1. Summary Information

 

 

Country

INDIA

Company Name

OJASWI MARBLES AND GRANITES PRIVATE LIMITED

Principal Name 1

MR. AMIT AGARWAL

 

Status

SATISFACTORY

Principal Name 2

MRS. GITA DEVI AGARWAL

 

 

Registration #

17-11076

Street Address

19-C, OLD FATEHPURA, UDAIPUR – 313 001, RAJASTHAN

Established Date

15.11.1995

SIC Code

--

Telephone#

91-294-2440388

Business Style 1

MANUFACTURER

Fax #

91-294-2440780

Business Style 2

TRADER

Homepage

www.ojaswimarbles.com

Product Name 1

MARBLE

# of employees

--

Product Name 2

GRANITE SLABS

Paid up capital

Rs.14,845,000/-

Product Name 3

--

Shareholders

BODIES CORPORATE-11.89%

DIRECTORS OR RELATIVES OF DIRECTORS-87.57%

OTHER TOP FIFTY SHAREHOLDERS-0.54%

Banking

BANK OF BARODA

Public Limited Corp.

NO

Business Period

16 YEARS

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (45)

Related Company

Relation

Country

Company Name

CEO

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

97,163,000

Current Liabilities

67,644,000

Inventories

37,938,000

Long-term Liabilities

81,930,000

Fixed Assets

103,991,000

Other Liabilities

19,124,000

Deferred Assets

000

Total Liabilities

168,698,000

Invest& other Assets

59,000

Retained Earnings

55,608,000

 

 

Net Worth

70,453,000

Total Assets

239,151,000

Total Liab. & Equity

239,151,000

 Total Assets

(Previous Year)

257,953,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Total Income

152,011,000

Net Profit

18,705,000

Total Income (Previous yr)

130,685,000

Net Profit(Prev.yr)

9,039,000

 

MIRA INFORM REPORT

 

 

Report Date :

28.04.2011

 

IDENTIFICATION DETAILS

 

Name :

OJASWI MARBLES AND GRANITES PRIVATE LIMITED

 

 

Registered Office :

19-C, Old Fatehpura, Udaipur-313001, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

15.11.1995

 

 

Com. Reg. No.:

17-11076

 

 

CIN No.:

[Company Identification No.]

U14101RJ1995PTC011076

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JBPO00161A

 

 

PAN No.:

[Permanent Account No.]

AAACO3136A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader, Dealer, Distributor, Exporter and Importer of Miner of Marble and Granite Slabs.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 280000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

19-C, Old Fatehpura, Udaipur-313001, Rajasthan, India

Tel. No.:

91-294-2440388 / 2440196 / 2440933 / 2440934 / 2451024 / 2440780

Fax No.:

91-294-2440780

E-Mail :

ojaswimarbles@yahoo.com

Website :

www.ojaswimarbles.com

Area :

2200 Sq. Mtr.

Location :

Owned

 

 

Corporate Office :

1403, Dheeraj Gaurav Height – 1, Adarsh Nagar, Andheri (West), Mumbai – 400 053, Maharashtra, India

 

 

Mines 1 :

Village Ritua, Salimdabad, Madhya Pradesh, India

Tel No. :

91-7624-266001

Area :

15 to 20 Hectors

 

 

Mines 2 :

Geetanjali Marble

 

34th Mile, Katni - Jabalpur Road, NH-7, Village Chapra

 

 

Factory 1 :

25th Mile, Katni - Jabalpur Road NH-7, Village Sleemanabad

Tel No. :

91-7624-266001, 266143

E-Mail :

info@ojaswimarbles.com

 

 

Factory 2 :

Village Hardua, District Katni, Madhya Pradesh, India

Tel No. :

91-7624-266201

Area :

5 to 10 Hectares

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Amit Agarwal

Designation :

Director

Address :

19-C, Old Fatehpura, Udaipur-313001, Rajasthan, India

Date of Birth/Age :

24.09.1989

Date of Appointment :

19.01.2001

 

 

Name :

Mrs. Geeta Devi Agarwal

Designation :

Director

Address :

19-C, Old Fatehpura, Udaipur-313001, Rajasthan, India

Date of Birth/Age :

25.03.1960

Date of Appointment :

15.04.2002

 

 

Name :

Mr. Kapil Agarwal

Designation :

Director

Address :

19-C, Old Fatehpura, Udaipur-313001, Rajasthan, India

Date of Birth/Age :

23.06.1983

Date of Appointment :

23.08.2005

 

 

Name :

Mr. Abdul Sayeed

Designation :

Director

Address :

577, Noori Nagar, Jabalpur-482001, Madhya Pradesh, India

Date of Birth/Age :

15.03.1954

Date of Appointment :

09.06.1999

Date of Ceasing :

01.02.2010

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

A.R.P. Securities Limited

 

7000

Ankit Agarwal

 

219500

Ashok Pitliya

 

6000

Balaji Resources and Trading Limited, India

 

10000

Beniprasad Jain

 

1000

Bhoomi Agro Overseas (Private) Limited, India

 

12500

Convenient Housing Finance Limited, India

 

9000

Geeta Devi Agarwal

 

861000

Harakchand Jain

 

1000

Kapil Agarwal

 

219500

Money Penny Fincom Private Limited, India

 

10000

Navkar Abhikaran Limited, India

 

5000

Neema Investments Private Limited, India

 

10000

Optimates Textile Industries Limited , India

 

5000

Pramila Investment and Finance Limited , India

 

5000

Rapid Commercial and Finlease (Private) Limited, India

 

10000

Rifca Construction Private Limited, India

 

5000

Sagittarius Securities and Finance Limited, India

 

25000

Saharsh Syntex Private Limited, India

 

30000

Samyak International Limited, India

 

8000

Shekhawati Vanijya Kikash Private Limited, India

 

15000

Spectrum Chemicals Private Limited, India

 

10000

 

 

 

Total

 

1484500

 

As on 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

12.00

Directors or relatives of directors

 

87.00

Other top fifty shareholders

 

1.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader, Dealer, Distributor, Exporter and Importer of Miner of Marble and Granite Slabs.

 

 

GENERAL INFORMATION

 

Bankers :

·         Bank of Baroda, Katni Branch, Udaipur

·         IDBI Bank, Katni Branch, Udaipur

·         ABN Amro Bank, N.V.D.L.F. Centre, Sansad Marg, New Delhi – 110 001, India

·         ABN Amro Bank N.V., 9th Floor, Tower C, Cyber Greens,  D.L.F. Cyber City, Sector 25A, Gurgaon – 122 002, Haryana, India

·         ICICI Bank Limited, Udaipur

·         Axis Bank Limited

 

 

Facilities :

Secured Loan

As on 31.03.2010

(Rs. in Millions)

As on 31.03.2009

(Rs. in Millions)

Madhya Pradesh Financial Corporation

Asset Credit Scheme

0.000

1.100

Lease Finance – ROTL

0.000

0.760

Working Capital Medium Term Loan

1.959

1.050

Additional Term Loan from Madhya Pradesh Financial Corporation, Jabalpur

0.000

15.294

Additional Term Loan from Madhya Pradesh Financial Corporation, Jabalpur

(Secured by mortgage of company’s fixed assets comprising of factory land, building, plant and machinery)

0.000

10.704

Ashok Leyland Finance, Katni

(Secured against hypothecation of D.G.)

0.000

0.718

ICICI Bank Limited, Udaipur

(Secured against hypothecation of Vehicle)

0.000

0.052

Magma Fincorp Limited, Jabalpur

(Secured against hypothecation of vehicles)

0.195

0.000

Total

2.154

 29.678

 

 

 

Unsecured Loan

 

 

Form Others

79.776

24.452

Total

79.776

24.452

 

 

 

Banking Relations :

--

 

 

Financial Institution:

L and T Finance Limited, L and T House, Ballard Estate, Mumbai-400001, Maharashtra, India

 

 

Auditors :

 

Name :

Pramod P. Chopra and Associates

Chartered Accountant

Address :

105, Shalimar Corporate Chamber, 8-B, South Tukoganj, Indore-452001, Madhya Pradesh, India

Tel. No.:

91-731-2524282 (Office)

91-731-2419385 (Resident)

 

 

CAPITAL STRUCTURE

 

As on 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

3500000

Equity Shares

Rs.10/- each

Rs.35.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1484500

Equity Shares

Rs.10/- each

Rs.14.845 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

14.845

14.845

14.845

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

55.608

36.903

27.865

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

70.453

51.748

42.710

LOAN FUNDS

 

 

 

1] Secured Loans

2.154

29.678

42.246

2] Unsecured Loans

79.776

24.452

25.041

TOTAL BORROWING

81.930

54.130

67.287

DEFERRED TAX LIABILITIES

14.164

12.998

8.185

 

 

 

 

TOTAL

166.547

118.876

118.182

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

103.991

93.285

98.557

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.033

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

37.938

33.632

34.785

 

Sundry Debtors

30.763

63.689

42.658

 

Cash & Bank Balances

0.000

1.099

0.521

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

66.400

66.024

65.586

Total Current Assets

135.101

 164.444

143.550

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

56.160

95.783

 

Other Current Liabilities

11.484

38.940

121.427

 

Provisions

4.960

4.354

2.920

Total Current Liabilities

72.604

139.077

124.347

Net Current Assets

62.497

25.367

19.203

 

 

 

 

MISCELLANEOUS EXPENSES

0.026

0.224

0.422

 

 

 

 

TOTAL

166.547

118.876

118.182

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

152.011

130.685

159.969

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

120.187

104.973

144.267

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

120.187

104.973

144.267

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

31.824

25.712

15.702

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.377

4.269

6.549

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

29.447

21.443

9.153

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.776

5.709

2.956

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

23.671

15.734

6.197

 

 

 

 

 

Less

TAX                                                                  (H)

4.966

6.695

2.855

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

18.705

9.039

3.342

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

20.298

11.259

7.917

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

39.003

20.298

11.259

 

 

 

 

 

 

IMPORTS

6.735

30.513

59.234

 

 

 

 

 

 

Earnings Per Share (Rs.)

12.60

6.09

2.25

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

12.30

6.92

2.09

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.90

6.10

2.56

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.30

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.19

3.73

4.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.86

1.18

1.15

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATIONS:

 

During the year Turnover and Other Income achieved of Rs. 152.011 Millions for the year ended 31st March, 2010 compared to Rs. 130.685 Millions in the previous year. Net Profit of Rs. 18.705 Millions as against Net Profit of Rs. 9.039 Millions in the previous year.

 

FUTURE PROSPECTS:

 

Marble is am important structural ornamental stone because of its superior features like durability, ease of maintenance, natural beauty and high comparative Strength and it is exclusively used for massive structural work through out the world. The quality of marble of the company's Katni mines is as good as Italian Marble. It is fact replacing traditional material like Mosaic, Marble, and Ceramic etc. for use in floors, pillars, walls, panels etc. Company's Marble is well accepted in export market also. In view of above the company expects good export turnover in future.

 

INDUSTRIAL RELATIONS:

 

The industrial relations continued to be cordial through out the year. Your Directors wish to place on record their sincere appreciation for the excellent team work with which workers and officers of the Company at all levels contributed for the satisfactory performance and smooth operation of the Company.

 

Bankers Charges Report as per Registry

 

This form is for

Creation of charge

Corporate identity number of the company

U14101RJ1995PTC011076

Name of the company

OJASWI MARBLES AND GRANITES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

19-C, Old Fatehpura, Udaipur-313001, Rajasthan, India

Type of charge

Movable Property (not being pledge)

Particular of charge holder

L and T Finance Limited, L and T House, Ballard Estate, Mumbai-400001, Maharashtra, India

Email

mca21@ltfinance.com

Nature of description of the instrument creating or modifying the charge

Deed of hypothecation deal no. 607668

Date of instrument Creating the charge

13.09.2010

Amount secured by the charge

Rs.1.039 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

6.01% Flat Per Annum

 

Terms of Repayment

23 Months

 

Margin

Rs.0.215 Millions

 

Extent and Operation of the charge

First and  exclusive charge by way of hypothecation as per clause nos. 2(i), 2(ii), 3, 4, 7, 8(vi), and  16 vide the deed of hypothecation dated 13.09.2010.

Short particulars of the property charged

Asset type: forklift

Asset description: 1 no. Voltas forklift dvx-506-fc-bld-hum bearing sr. No. Dvx50g10170793

Asset location: Katni (M. P.)

 

 

FIXED ASSETS:

 

  • Land
  • Mines and Development
  • Building – Mines
  • Building – Factory
  • Plant and Machinery – Mines
  • Plant and Machinery – Factory
  • Furniture and Fixture
  • Office Equipment
  • Vehicles
  • Computer

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.40

UK Pound

1

Rs.73.26

Euro

1

Rs.65.17

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.