MIRA
INFORM REPORT
|
Report Date : |
01.08.2011 |
IDENTIFICATION DETAILS
|
Name : |
BARON LEATHER PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
7-H, Laxmi Industrial Estate, New |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
02.01.2009 |
|
|
|
|
Com. Reg. No.: |
11-189323 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.9.300
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U19116MH2009PTC189323 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMB19337D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCB6760E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and
Supplier of Upholstery Leather Hides, Top Grain Cowhide Leather, Leather
Furniture, Aniline Leather, Furniture Leather Hides. |
|
|
|
|
No. of Employees
: |
Information denied by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 50000 |
|
|
|
|
Status : |
New Company |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a relatively new company and yet to establish track. The
company is progressing well. Trade relations are reported as fair. Business is
active. Payments are reported to be slow. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INFORMATION DECLINED BY
|
Name : |
Ms. Tanvi |
|
Designation : |
Accounts Department |
|
Date : |
29.07.2011 |
LOCATIONS
|
Registered Office : |
7-H, Laxmi Industrial Estate, New Link Road, Andheri – West, Mumbai –
400053, Maharashtra, India |
|
Tel. No.: |
91-22-26399182/83/84/85 |
|
Fax No.: |
91-22-26399181 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 30.06.2010
|
Name : |
Ms. Bijal Suryakant Maniar |
|
Designation : |
Chairman cum Managing Director |
|
Address : |
10/10 Ravi Kiran, Juhu Scheme, |
|
Date of Birth/Age : |
08.05.1970 |
|
Date of Appointment : |
02.01.2009 |
|
DIN No. : |
02320698 |
|
|
|
|
Name : |
Ms. Priti Bijal Maniar |
|
Designation : |
Director |
|
Address : |
10/10 Ravi Kiran, Juhu Scheme, |
|
Date of Birth/Age : |
06.06.1968 |
|
Date of Appointment : |
02.01.2009 |
|
DIN No. : |
02346565 |
KEY EXECUTIVES
|
Name : |
Ms. Tanvi |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.06.2010
|
Names of Shareholders |
|
No. of Shares |
|
Bijal Suryakant Maniar |
|
925000 |
|
Priti Bijal Maniar |
|
5000 |
|
|
|
|
|
Total |
|
930000 |
As on 30.06.2010
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and
Supplier of Upholstery Leather Hides, Top Grain Cowhide Leather, Leather
Furniture, Aniline Leather, Furniture Leather Hides. |
|
|
|
|
Products : |
GENERAL INFORMATION
|
No. of Employees : |
Information denied by the management. |
||||||||||||||||
|
|
|
||||||||||||||||
|
Bankers : |
The Saraswat Cooperative Bank Limited, SME Vile Parle Branch,
Bholanath Co-Operative Housing Society, |
||||||||||||||||
|
|
|
||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Patel and Kurup Chartered Accountant |
|
Address : |
6, Crescent Chambers, 1st Floor, Tamarind Lane, Fort,
Mumbai – 400023, |
|
Tel. No.: |
91-22-22670815 |
|
Pan No.: |
AAAFP2413L |
CAPITAL STRUCTURE
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs.10.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
930000 |
Equity Shares |
Rs.10/- each |
Rs.9.300
Millions |
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
9.300 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
3.252 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
12.552 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
20.434 |
|
|
2] Unsecured Loans |
|
|
0.070 |
|
|
TOTAL BORROWING |
|
|
20.504 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.007 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
33.063 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
1.858 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
1.077 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
35.520 |
|
|
Sundry Debtors |
|
|
9.318 |
|
|
Cash & Bank Balances |
|
|
0.345 |
|
|
Other Current Assets |
|
|
0.018 |
|
|
Loans & Advances |
|
|
6.806 |
|
Total
Current Assets |
|
|
52.007 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
18.002 |
|
|
Other Current Liabilities |
|
|
2.487 |
|
|
Provisions |
|
|
1.458 |
|
Total
Current Liabilities |
|
|
21.947 |
|
|
Net Current Assets |
|
|
30.060 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.068 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
33.063 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
|
31.03.2010 |
|
|
|
|
|
|
|
|
|
|
|
Gross Income |
|
|
60.919 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
|
|
NA |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
|
5.136 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
|
0.419 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
|
|
4.717 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
|
|
1.464 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
|
|
3.253 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
|
|
0.000 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
|
|
3.253 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
|
|
0.359 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
3.50 |
|
KEY RATIOS
|
PARTICULARS |
|
|
|
31.03.2010 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
|
8.76 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
|
0.38 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
|
3.38 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
|
2.37 |
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF SUNDRY CREDITORS:
|
Particulars |
31.03.2010 (Rs. in millions) |
|
Sundry Creditors |
18.002 |
FINANCE:
The Saraswat Co-operative Bank Limited
financed the cash credit and LC requirement of about Rs. 30.000 millions which
enabled the company to achieve the modest turnover of about Rs. 60.000 millions
in the first year of its operation.
OPERATION:
This is the first year of incorporation of the company and covers the
period of fifteen months from Jan 2009 to March 2010, though the actual
business operation of the company in terms of importing, locally buying and selling
leather and letherite items started from April 2010.
The company after its incorporation on 2nd Jan 2009 acquired
some of the fixed assets from Baron Inc. a proprietary firm of its promoter /
directors Mr. Bijal Maniar so as to smoothly conduct the business.
The company started its business operations and ended with a modest
business turnover of about Rs.60.700 millions on this turnover the company
earned 31.48% gross profit and the PBT and PAT are 7.77% and 5.36%
respectively.
FUTURE PROSPECTS:
The company has opened two branches in
Bankers Charges
Report as per Registry
|
This form is for |
Creation of
charge |
|
Corporate identity
number of the company |
U19116MH2009PTC189323 |
|
Name of the
company |
BARON LEATHER
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
7-H, Laxmi Industrial Estate, New Link Road, Andheri – West, Mumbai –
400053, Maharashtra, India |
|
Type of charge |
Book Debts Movable Property
(not being pledge) Floating Charge |
|
Particular of
charge holder |
The Saraswat Cooperative Bank Limited, SME Vile Parle Branch,
Bholanath Co-operative Housing Society, |
|
Email |
|
|
Nature of
description of the instrument creating or modifying the charge |
Agreement of
Further Charge |
|
Date of
instrument Creating the charge |
13.06.2011 |
|
Amount secured by
the charge |
Rs.5.000 Millions
|
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Terms of
Repayment On demand Extent and
Operation of the charge This is Bank
guarantee facility |
|
Short particulars
of the property charged |
I)
Hypothecation
of all the goods and the said debts and assets and the said plant and
machinery lying and being situated at
the aforesaid office premises, place of business of the borrower at II)
7/H,
Laxmi Industrial Estate. Andheri W Mumbai or wherever else the same maybe. |
Fixed Assets:
- Air
conditioner
- Computer
- Cycle
- Digital
Camera
- Electrical
Fittings
- EPBAX System
- Furniture and
fixtures
- Mobile phone
- Motor car
- Printer
- Refrigerator
- Water filter
- Web site
- Machinery
- Office
equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.15 |
|
|
1 |
Rs.72.10 |
|
Euro |
1 |
Rs.63.10 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
27 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.