![]()
|
Report Date : |
05.08.2011 |
IDENTIFICATION DETAILS
|
Name : |
HARJIT PAPER AND MACHINERY PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
17, Sudharshan Nagar, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
20.11.1995 |
|
|
|
|
Com. Reg. No.: |
16-017286 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2.499
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29293PB1995PTC017286 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of a wide array of Industrial Paper
Machinery, Pulp and Paper Mill Machinery Corrugation Machineries and Drum
Plants etc. |
|
|
|
|
No. of Employees
: |
70 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 23000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. There appears
to be some dip in the turnover and profitability of the company. However, trade
relations are reported as fair. Business is active. Payments are reported to
be slow but correct. The company can be considered for business dealings with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Jotinder Singh |
|
Designation : |
General Manager |
|
Contact No.: |
91-9888998000 |
|
Date : |
03.08.2011 |
LOCATIONS
|
Registered Office : |
17, Sudharshan Nagar, |
|
Tel. No.: |
91-183-5097033 / 2583858 / 6545838 |
|
Mobile No.: |
91-9876173102 (Mr. Satinder Singh) 91-9888998000 (Mr. Jotinder S.) |
|
Fax No.: |
91-183-5008276/ 5008275 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
1000 Sq.ft. |
|
Location : |
Owned |
|
|
|
|
Factory : |
C80/81 New Focal Point, |
|
Area : |
2000 Sq.ft. |
|
Location : |
Owned |
|
|
|
|
Overseas Office: |
Varun Sharma, Marketing Manager UK Tel No: +44-02085775684 Mobile No: +44-07789660622 Ali Abbasi Marketing Manager ( Khyaban Khayam, Nabshe Khyabane Passaje Saraaye Nezami, 2nd Floor,
Pelake 8. Tel No: +98-02155577931 Fax No: +98-02155577932 Mobile No: +98-0921933849 |
DIRECTORS
As on 30.09.2010
|
Name : |
Mr. Harjit Jaswant Singh |
|
Designation : |
Director |
|
Address : |
H.No.4064/32, Bazar No.4, Kot Baba Deep Singh, |
|
Date of Birth/ Age: |
47 Years |
|
Qualification : |
Graduate |
|
Date of Appointment : |
23.04.2002 |
|
DIN No.: |
01784976 |
|
|
|
|
Name : |
Mrs. Harjit Kaur |
|
Designation : |
Director |
|
Address : |
H.No.4064/32, Bazar No.4, Kot Baba Deep Singh, |
|
Date of Birth/ Age: |
45 Years |
|
Qualification : |
Graduate |
|
Date of Appointment : |
20.11.1995 |
|
DIN No.: |
01784981 |
KEY EXECUTIVES
|
Name : |
Mr. Jotinder Singh |
|
Designation : |
General Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Harjit Kaur |
|
55500 |
|
Harjit Singh |
|
59000 |
|
Shamsher Singh |
|
8500 |
|
Harjinder Singh |
|
7500 |
|
Narinder Singh |
|
12700 |
|
Manjit Kaur |
|
10500 |
|
Paramjit Kaur |
|
28000 |
|
Jasbir Singh |
|
11200 |
|
Biant Singh |
|
2400 |
|
Balak Sharma |
|
1000 |
|
Deepika Sharm |
|
1000 |
|
Charanjit Kaur |
|
10000 |
|
Dupinder Kaur |
|
4500 |
|
Parveen Sharma |
|
1000 |
|
Surinder Kaur |
|
20000 |
|
Surinder Arora |
|
5000 |
|
Dharminder Singh |
|
5000 |
|
Satinder Bir Singh |
|
600 |
|
Sarabjit Singh |
|
1500 |
|
Amarjit Singh |
|
5000 |
|
Total |
|
249900 |
As on 30.09.2010
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of a wide array of Industrial Paper
Machinery, Pulp and Paper Mill Machinery Corrugation Machineries and Drum
Plants etc. |
|
|
|
|
Products : |
Paper Machines v
Paper Pulp Machines v
Paper Mill Machines |
|
|
|
|
Exports : |
|
|
Products : |
Pulp and Paper Machinery |
|
Countries : |
v
v
v
v
v
v
v
|
|
|
|
|
Terms : |
|
|
Selling : |
L/C, Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Suppliers : |
v Akhilesh Enterprises v Ashok Kumar and Sons v Bhilwari Polymers v Bhandari Sales Corporation v Shetna Ispat Udyog v Gian Chand and Sons v M.S. Industries v Metro Traders and Machinery v Jai Durga Paper Mill v Staunch International v Metro Traders and Machinery v Quality Engineering Works v Ramesh and Company |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers and Paper Company v
Mangal Steel Udyog Private Limited v
Abbasi v
Durga Duplex Mills v
Keyhan Kaghaze v
Sigma Cores v
Sigma Cartoons Private Limited v
Saber Paper Limited |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
70 (Approximately) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
v
Union Bank of v
HDFC Bank Limited v
Yes Bank |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Lakhwinder Singh and Associates Chartered Accountants |
|
Address : |
Katra Baghian, Chowk Bijli, Hall Bazar, |
|
Tel. No.: |
91-183-5051211/ 3296773/ 3296772/ 2589030 (Residence) |
|
PAN No.: |
ABBPB8815C |
|
|
|
|
Associates/Subsidiaries : |
Harjit
Industries Address: 43, Sudharshan Nagar, Activity: Manufacturer of Paper and Paper Board Machinery. |
CAPITAL STRUCTURE
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
250000 |
Equity Shares |
Rs.10/- each |
Rs.2.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
249900 |
Equity Shares |
Rs.10/- each |
Rs.2.499
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
2.499 |
2.499 |
0.983 |
|
|
2] Share Application Money |
0.000 |
0.000 |
1.516 |
|
|
3] Reserves & Surplus |
3.315 |
3.035 |
1.754 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
5.814 |
5.534 |
4.253 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
7.358 |
27.568 |
34.785 |
|
|
2] Unsecured Loans |
1.521 |
1.521 |
1.584 |
|
|
TOTAL BORROWING |
8.879 |
29.089 |
36.369 |
|
|
DEFERRED TAX LIABILITIES |
0.128 |
0.128 |
0.081 |
|
|
|
|
|
|
|
|
TOTAL |
14.821 |
34.751 |
40.703 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
5.266 |
5.579 |
3.359 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.500 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
12.808
|
17.934
|
16.695
|
|
|
Sundry Debtors |
57.544
|
53.474
|
26.936
|
|
|
Cash & Bank Balances |
1.661
|
2.619
|
1.722
|
|
|
Other Current Assets |
2.309
|
1.456
|
1.985
|
|
|
Loans & Advances |
0.073
|
0.135
|
0.353
|
|
Total
Current Assets |
74.395
|
75.618 |
47.691 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
64.840
|
46.378
|
10.115
|
|
|
Other Current Liabilities |
0.000
|
0.053
|
0.037
|
|
|
Provisions |
0.000
|
0.015
|
0.695
|
|
Total
Current Liabilities |
64.840
|
46.446 |
10.847 |
|
|
Net Current Assets |
9.555
|
29.172
|
36.844
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
14.821 |
34.751 |
40.703 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
|
|
|
|
|
|
|
|
Income |
27.080 |
87.689 |
40.841 |
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
27.080 |
87.689 |
40.841 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
26.681 |
85.813 |
38.688 |
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
26.681 |
85.813 |
38.688 |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
0.399 |
1.876 |
2.153 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.120 |
0.595 |
0.050 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
0.279 |
1.281 |
2.103 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1.12 |
5.13 |
NA |
|
|
Particulars |
|
|
31.03.2011 (Approximately) |
|
Sales Turnover |
|
|
160.000 |
|
|
|
|
|
Expected Sales (2011-2012): Rs.220.000 millions
The above information has been parted by Mr. Jotinder Singh (General
Manager).
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
1.03
|
1.46
|
5.15
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.50
|
2.31
|
4.22
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.07
|
0.34
|
0.51
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
12.68
|
13.65
|
11.10
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.15
|
1.63
|
4.40
|
LOCAL AGENCY FURTHER INFORMATION
FORM 8:
|
Corporate
identity number of the company |
U29293PB1995PTC017286 |
|
Name of the
company |
HARJIT PAPER AND
MACHINERY PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Sudharshan Nagar
East, Mohan Nagar, |
|
This form is for |
Modification Charge |
|
Charge
identification number of the charge to be modified |
80056280 |
|
Type of charge |
Book Debts Floating Charge Others |
|
Particular of
charge holder |
Union Bank of |
|
Nature of
instrument creating charge |
1) Hypothecation Agreement of Goods and Debts
( 2) D.P Note |
|
Date of
instrument Creating the charge |
26.09.2009 |
|
Amount secured by
the charge |
Rs.6.000 Millions |
|
Brief of the principal
terms an conditions and extent and operation of the charge |
Rate of Interest 11.75% p.a. with
monthly rests subject to revision by the bank form time to time Terms of
Repayment Repayable on
Demand Margin 25% Extent and
Operation of the charge 100% |
|
Short particulars
of the property charged |
Hypothecation of
raw material, semi finished and finished goods/ stocks of paper and board
machinery and its spare parts. Hypothecation of stocks
of M S Angle, M S Sheets, Copper Wire, Stainless Steel Sheets, bearing and
various spare parts, tools etc. used in manufacturing of paper cutting/
Manufacturing Machines. Hypothecation of
Book Debts of the company |
|
Particulars of
the present modification |
Cash Credit limit
enhanced form Rs.3.000 Millions to Rs.6.000 Millions, Interchangeability in
CC and PC limit is permitted upto Rs.3.000 Millions |
|
Corporate
identity number of the company |
U29293PB1995PTC017286 |
|
Name of the
company |
HARJIT PAPER AND
MACHINERY PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Sudharshan Nagar
East, Mohan Nagar, |
|
This form is for |
Creation of
charge |
|
Type of charge |
·
Book
debts ·
Movable
property (not being pledge) ·
Floating
charge ·
Others |
|
Particular of
charge holder |
Union Bank of E-Mail: safeinfosolutions@yahoo.co.in |
|
Nature of
instrument creating charge |
1) Packing Credit
Agreement (SD-04) 2) Letter of
Hypothecation of Bills (SD-17) 3) Letter of
Continuity (AD-09) 4) Corporate Clients
(SD-21A) (Total Limit of
Rs.31.500 Millions against purchase of foreign bills includes Packing Credit
Limit of Rs.12.000 Millions) |
|
Date of
instrument Creating the charge |
24.09.2007 |
|
Amount secured by
the charge |
Rs.31.500
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of interest For packing
Credit Limit – 8.75% p.a. For bills Limit –
Upto 90 days 8.75% p.a. and Above 90 days – 12% p.a. Terms of
repayment Repayable on
Demand Margin For Packing
Credit Limit – 25% For bills
purchased against L/C – NIL Extent and
operation of the charge 100% |
|
Particulars of
the property charged |
Hypothecation of
Complete and/or partly built up paper cutting machines, its spare parts, bearings,
M.S. Angle, M.S. Sheets Copper Wire, stainless steel sheets etc.
Hypothecation of Foreign Bills purchased and Hypothecation of Book debts
(both present and future) |
FIXED ASSETS:
v
Building
v
Car
v
Machinery
v
Computer
v
Fax Machine
v
Mobile Phone
v
Furniture and Fixture
v
Inverter
v
Refrigerator
v
Scooter
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.42 |
|
|
1 |
Rs.72.70 |
|
Euro |
1 |
Rs.63.55 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
29 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.