BUSINESS INFORMATION REPORT

 

1. Summary Information

Reference #

135-298207-01-020(20110728813)

Country

INDIA

Company Name

BALMUKUND CHEMICALS PRIVATE LIMITED

Principal Name 1

MR. ALOK RAMGOPAL AGARWAOL

Status

SATISFACTORY

Principal Name 2

MRS. POONAM AGARWAOL

Our Reference #

149852

Registration #

11-147318

Street Address

505, NARSINH NATHA STREET, MUMBAI – 400 009, MAHARASHTRA

Established Date

05.07.2004

SIC Code

--

Telephone#

91-22-65092760

Business Style 1

TRADER

Fax #

--

Business Style 2

--

Homepage

--

Product Name 1

CHEMICALS

# of employees

40 (APPROXIMATELY)

Product Name 2

--

Paid up capital

RS.16,486,970/-

Product Name 3

--

Shareholders

BODIES CORPORATE-46.70%

DIRECTORS OR RELATIVES OF DIRECTORS-53.30%

Banking

HDFC BANK LIMITED

Public Limited Corp.

NO

Business Period

7 YEARS

IPO

NO

International Ins.

--

Public Enterprise

NO

Rating

Ba (45)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

375,688,000

Current Liabilities

211,031,000

Inventories

88,347,000

Long-term Liabilities

109,702,000

Fixed Assets

42,873,000

Other Liabilities

11,409,000

Deferred Assets

0,000

Total Liabilities

 332,142,000

Invest& other Assets

23,200,000

Retained Earnings

80,175,000

 

 

Net Worth

197,966,000

Total Assets

530,108,000

Total Liab. & Equity

530,108,000

 Total Assets

(Previous Year)

214,999,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

1,723,066,000

Net Profit

20,156,000

Sales(Previous yr)

932,333,000

Net Profit(Prev.yr)

9,701,000

 

MIRA INFORM REPORT

 

 

Report Date :

02.08.2011

 

 

 

 

Tel. No.:

91 22 23452629

Fax No.:

91 22 23472629

 

 

IDENTIFICATION DETAILS

 

Name :

BALMUKUND CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

505, Narsinh Natha Street, Mumbai – 400 009, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

05.07.2004

 

 

Com. Reg. No.:

11-147318

 

 

Capital Investment / Paid-up Capital :

Rs.16.487 millions

 

 

CIN No.:

[Company Identification No.]

U24100MH2004PTC147318

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMB15678F

 

 

PAN No.:

[Permanent Account No.]

AACCB4225B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Chemicals.

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 792000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

505, Narsinh Natha Street, Mumbai – 400 009, Maharashtra, India

Tel. No.:

91-22-65092760/ 23452629

Mobile No.:

91-9831178721 (Mr. Alok Agarwaol)

Fax No.:

91-22-23472629

E-Mail : 

aippl@vsnl.net

balmukundchem@vsnl.net

Area :

500 Sq. ft.  

Location :

Owned

 

 

Corporate/Head Office :

Crescent Towers, 229, AJC Bose Road, Kolkata – 700 020, West Bengal, India

Tel. No.:

91-33-22834327

Fax No.:

91-33-22830428

Area :

800 Sq. ft.

Location :

Owned

 

 

Warehouse :

Purna Village, Bhiwandi, Mumbai, Maharashtra, India

Area :

10000 Sq. ft.

Location :

Rented

 

 

Sales Office :

203, Sukan Mall, 2nd Floor, Above IDBI Bank, Near Visat Petrol Pump, Ahemdabad – 380 005, Gujarat, India

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Alok Ramgopal Agarwaol

Designation :

Director

Address :

9, Hungerford Street, Flat 1D, Kolkata – 700 017, West Bengal, India

Date of Birth/Age :

11.11.1970 

Qualification :

Chemical Engineer

Date of Appointment :

05.07.2004

DIN No.:

01956365

 

 

Name :

Mrs. Poonam Agarwaol

Designation :

Director

Address :

229, AJC Bose Road, Aarya Industrial Private Limited, Flat GA1, Crescent Towers, L.L. Rai SA, Kolkata – 700 020, West Bengal, India

Date of Birth/Age :

11.10.1975

Date of Appointment :

05.07.2004

DIN No.:

01956427

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

 

No. of Shares

Alok Agarwaol

 

 350470

Poonam Agarwaol

 

512317

Aryamaan Agarwaol

 

15660

Sushila Kanddia

 

250

Aarya Industrial Products (Private) Limited, India

 

770000

Total

 

1648697

 

As on 04.02.2011

 

Names of Allottees

 

 

No. of Shares

Alok Agarwaol

 

900000

Poonam Agarwaol

 

820000

Total

 

1720000

 

As on 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

46.70

Directors or relatives of directors

 

53.30

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Chemicals.

 

 

Products :

Fine Chemicals

 

 

GENERAL INFORMATION

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

v      HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

v      Standard Chartered Bank, 19, N.S. Road, Kolkata – 700 001, West Bengal, India

v      State Bank of India, Commercial Branch, N S Road, 8, N.S. Road, Kolkata – 700 001, West Bengal, India

v      State Bank of India, SME Branch, New Alipore, 63, Nalini Ranjan Avenue, Block-F, Kolkata – 700 053, West Bengal, India

v      HDFC Bank Limited, Dr. U.N. Brahmachari Street, Kolkata, West Bengal, India

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

FCNR

0.000

51.435

Working Capital Loans

109.702

0.000

State Bank of India

Hypothecation of Company entire Other Fixed Assets both current and future

0.000

0.375

Total

109.702

51.810

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Baid and Gupta

Chartered Accountants

Address :

49, Ezra Street, 4th Floor, Kolkata – 700 001, West Bengal, India

Tel. No.:

91-33-40052602

PAN No.:

AAIFB9504A

 

 

CAPITAL STRUCTURE

 

After 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5510000

Equity Shares

Rs.10/- each

Rs.55.100 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3368697

Equity Shares

Rs.10/- each

Rs.33.687 millions

 

 

 

 

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5510000

Equity Shares

Rs.10/- each

Rs.55.100 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1648697

Equity Shares

Rs.10/- each

Rs.16.487 millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

16.487

10.587

8.787

2] Share Application Money (Pending Allotment)

101.304

18.574

0.000

3] Reserves & Surplus

80.175

60.019

34.118

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

197.966

89.180

42.905

LOAN FUNDS

 

 

 

1] Secured Loans

109.702

51.810

53.013

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

109.702

51.810

53.013

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

307.668

140.990

95.918

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

42.873

15.154

15.221

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

23.200

23.200

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

88.347

53.973

35.192

 

Sundry Debtors

353.180

107.365

69.917

 

Cash & Bank Balances

17.965

9.418

3.906

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

4.543

5.889

0.465

Total Current Assets

464.035

176.645

109.480

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

209.698

68.319

10.130

 

Other Current Liabilities

1.333

0.781

13.625

 

Provisions

11.409

4.909

5.058

Total Current Liabilities

222.440

74.009

28.813

Net Current Assets

241.595

102.636

80.667

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.030

 

 

 

 

TOTAL

307.668

140.990

95.918

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1723.066

932.333

534.629

 

 

Other Income

7.547

(0.662)

0.026

 

 

TOTAL                                     (A)

1730.613

931.671

534.655

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

(Increase)/ Decrease in Stock

(34.374)

(18.781)

(23.061)

 

 

Purchase

1705.168

915.990

524.716

 

 

Selling, Distribution and Other Expenses

20.069

15.272

19.502

 

 

Preliminary Expenses written off

0.000

0.030

0.020

 

 

TOTAL                                     (B)

1690.863

912.511

521.177

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

39.750

19.160

13.478

 

 

 

 

 

Less

INTEREST                                                         (D)

12.571

6.469

2.747

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

27.179

12.691

10.731

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.523

0.454

0.527

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

26.656

12.237

10.204

 

 

 

 

 

Less

TAX                                                                  (H)

6.500

2.536

3.143

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

20.156

9.701

7.061

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

20.302

10.601

3.540

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

40.458

20.302

10.601

 

 

 

 

 

 

Earnings Per Share (Rs.)

12.23

9.16

8.04

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.16

1.04

1.32

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.55

1.31

1.91

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.26

6.38

8.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.14

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.68

1.41

1.91

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.09

2.39

3.80

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FINANCIAL RESULTS:

 

During the Financial year ended 31st March, 2010, the company achieved a turnover of Rs.1723.066 millions in comparison to last year turnover Rs.932.333 millions. The company earned profit after tax Rs.20.156 millions this year in comparison to last year Rs.9.701 millions.

 

FORM 8:

 

Corporate identity number of the company

U24100MH2004PTC147318

Name of the company

BALMUKUND CHEMICALS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

505, Narsinh Natha Street, Mumbai – 400 009, Maharashtra, India

E-Mail: aippl@vsnl.net

This form is for

Creation of charge

Type of charge

Immovable Property

Particular of charge holder

State Bank of India, SME Branch, New Alipore, 63, Nalini Ranjan Avenue, Block-F, Kolkata – 700 053, West Bengal, India

E-Mail: sbi.12305@sbi.co.in

Nature of description of the instrument creating or modifying the charge

Memorandum for Recording Creation of Mortgage by Deposit of Title Deeds (SME-5).

Date of instrument Creating the charge

03.05.2011

Amount secured by the charge

Rs.640.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

Cash Credit @14.75% p.a. with monthly rests.

 

Terms of Repayment:

The borrowings are repayable on demand.

The loan is for Working Capital only which is repayable on demand according to Banking norms.

 

Margin:

25% of Finished Goods / Stocks,

30% of Domestic Receivables and

15% of Letters of Credit.

 

Extent and Operation of the charge:

First Charge on the whole of the mortgaged properties.

Short particulars of the property charged

C.S. No.1930, Plot No.226 of Block-III, Office Premises 91 and 92, 9th Floor, "Bajaj Bhaban Co-Operative Society Limited", Backbay Reclamation Scheme, Nariman Point, Fort Division, Tal and District-Mumbai-400021, admn. carpet area 1860 sq. ft.

1. Registered Sale Deed (BBE-3 3612-2011, dated 26.04.2011) between Passionate Investment Private Limited formerly known as Motilal Oswal Investments Limited, and Balmukund Chemicals Private Limited, through its Director Shri Alok Agarwaol.

2. Registered Deed of Declaration (BBE-3-3615-2011, dated 26.04.2011) executed by Passionate Investment Private Limited formerly known as Motilal Oswal Investments Limited.

Together with land, buildings and plant and machinery fixed thereto.

 

 

Corporation identity number or foreign company registrations number of the company 

U24100MH2004PTC147318

Name of the company

BALMUKUND CHEMICALS PRIVATE LIMITED

Address

505, Narsinh Natha Street, Mumbai – 400 009, Maharashtra, India

This Form is for

Creation of charge

Type of Charges

Immovable property

Particular of the charge holder 

State Bank of India

Commercial Branch, N S Road, 8, N S Road, Kolkata – 700 001, West Bengal, India

Nature or description of the instrument creating charge  

Memorandum for Recording Creation of Mortgage by Deposit of title deeds.

Date of the instrument creating charge

28.01.2008

Amount Secure by the charge

Rs.82.500 millions

Brief of the principal terms and conditions and extent and operation of the charge

·         Rate of interest

As stipulated by the bank from time to time as per Banking norms and RBI Guidelines.

 

·         Terms of repayment

The borrowings are repayable on demand.

There is no Term Loan in the credit facility and as such no terms of repayment are stated. The loan is for Cash Credit only which is repayable on demand according to Banking norms.

 

·         Margin

As stipulated by the bank for the respective assets from time to time.

 

·         Extent and operation of the charge

First charge on the whole of the mortgaged properties. 

Particulars of the property charged

Apartment No. 18 measuring about 2391 sq. ft. more or less situated at premises No. 6T, Bishop Lefroy Road, Kolkata – 700 020, Police Station – Bhowanipore, Ward No. 70, Sub-Registration Office – Alipore together with one garage space and one servant quarter on ground floor being title deed no. I-04705/2006 dated 31.10.2006 recorded in Book no. I, Volume No. 355, Pages from 99 to 125, being No. 04705 of year 2006.      

 

FIXED ASSETS

 

v      Furniture and Fixtures

v      Motor Car

v      Computer

v      Fax Machine

v      Air Conditioner

v      Land and Building

v      Office Space

v      Furniture and Fitting

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.05

UK Pound

1

Rs.72.40

Euro

1

Rs.63.46

 


SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.