![]()
MIRA INFORM REPORT
|
Report Date : |
02.08.2011 |
IDENTIFICATION DETAILS
|
Name : |
K. VIJAY BVBA |
|
|
|
|
Registered Office : |
Hoveniersstraat 12 Antwerpen Zip code 2018 |
|
|
|
|
Country : |
Belgium |
|
|
|
|
Financials (as on) : |
31.12.2009 |
|
|
|
|
Date of Incorporation : |
06.03.1997 |
|
|
|
|
Com. Reg. No.: |
460205117 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Wholesale of diamonds and other precious stones |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment
Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2011
|
Country Name |
Previous Rating (31.12.2010) |
Current Rating (31.03.2011) |
|
Belgium |
a1 |
a1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Company Summary |
|
|
Business Name |
K. VIJAY BVBA |
|
Business Number |
460205117 |
|
HOVENIERSSTRAAT 12 ANTWERPEN |
|
|
Post Code |
2018 |
|
Telephone |
032188637 |
|
Fax Number |
032323248 |
|
Date of Establishment |
06/03/1997 |
|
Number of Employees |
0 |
|
company details |
|
|
Business Number |
460205117 |
|
Name |
K. VIJAY BVBA |
|
Fax Number |
032323248 |
|
Establishment Date |
06/03/1997 |
|
Company Status |
ACTIVE |
|
Company Type |
Private limited liability company |
|
Activity Description |
Wholesale of diamonds and other precious stones |
|
Activity Code |
46761 |
|
Liable For Vat |
yes |
|
Currency |
Euro (€) |
Directors
|
Company Director |
|
|
Full Name |
DHANSUKHBHAI KALUBHA DONDA |
|
Position |
Manager |
|
Address |
98 BELGIELEI ANTWERPEN |
|
Postal Code |
2018 |
|
Country |
-- |
|
Company Director |
|
|
Full Name |
TANIA JOANNA GUSTAAF OOMS |
|
Position |
Manager |
|
Address |
49 KAPELSTRAAT KRUIBEKE |
|
Postal Code |
9150 |
|
Country |
-- |
|
Court Data Summary |
|
|
bankruptcy details |
|
|
Court Action Type |
None |
|
Protested Bills |
|
|
Bill Amount |
|
|
NSSO Details |
|
|
Date of Summons |
// |
Court Data
|
Protested Bills |
|
|
Drawee Name |
-- |
|
Drawee Address |
-- |
|
Bill Amount |
|
|
Bill Currency |
-- |
|
Maturity of Bill (month) |
|
|
Name of Drawer |
-- |
|
City of Drawer |
-- |
|
NSSO Details |
|
|
Business Number |
|
|
Name of Defendant |
-- |
|
Legal Form of Defendant |
-- |
|
Date of Summons |
|
|
Labour Court |
-- |
|
Bankruptcy Data |
|
|
There is no bankruptcy data against this company. |
|
Shareholders
|
No holding companies for this company. |
|
Past Payments |
|
|
Payment Expectation Days |
|
|
Days Sales Outstanding |
|
|
Industry Average Payment Expectation Days |
137 |
|
Industry Average Day Sales Outstanding |
124.66 |
Payment Expectations
|
Payment Expectations |
|
|
Payment Expectation Days |
|
|
Day Sales Outstanding |
|
|
Industry Comparison |
|
|
Activity Code |
4676 |
|
Activity Description |
Wholesale of other intermediate products |
|
Industry Average Day Sales Outstanding |
124.66 |
|
Industry Average Payment Expectation Days |
137 |
|
Industry Quartile Analysis |
|
|
Payment Expectation Days |
|
|
Payment Expectations - Lower |
41.25 |
|
Payment Expectations - Median |
90.32 |
|
Payment Expectations - Upper |
162.53 |
|
Day Sales Outstanding |
|
|
Day Sales Outstanding - Lower |
31.52 |
|
Day Sales Outstanding - Median |
75.21 |
|
Day Sales Outstanding - Upper |
158.58 |
No subsidiaries for this company.
|
Period |
|||||||||||||||||||
|
Accounts End Date |
31/12/2009 |
% |
31/12/2008 |
% |
31/12/2007 |
||||||||||||||
|
Weeks |
52 |
- |
52 |
- |
52 |
||||||||||||||
|
Currency |
EUR |
- |
EUR |
- |
EUR |
||||||||||||||
|
Profit & Loss |
|||||||||||||||||||
|
Turnover |
- |
- |
- |
- |
- |
||||||||||||||
|
Total Operating Expenses |
- |
- |
- |
- |
- |
||||||||||||||
|
Operating Result |
265,049 |
-27.1% |
363,360 |
220.6% |
113,354 |
||||||||||||||
|
Total Financial Income |
- |
- |
136 |
1,411.1% |
9 |
||||||||||||||
|
Total Financial Expenses |
173,727 |
-42.4% |
301,740 |
381.0% |
62,734 |
||||||||||||||
|
Results on Ordinary Operations Before Tax |
91,322 |
47.9% |
61,756 |
22.0% |
50,629 |
||||||||||||||
|
Taxation |
19,076 |
22.2% |
15,606 |
8.2% |
14,425 |
||||||||||||||
|
Results on Ordinary Operations After Tax |
72,246 |
56.5% |
46,150 |
27.5% |
36,204 |
||||||||||||||
|
Extraordinary Items |
0 |
- |
0 |
- |
0 |
||||||||||||||
|
Net Result |
72,246 |
56.5% |
46,150 |
27.5% |
36,204 |
||||||||||||||
|
Other Information |
|||||||||||||||||||
|
Dividends |
- |
- |
- |
- |
- |
||||||||||||||
|
Director Remuneration |
- |
- |
- |
- |
- |
||||||||||||||
|
Employee Costs |
0 |
- |
0 |
- |
0 |
||||||||||||||
|
- Wages & Salaries |
- |
- |
- |
- |
- |
||||||||||||||
|
- Social Security Contributions |
- |
- |
- |
- |
- |
||||||||||||||
|
- Other Employee Costs |
- |
- |
- |
- |
- |
||||||||||||||
|
Amortization & Depreciation |
1,694 |
-75.8% |
6,991 |
0.0% |
6,991 |
||||||||||||||
|
Balance Sheet |
|||||||||||||||||||
|
Accounts End Date |
31/12/2009 |
% |
31/12/2008 |
% |
31/12/2007 |
||||||||||||||
|
Weeks |
52 |
- |
52 |
- |
52 |
||||||||||||||
|
Intangible Fixed Assets |
0 |
- |
0 |
- |
0 |
||||||||||||||
|
Tangible Fixed Assets |
1,212 |
-58.3% |
2,906 |
-70.6% |
9,897 |
||||||||||||||
|
- Land And Buildings |
0 |
- |
0 |
- |
0 |
||||||||||||||
|
- Plant And Machinery |
1,212 |
-58.3% |
2,906 |
-36.8% |
4,601 |
||||||||||||||
|
- Other Tangible Assets |
0 |
- |
0 |
-100.0% |
5,296 |
||||||||||||||
|
Financial Fixed Assets |
248 |
0.0% |
248 |
0.0% |
248 |
||||||||||||||
|
Total Fixed Assets |
1,460 |
-53.7% |
3,154 |
-68.9% |
10,145 |
||||||||||||||
|
Inventories |
|||||||||||||||||||
|
- Raw Materials & Consumables |
0 |
- |
0 |
- |
0 |
||||||||||||||
|
- Work in Progress |
0 |
- |
0 |
- |
0 |
||||||||||||||
|
- Finished Goods |
0 |
- |
0 |
- |
0 |
||||||||||||||
|
- Other Stocks |
2,044,910 |
143.7% |
839,267 |
-31.0% |
1,216,267 |
||||||||||||||
|
Trade Debtors |
1,618,577 |
-20.5% |
2,035,919 |
-52.1% |
4,249,754 |
||||||||||||||
|
Cash |
4,599 |
-84.6% |
29,929 |
126.8% |
13,198 |
||||||||||||||
|
- Miscellaneous Current Assets |
0 |
- |
0 |
- |
0 |
||||||||||||||
|
Total Current Assets |
3,668,568 |
26.2% |
2,907,083 |
-47.0% |
5,480,405 |
||||||||||||||
|
|
|||||||||||||||||||
|
- Trade Creditors |
513,942 |
-19.9% |
641,687 |
-83.6% |
3,915,784 |
||||||||||||||
|
- Short Term Group Loans |
0 |
- |
0 |
- |
0 |
||||||||||||||
|
- Other Short Term Loans |
2,207,589 |
56.7% |
1,408,633 |
37.4% |
1,024,963 |
||||||||||||||
|
- Miscellaneous Current Liabilities |
77,848 |
26.6% |
61,514 |
-73.1% |
229,021 |
||||||||||||||
|
Total Current Liabilities |
2,799,379 |
32.6% |
2,111,834 |
-59.2% |
5,169,768 |
||||||||||||||
|
|
|||||||||||||||||||
|
- Long Term Group Loans |
0 |
- |
0 |
- |
0 |
||||||||||||||
|
- Other Long Term Loans |
0 |
- |
0 |
-100.0% |
2,729 |
||||||||||||||
|
- Other Long Term Liabilities |
0 |
- |
0 |
- |
0 |
||||||||||||||
|
Total Long Term Debts |
0 |
- |
0 |
-100.0% |
2,729 |
||||||||||||||
|
|
|||||||||||||||||||
|
- Issued Share Capital |
747,180 |
0.0% |
747,180 |
3,918.8% |
18,592 |
||||||||||||||
|
- Share Premium Account |
2,020 |
0.0% |
2,020 |
- |
0 |
||||||||||||||
|
- Reserves |
121,449 |
146.8% |
49,203 |
-83.6% |
299,461 |
||||||||||||||
|
- Revaluation Reserve |
0 |
- |
0 |
- |
0 |
||||||||||||||
|
Total Shareholders Equity |
870,649 |
9.0% |
798,403 |
151.0% |
318,053 |
||||||||||||||
|
|
|||||||||||||||||||
|
Working Capital |
869,189 |
9.3% |
795,249 |
156.0% |
310,637 |
||||||||||||||
|
Net Worth |
870,649 |
9.0% |
798,403 |
151.0% |
318,053 |
||||||||||||||
|
Ratio Analysis |
|
||||||||||||||||||
|
Trading Performance |
|
||||||||||||||||||
|
Pre-tax Profit Margin |
- |
- |
- |
- |
- |
|
|||||||||||||
|
Return On Capital Employed |
10.49 |
35.7% |
7.73 |
-51.0% |
15.78 |
|
|||||||||||||
|
Return On Total Assets Employed |
2.49 |
17.5% |
2.12 |
130.4% |
0.92 |
|
|||||||||||||
|
Return On Net Assets Employed |
10.51 |
35.3% |
7.77 |
-52.3% |
16.30 |
|
|||||||||||||
|
Sales / Net Working Capital |
- |
- |
- |
- |
- |
|
|||||||||||||
|
Operating Efficiency |
|
||||||||||||||||||
|
Stock Turnover Ratio |
- |
- |
- |
- |
- |
|
|||||||||||||
|
Debtor Days |
- |
- |
- |
- |
- |
|
|||||||||||||
|
Creditor Days |
- |
- |
- |
- |
- |
|
|||||||||||||
|
Short Term Stability |
|
||||||||||||||||||
|
Current Ratio |
1.31 |
-5.1% |
1.38 |
30.2% |
1.06 |
|
|||||||||||||
|
Liquidity Ratio / Acid Ratio |
0.58 |
-40.8% |
0.98 |
19.5% |
0.82 |
|
|||||||||||||
|
Current Debt Ratio |
3.22 |
21.5% |
2.65 |
-83.7% |
16.25 |
|
|||||||||||||
|
Long Term Stability |
|
||||||||||||||||||
|
Gearing |
253.56 |
43.7% |
176.43 |
-45.4% |
323.12 |
|
|||||||||||||
|
Equity In Percentage |
0.24 |
-11.1% |
0.27 |
350.0% |
0.06 |
|
|||||||||||||
|
Total Debt Ratio |
2.54 |
44.3% |
1.76 |
-45.5% |
3.23 |
|
|||||||||||||
Na
|
Latest Branch Details |
||
|
Street |
BELGIELEI |
|
|
House Number |
98 |
|
|
City |
ANTWERPEN |
|
|
Postal Code |
2018 |
|
|
Trade Registered Number |
322005 |
|
|
Trade Registered Entry Date |
01/03/1997 |
|
|
Contractor Details |
||
|
Registration Number |
-- |
|
|
Contractor Description |
-- |
|
|
Striking Off Date |
// |
|
|
Latest Event |
||
|
Serial Number |
183782 |
|
|
Event Description |
Change of articles of association |
|
|
Industry Comparison |
||
|
Activity Code |
46761 |
|
|
Activity Description |
Wholesale of diamonds and other precious stones |
|
|
Industry Average Credit Limit (€) |
140,177 |
|
Na
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.05 |
|
UK Pound |
1 |
Rs.72.40 |
|
Euro |
1 |
Rs.63.46 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.