MIRA INFORM REPORT

 

 

Report Date :

02.08.2011

 

IDENTIFICATION DETAILS

 

Name :

KULKARNI POWER TOOLS LIMITED [From 1994]

 

 

Formerly Known As :

KULKARNI BLACK AND DECKER

 

 

Registered Office :

At and Post Shirol, Dist. Kolhapur, Shirol – 416 103, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

30.07.1976

 

 

Com. Reg. No.:

19147

 

 

Capital Investment / Paid-up Capital :

Rs. 17.000 Millions

 

 

CIN No.:

[Company Identification No.]

L29130MH1976PLC019147

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

KLPK01344A

 

 

PAN No.:

[Permanent Account No.]

AAACK7368Q

 

 

Legal Form :

Public Limited Liability Company. Company’s shares are listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer, Exporter, Importer and Supplier of Precision Industrial Blowers and Fans.

 

 

No. of Employees :

350 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (65)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 1030000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established and reputed company having fine track. Financial position of the company appears to be sound. Fundamentals are strong and healthy.

 

Payments are reported to be regular and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY

 

Name :

Mr. Sunil 

Designation :

Accounts Department

Contact No. :

91-2322-661500

Date :

29.07.2011

 

 

LOCATIONS

 

Registered Office :

At and Post Shirol, Dist. Kolhapur, Shirol – 416 103, Maharashtra, India

Tel. No.:

91-2322-661500

Fax No.:

91-2322-661546

E-Mail :

kptl@sancharnet.in

kptho@vsnl.net

Website :

www.kpt.co.in

Location :

Owned

 

 

Factory :

5/102, Reha Apartment, Near LIC Office, Aundh Road, Pune – 411 001, Maharashtra, India

Tel. No.:

91-20-25812724 / 25812725

Fax No.:

91-20-25812725

 

 

DIRECTORS

 

As on : 31.03.2011

 

Name :

Mr. S.N. Inamdar

Designation :

Chairman

 

 

Name :

Mr. Sanjay Kirloskar

Designation :

Director

Address :

33 Suyojana Co. Op Society Scheme No.II Koregaonpark, Pune – 411001, Maharashtra, India

Date of Birth/Age :

22.03.1957

Date of Appointment :

30.09.2009

 

 

Name :

Mr. Madhav Apte

Designation :

Director

Address :

24B, Woodland Apartment, Peddar Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

05.10.1932

Date of Appointment :

26.08.1976

 

 

Name :

Mr. Darius Shroff

Designation :

Director

Address :

Moonlight Flat No.8 158 M, Karve Road, Mumbai – 400020, Maharashtra, India

Date of Birth/Age :

08.08.1944

Date of Appointment :

30.03.1995

 

 

Name :

Mr. Prakash Kulkarni

Designation :

Vice Chairman and Managing Director

Address :

CS No. 8795, Sangli Miraj Road, Vishrambag Sangli, Maharashtra – 416415, India

Date of Birth/Age :

16.07.1942

Date of Appointment :

30.07.1976

 

 

Name :

Mr. Sri  Krishna  Inamdar

Designation :

Director

Address :

2A, Ameya Apartments, 1193-B, Krishinath Dhuru Road, Dadar – Mumbai – 400028, Maharashtra, India

Date of Birth/Age :

06.04.1945

Date of Appointment :

27.11.1992

 

 

Name :

Mr. Shishir Shirgaokar

Designation :

Director

Address :

12, Kostka House, 31 Pali Road Bandra West, Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

25.01.1945

Date of Appointment :

29.09.2001

 

 

Name :

Mr. Dilip Kulkarni

Designation :

Executive Director

Address :

CS 14A, 1A East Side, Vishalgadkar Compound, Kolhapur, Mumbai – 416003, Maharashtra, India

Date of Birth/Age :

14.06.1949

Date of Appointment :

26.07.2007

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2011

 

Category of

Shareholder

No. of Shares

Percentage of Holding

 

 

 

Shareholding of Promoter and Promoter Group2

 

 

Indian

 

 

Individuals/ Hindu Undivided Family

263896

7.76

Bodies Corporate

778812

22.91

Any other

 

 

Trust

334920

9.85

 

 

 

Foreign

 

 

Individuals (Non-Residents Individuals/ Foreign Individuals)

127012

3.74

 

 

 

Public shareholding

 

 

(1)Institutions

 

 

Financial Institutions

200

0.01

 

 

 

Non-institutions

 

 

Bodies Corporate

274639

8.08

Individuals

 

 

Individuals -i. Individual shareholders holding nominal share capital up to Rs 0.100 Million

1414517

41.60

ii. Individual shareholders holding nominal   share capital in excess of Rs. 0.100 Million

174000

5.12

Any Other [Specify]

32004

0.94

Clearing Members

15576

0.46

Non Resident Indians

16428

0.48

Sub Total

1895160

55.74

 

 

 

Total Public Shareholding (B)

1895360

55.75

 

 

 

Total (A)+(B)

3400000

55.75

 

 

 

GRAND TOTAL (A)+(B)+(C)

3400000

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter, Importer and Supplier of Precision Industrial Blowers and Fans.

 

 

Products :

Item Code No. (ITC Code)

84672100

Product Description

Drills

Item Code No. (ITC Code)

84672900

Product Description

Grinders

Item Code No. (ITC Code)

84672900

Product Description

Sanders

Item Code No. (ITC Code)

84145930

Product Description

Root Blowers

 

 

Brand Names :

Postmaster

 

 

Exports :

 

Product :

Industrial Blowers

Countries :

Nigeria

 

 

Import :

 

Product :

Raw Material

Country :

China

 

 

Terms

 

 

 

Purchasing Terms :

L/C, Cash, Credit

 

 

Selling Terms :

L/C, Cash, Credit

 

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Installed Capacity

Portable Power Tools

--

Refer Note below

Blowers

--

Refer Note below

Electricity

KWH per annum

4,100,000

 

Notes :

 

1. Most of the Plant and Machinery being common for different products manufactured by the Company and Installed Capacity being dependent on product mix, which, in turn, is decided by the actual demand for various products, from time to time, and also on availing subcontracting facilities, it is not feasible for the Company to indicate the exact Installed Capacity.

 

2. The Company does not require license to manufacture the items produced by it.

 

Production As on 31.03.2011

 

Product

Unit

Quantity

Portable Power Tools

Nos.

225,811

Blowers

Nos.

1,064

Electricity

KWH

2,567,938

 

 

GENERAL INFORMATION

 

Customers :

·         Reliance Industries

·         Larson and Toubro

·         Crompton Greaves

·         Siemens

·         Bieco Lawrie

·         Defense Establishments, and many more spread all over the India 

·         End Users

·         OEM’s

 

 

No. of Employees :

350 [Approximately]

 

 

Bankers :

·         Bank of Maharashtra, Sagli, Maharashtra, India

·         IDBI Bank Limited, Sangli, Maharashtra, India

·         Shri Mahalaxmi Co-operative Bank Limited

 

 

Facilities :

Secured Loans

31.03.2011

Rs. In millions

31.03.2010

Rs. In millions

Loans and advances from Banks

 

 

Cash/Export Credit Facilities

(Secured by hypothecation of stocks and book debts and mortgage of immovable property)

180.427

108.522

Term Loans

(Secured by hypothecation of machinery purchased)

1.107

6.880

Term Loans

(Secured by hypothecation of vehicles)

6.460

2.134

Term Loans

(Secured by mortgage of immovable property)

26.134

31.353

Term Loans

(Secured by first charge on machinery purchased and mortgage of immovable property)

112.952

135.789

Total

327.080

284.678

 

 

Out of above loans

 

 

Loans guaranteed by Managing Director

320.619

282.543

 

Unsecured Loans

31.03.2011

Rs. In millions

31.03.2010

Rs. In millions

Fixed deposits

(Deposits from Directors Rs.nil)

16.390

3.405

Interest free sales tax loan

66.235

68.467

Short-term loans and advances:

 

 

From Others

8.818

10.455

Total

91.443

82.327

 

 

 

Banking Relations :

-

 

 

Auditors :

 

Name :

P G Bhagwat

Chartered Accountant

Address :

Suite No. 101-102, “Orchard”, Dr. Pai Marg, Baner, Pune – 411 045, Maharashtra, India

 

 

Associates / Subsidiaries :

Nil

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000,000

Equity Shares

Rs.5/- each

Rs.50.000 millions

3,000,000

Preference Shares

Rs.10/- each

Rs.30.000 millions

 

Total

 

Rs.80.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,400,000

Equity Shares

Rs.5/- each

Rs.17.000 millions

 

 

 

 

 

(Out of above 1,700,000 shares are issued as fully paid bonus shares by capitalization of share premium)

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

17.000

17.000

17.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

241.772

210.862

172.604

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

258.772

227.862

189.604

LOAN FUNDS

 

 

 

1] Secured Loans

327.080

284.678

219.826

2] Unsecured Loans

91.443

82.327

76.449

TOTAL BORROWING

418.523

367.005

296.275

DEFERRED TAX LIABILITIES

41.669

45.644

41.067

 

 

 

 

TOTAL

718.964

640.511

526.946

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

396.794

410.293

309.979

Capital work-in-progress

0.873

0.546

14.429

 

 

 

 

INVESTMENT

0.710

0.710

0.665

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

225.544
144.375
89.585

 

Sundry Debtors

230.707
193.408
142.957

 

Cash & Bank Balances

24.799
18.673
27.052

 

Interest accrued on investments

0.720
0.364
1.072

 

Loans & Advances

44.950
40.425
47.188

Total Current Assets

526.720
397.245
307.854

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

22.173
17.629
19.216

 

Sundry Creditors

154.763

131.557

76.550

 

Provisions

29.197
19.097
13.699

Total Current Liabilities

206.133
168.283
109.465

Net Current Assets

320.587
228.962
198.389

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

3.484

 

 

 

 

TOTAL

718.964

640.511

526.946

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Sales

884.555

652.319

614.467

 

 

Other Income

6.748

5.946

7.399

 

 

TOTAL                                     (A)

891.303

658.265

621.866

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Consumed

535.201

376.943

425.680

 

 

Payments and benefits to employees

74.932

54.119

35.966

 

 

Operating and Other Expenses

149.997

89.681

69.574

 

 

Voluntary Retirement Scheme compensation amortised

0.000

3.484

3.482

 

 

Profit on sale of land

0.000

0.000

(10.196)

 

 

TOTAL                                     (B)

760.130

524.227

524.506

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

131.173

134.038

97.360

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

38.404

29.151

29.581

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

92.769

104.887

67.779

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

35.733

33.555

30.236

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

57.036

71.332

37.543

 

 

 

 

 

Less

TAX                                                                  (I)

18.222

25.145

10.329

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

38.814

46.187

27.214

 

 

 

 

 

Add :

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

24.835

16.577

15.841

 

 

 

 

 

 

PROFIT AVAILABLE FOR APPROPRIATION

63.649

62.764

43.055

 

 

 

 

 

Less:

APPROPRIATIONS :

 

 

 

 

Proposed Dividend

6.800

6.800

3.400

 

Tax on dividend

1.103

1.129

0.578

 

Transfer to General Reserves

30.000

30.000

22.500

 

 

 

 

 

 

BALANCE CARRIED TO BALANCE SHEET

25.746

24.835

16.577

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of exports

104.934

93.226

99.623

 

TOTAL EARNINGS

104.934

93.226

99.623

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials, Components and Spares

169.282

100.136

100.531

 

 

Capital Goods

2.444

93.126

3.081

 

TOTAL IMPORTS

171.726

193.262

103.612

 

 

 

 

 

 

Earnings Per Share (Rs.)

11.42

13.58

8.00

 

Expected Sales (2011-2012) : Rs.1000.000 millions

 

The above information has been parted by Mr. Sunil [Accounts Department]

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

4.35
7.02
4.38

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

6.45
10.93
6.11

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

6.17
8.83
6.08

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.22
0.31
0.20

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

2.41
2.35
2.14

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.55
2.36
2.81

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

SUNDRY CREDITORS DETAILS :

Rs. in million

Sundry Creditors

31.03.2011

31.03.2010

31.03.2009

 

 

 

 

Other than Micro, Small and Medium Enterprises

154.763

131.557

76.550

 

 

 

 

Total

154.763

131.557

76.550

 

Contingent Liabilities

 

Contingent Liabilities not provided for:

Rs. in million

Particulars

31.03.2011

31.03.2010

Sales Tax

0.157

0.157

Income Tax

0.042

0.042

 

 

Form : 8

 

Corporate identity number of the company

L29130MH1976PLC019147

Name of the company

KULKARNI POWER TOOLS LTD

Address of the registered office or of the principal place of  business in India of the company

At and Post Shirol district Kolhapur, Shirol Maharashtra – 416103, India

 

This form is for

Modification of charge

Type of charge

Movable Property

Particular of charge holder

TATA CAPITAL LIMITED,

One Forbes, Dr V B Gandhi Marg,Fort, Mumbai – 400001, Maharashtra, India

Nature of instrument creating charge

Loan Cum Hypothecation Cum Guarantee Agreement Dated 10.11.2010

Date of instrument Creating the charge

10/11/2010

Amount secured by the charge

Rs. 3.428 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest :

8.50% P.A.

 

Terms of Repayment :

36 Monthly Installments Of Rs.0.107 millions Each

 

Margin :

Nil

 

Extent and operation of the charge :

The Loan Agreement along with costs, interest, fees and  expenses and all monies in terms of this Loan Agreement is secured by Hypothecation of all Assets as specified in Annexure 1 to the Loan Agreement.

 

Others :

Nil

 

Short Particulars of the property charged

Bmw 520 D Car No.Mh-09 Bb-5992 Model 2010

 

HISTORY

 

Subject was formerly called Kulkarni Black and Decker, incorpoated in 1976 its name was changed to Kulkarni Power Tools (KPTL) in 1994. It was promoted by P Kulkarni, a technocrat. P D Gune is the Chairman and P A Kulkarni, the Managing Director.

 
The company commenced commercial production in 1978 at its unit in Shirol, Kolhapur district. It is engaged in the manufacture of power tools. The range includes basic drills, grinders and sanders with an installed capacity of 75,000. The company markets its products through a network of 175 dealers and 95 authorised service centres. 

 
The company is the only power-tool manufacturer in India to have been accorded the ISI and ISO 9001 accreditation by BVQI. 

 
In Apr.'94, Subject tied up with Ryobi, Japan, to market its products. It diversified into cotton yarn processing with an Italian collaboration and set up a unit at Chakan, near Pune, at an estimated investment of Rs 300.000 millions.

 

Business Description   

 

 

Kulkarni Power Tools Limited (KPT) is engaged in manufacturing and marketing of electric power tool. The Company operates in three business segments: Portable Power tools, Blowers and Wind mills. Power tools products include drills, angle grinder, sanders, impact drills, rotary hammers, grinders, cutters, polishers and saw, which are used in metal working, construction and wood working. During the fiscal year ended March 31, 2010 (fiscal 2010), the Company produced 161,728 portable power tools, 1,083 blowers and 3,360,777 kilowatt hours per annum of electricity. KPT's plant is located at Shirol, Maharashtra, India. The Company’s products can be found in bus body building, rail coaches, ship yards, fabrication work, pipe laying for refineries and housing. KPT markets its products through a distribution network spread all over India. The products customers include Reliance Industries, Larson and Toubro, Crompton Greaves, Siemens and Bieco Lawrie. For the nine months ended 31 December 2010, Kulkarni Power Tools Limited's revenues increased 39% to RS.649.9 M. Net income decreased 11% to RS.30.8 M. Revenues reflect a substantial increase in income from Power Tools segment. Net income was offset by an increase in stock in trade and work in progress, higher consumption on raw materials, an increase in purchase of traded goods, higher employees cost and increased depreciation expense.

 

MANAGEMENT REVIEW :

 

They expect Indian economy to clock a GDP growth rate around 8% with substantial investment in housing, infrastructure and industry. Demand for Company's products is expected to continue to clock double digit growth.

They continue to improve their systems and delivery both in domestic and export markets. With re-established marketing network, their top line has increased by 35%. However, due to increased expenses in sales and marketing, their profits before taxes have not shown commensurate growth. their brand recall continues to provide them with confidence to maintain their performance and growth, in the coming year 2011-12.

 

During the year, Industrial relations continued to be harmonious. The Company is following transparency and good corporate governance practices in all its operations.

 

The FOB value of exports during the year is Rs.104.935 millions which was Rs.93.226 millions in the previous year.

 

FIXED ASSETS

 

Tangible

·         Freehold Land

·         Leasehold Land

·         Buildings

·         Plant and Machinery

·         Dies, Moulds and Patterns

·         Furniture and Fixtures

·         Vehicles

Intangible

·         Technical Know-how

·         Computer Software

 

WEB DETAILS

 

Profile


Incepted in the year 1976, Subject, has established itself as an eminent manufacturers, suppliers and exporters of precision industrial blowers and fans as a Joint Venture with Decker Corporation, USA. In the year 1993 KPT became the independent company and solely involved with the purpose to create a benchmark in the industry.

 
Under the able guidance of the mentor Kiran Pathak, they have entrenched themselves as a reliable and dependable company relentlessly serving its customers. It is his valuable experience in the associated field that has catapulted them to success. Sharing equal screen space is the assortments that are manufactured out of the finest material. Reliability, safety, performance, user orientated innovation, ergonomics, value added services bear testimony of the quality standards. Keeping in line with quality assurance, the tools are passed through stringent quality testing parameters which are CSA certified. The well equipped standards, room and state of the art laboratory ensures world class portable electric tools including saws, planers, drills, hammers, grinders, sanders and many more.


The customized range has made them the one stop solution for various electric power tools and allied accessories used in different industries. Breaking newer grounds, they are also providing technical support for pneumatic conveying for handling cement and fly ash. Besides this, they are also in the process of retrofitting jobs for pneumatic conveying systems. It is these varied initiatives that has made them one of the key players within the domestic and international market.

 

Press Release

 

Accord Fintech (India)


26 May 2011

[What follows is the full text of the news story.]

India, May 26 -- Kulkarni Power Tools has informed that the board of directors of the company at its meeting held on May 26, 2011 has recommended a dividend of Rs 2 per share of Rs 5 each, subject to approval of shareholders. The above information is part of the company's filing submitted to the BSE. Published by HT Syndication with permission from Accord Fintech.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 44.04

UK Pound

1

Rs. 72.40

Euro

1

Rs. 63.46

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

65

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.