BUSINESS INFORMATION REPORT

 

1. Summary Information

 

 

Country

INDIA

Company Name

DIPIKA POLYMERS PRIVATE LIMITED

Principal Name 1

MR. RAKESH KUMAR JAIN

Status

MODERATE

Principal Name 2

MR. ANISH R. SHAH

 

 

Registration #

55-140370

Street Address

G – 72, KIRTI NAGAR, NEW DELHI – 110 015

Established Date

05.09.2005

SIC Code

--

Telephone#

91-11-45061900

Business Style 1

MANUFACTURER

Fax #

91-11-45061922

Business Style 2

EXPORTER

Homepage

--

Product Name 1

PLASTIC RAW MATERIALS

# of employees

--

Product Name 2

 

Paid up capital

Rs.6,345,000/-

Product Name 3

 

Shareholders

BODIES CORPORATE-30.00% 

DIRECTORS OR RELATIVES OF DIRECTORS-70.00%

Banking

HDFC BANK LIMITED

Public Limited Corp.

NO

Business Period

5 YEARS

IPO

NO

International Ins.

--

Public Enterprise

NO

Rating

B (28)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2009

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

172,637,000

Current Liabilities

155,613,000

Inventories

109,557,000

Long-term Liabilities

100,671,000

Fixed Assets

1,489,000

Other Liabilities

1,016,000

Deferred Assets

0,000

Total Liabilities

 257,300,000

Invest& other Assets

123,000

Retained Earnings

20,161,000

 

 

Net Worth

26,506,000

Total Assets

283,806,000

Total Liab. & Equity

283,806,000

 Total Assets

(Previous Year)

150,080,000

 

 

P/L Statement as of

31.03.2009

(Unit: Indian Rs.)

Sales

495,263,000

Net Profit

1,687,000

Sales(Previous yr)

398,168,000

Net Profit(Prev.yr)

1,497,000

 

MIRA INFORM REPORT

 

 

Report Date :

29.04.2011

 

Note:

The registered office of the company has been shifted from E – 5, Mansarover Garden, New Delhi – 110 015 to the present address w.e.f. 01.08.2009.

 

IDENTIFICATION DETAILS

 

Name :

DIPIKA POLYMERS PRIVATE LIMITED

 

 

Registered Office :

G – 72, Kirti Nagar, New Delhi – 110 015

 

 

Country :

India

 

 

Financials (as on) :

31.03.2009

 

 

Date of Incorporation :

05.09.2005

 

 

Com. Reg. No.:

55-140370

 

 

CIN No.:

[Company Identification No.]

U25202DL2005PTC140370

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELD09171B

 

 

PAN No.:

[Permanent Account No.]

AAEFD9794N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of all kinds of Plastic Raw Materials.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 106000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small to mediocre business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

G – 72, Kirti Nagar, New Delhi – 110 015, India

Tel. No.:

91-11-45061900

Fax No.:

91-11-45061922

E-Mail :

tina_deepika0809@yahoo.com

mayor@drinternational.com

 

 

Factory :

B – 96, Phase – II, Noida, Uttar Pradesh

Tel No.:

91-120-2562759

 

 

DIRECTORS

 

As on 25.09.2010

 

Name :

Mr. Rakesh Kumar Jain

Designation :

Director

Address :

224, Shiv Ganj, Ward No.19, District Sirohi, Rajasthan, India

Date of Birth/Age :

06.05.1984

Date of Appointment :

05.09.2005

DIN No.:

01086095

 

 

Name :

Mr. Anish R. Shah

Designation :

Director

Address :

A-65, Ramesh Nagar, New Delhi – 110 015, India

Date of Birth/Age :

03.06.1976

Date of Appointment :

05.09.2005

DIN No.:

00690736

 

 

Name :

Mr. Rohit Bhanwar Lal Jain

Designation :

Director

Address :

GB – 22, Shivaji Enclave, New Delhi – 110 027, India

Date of Birth/Age :

15.03.1983

Date of Appointment :

05.05.2009

DIN No.:

00626369

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 25.09.2010

 

Names of Shareholders

 

 

No. of Shares

Rakesh Kumar Jain

 

4000

Munny Jain

 

3000

Anish R. Shah

 

3000

Raman Kumar Kapur

 

37500

Mona Jain

 

110000

Rajeev Prakash Jain

 

40000

Varun Jain

 

15000

Jainendra Prakash Jain

 

35000

Narendra Prakash Jain

 

50000

Abhishek Jain

 

30000

Ravinder Prakash Jain

 

5000

Arihant Classic Finance Limited, India

 

302000

Rohit Jain

 

359375

Total

 

993875

 

As on 25.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

30.00

Directors or relatives of directors

 

70.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of all kinds of Plastic Raw Materials.

 

 

 

 

GENERAL INFORMATION

 

Bankers :

  • HDFC Bank Limited, 9th Floor, Ansal Classique Tower, Rajouri Garden, New Delhi – 110 027, India
  • Centurion Bank of Punjab Limited, J-2/4, Rajouri Garden, New Delhi – 110 027, India
  • ING Vysya Bank Limited, 55, Ground Floor, West Avenue Road, Punjabi Bagh, New Delhi – 110 026, India
  • Citibank N.A., Jeevan Vihar, 3, Sansad Marg, New Delhi – 110 001, India

 

 

Facilities :

Secured Loans

31.03.2009

Rs. In Millions

31.03.2008

Rs. In Millions

Auto Car India (Skoda Loan)

0.519

0.988

Centurion Bank of Punjab Limited (HDFC Bank)

23.217

12.876

Citi Bank-0325262001

13.554

46.120

Total

37.290

59.984

 

Unsecured Loans

31.03.2009

Rs. In Millions

31.03.2008

Rs. In Millions

Loan from Shareholders and Body Corporates

63.381

43.592

Total

63.381

43.592

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chander Prakash and Company

Chartered Accountants

Address :

207, Padma Tower – II, 22 Rajendra Place, New Delhi – 110 008, India

Tel. No.:

91-11-25731059/ 25731060/ 41539570

Mobile No.:

91-9810056108

Fax No.:

91-11-25741070

E-Mail :

ca@chanderparkash.com

 

 

CAPITAL STRUCTURE

 

As on 25.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

993875

Equity Shares

Rs.10/- each

Rs.9.939 millions

 

 

 

 

 

As on 31.03.2009

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

634500

Equity Shares

Rs.10/- each

Rs.6.345 millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2009

31.03.2008

31.03.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

6.345

6.345

0.725

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

20.161

18.477

2.306

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

26.506

24.822

3.031

LOAN FUNDS

 

 

 

1] Secured Loans

37.290

59.984

34.949

2] Unsecured Loans

63.381

43.592

79.285

TOTAL BORROWING

100.671

103.576

114.234

DEFERRED TAX LIABILITIES

0.025

0.000

0.000

 

 

 

 

TOTAL

127.202

128.398

117.265

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1.489

1.953

0.040

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.038

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

109.557

66.583

40.990

 

Sundry Debtors

139.911

50.020

53.517

 

Cash & Bank Balances

3.495

21.144

3.341

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

29.231

10.228

21.913

Total Current Assets

282.194

147.975

119.761

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

92.404

8.991

0.006

 

Other Current Liabilities

63.209

11.988

2.295

 

Provisions

0.991

0.703

0.278

Total Current Liabilities

156.604

21.682

2.579

Net Current Assets

125.590

126.293

117.182

 

 

 

 

MISCELLANEOUS EXPENSES

0.123

0.114

0.043

 

 

 

 

TOTAL

127.202

128.398

117.265

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2009

31.03.2008

31.03.2007

 

SALES

 

 

 

 

 

Sales / Turnover

495.263

398.168

148.391

 

 

Other Income

0.000

0.000

0.000

 

 

TOTAL                                    

495.263

398.168

148.391

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

492.522

396.006

147.604

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

492.522

396.006

147.604

 

 

 

 

 

 

PROFIT BEFORE TAX

2.741

2.162

0.787

 

 

 

 

 

Less

TAX                                                                 

1.054

0.665

0.278

 

 

 

 

 

 

PROFIT AFTER TAX

1.687

1.497

0.509

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.000

0.000

0.000

 

 

Trading Goods

458.005

383.466

177.582

 

TOTAL IMPORTS

458.005

383.466

177.582

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.66

2.36

50.09

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2009

31.03.2008

31.03.2007

PAT / Total Income

(%)

0.34

0.38

0.34

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.55

0.54

0.53

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.97

1.00

0.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.09

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

9.71

5.05

38.54

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.80

6.82

46.44

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8:

 

Corporate identity number of the company

U25202DL2005PTC140370

Name of the company

DIPIKA POLYMERS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

G – 72, Kirti Nagar, New Delhi – 110 015, India

E-Mail: bhanwar@drinternational.com

This form is for

Creation of charge

Type of charge

Book Debts

Floating Charge

Others (Hypothecation of Stock)

Particular of charge holder

ING Vysya Bank Limited, 55, Ground Floor, West Avenue Road, Punjabi Bagh, New Delhi – 110 026, India

E-Mail: cms@companiesinn.com

Nature of description of the instrument creating or modifying the charge

General Hypothecation Agreement.

Date of instrument Creating the charge

24/07/2010

Amount secured by the charge

Rs.22.500 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

OD-SIT/BD: IVBR+3.75 % p.a.

LC: Commission-1.0% p.a. and nil on counter guarantee.

Buyers credit (Sub limit to LC) :Commission 100 bps

LEF (Sub limit to OD-SIT/BD): As per treasury rates.

 

Terms of Repayment:

OD-SIT/BD: On Demand

LC: On Demand

Buyers credit (Sub limit to LC): On Demand

LEF(Sub limit to OD-SIT/BD): On Demand

 

Margin:

OD-SIT/BD: 25% on stocks and 35% on book debts.

LC : Cash margin-10%

Buyers credit (Sub limit to LC) : 10%

LEF(Sub limit to OD-SIT/BD) : Nil

 

Extent and Operation of the charge:

Pari passu charge on all stock containing different graded of polymers along with HDFC Bank and Citi Bank.

Pari passu charge on all the book debts of the company with HDFC Bank and Citi Bank. 

Short particulars of the property charged

All stock containing different grades of polymers stored at A-23 Rama, New Delhi-110015 or any where else from time to time.

 

All the book debts of the company both present and future.

 

 

Corporate identity number (CIN) Foreign company registration number

U25202DL2005PTC140370

Name of the Company

DIPIKA POLYMERS PRIVATE LIMITED

Address

E – 5, Mansarover Garden, New Delhi – 110015, India

This form is for

Creation of Charge

Type of Charge

Book debts

Movable Property (Not being pledge)

Stocks, Current and Fixed Assets

Particulars of the charge holder 

Centurion Bank of Punjab Limited

J-2/4, Rajouri Garden, New Delhi – 110027, India

CIN: L65191GA1994PLC001620

Reminder.singh@centurionbop.co.in

Nature or description of the instrument(s) creating or modifying the charge

Agreement of Hypothecation of Goods, Vehicles, Plant and Machinery, Stocks and Book debts date :28.06.2007

Date of the instrument creating or modifying the charge

28.06.2007

Amount secured by the charge

Rs.122.500 Millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interest:

Interest as per Bank Norms

 

Terms of repayment:

Repayment as per Bank Norms

 

Margin:

Margin as per Bank Norms

 

Extent and operation of the charge:

The charge operate as continuing security inter alias, for the due repayment by the company to the Bank to the extent of Rs.122.500 Millions together with interest, additional interest, liquidated damages, premia on repayment costs, charge, expenses and all other moneys payable by the company to the Bank in terms of the loan agreements and Bank norms from time to time. Property in col.14 is hypothecated inter alias to the Bank as and by way of first pari passu charge.

Short particulars of the property charged (including location of the property)

First Pari passu charge on stocks and book debts and other chargeable assets of the company and entire current assets and fixed assets of the company except those specifically hypothecation to other Bankers/ Financial institutions is to Rs.122.500 Millions.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.33

UK Pound

1

Rs.74.14

Euro

1

Rs.65.78

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.