MIRA INFORM REPORT

 

 

Report Date :

05.08.2011

 

IDENTIFICATION DETAILS

 

Name :

HARJIT PAPER AND MACHINERY PRIVATE LIMITED

 

 

Registered Office :

17, Sudharshan Nagar, 100 Feet Road, East Mohan Nagar, Amritsar – 143 001, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

20.11.1995

 

 

Com. Reg. No.:

16-017286

 

 

Capital Investment / Paid-up Capital :

Rs.2.499 Millions

 

 

CIN No.:

[Company Identification No.]

U29293PB1995PTC017286

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of a wide array of Industrial Paper Machinery, Pulp and Paper Mill Machinery Corrugation Machineries and Drum Plants etc.

 

 

No. of Employees :

70 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 23000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears to be some dip in the turnover and profitability of the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jotinder Singh

Designation :

General Manager

Contact No.:

91-9888998000

Date :

03.08.2011

 

 

LOCATIONS

 

Registered Office :

17, Sudharshan Nagar, 100 Feet Road, East Mohan Nagar, Amritsar – 143 001, Punjab, India

Tel. No.:

91-183-5097033 / 2583858 / 6545838

Mobile No.:

91-9876173102 (Mr. Satinder Singh)

91-9888998000 (Mr. Jotinder S.)

Fax No.:

91-183-5008276/ 5008275

E-Mail :

mail@harjitpapermachinery.com

harjit_inds@yahoo.com

Website :

www.harjitpapermachines.com

Area :

1000 Sq.ft.

Location :

Owned

 

 

Factory :

C80/81 New Focal Point, Amritsar – 143 001, Punjab, India

Area :

2000 Sq.ft.

Location :

Owned

 

 

Overseas Office:

UK

Varun Sharma, Marketing Manager UK

12 Francis Road, Hounslow, London.

Tel No: +44-02085775684

Mobile No: +44-07789660622

 

Iran

Ali Abbasi Marketing Manager (Iran),

Khyaban Khayam, Nabshe Khyabane Passaje Saraaye Nezami, 2nd Floor, Pelake 8. TehranIran.

Tel No: +98-02155577931

Fax No: +98-02155577932

Mobile No: +98-0921933849

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Harjit Jaswant Singh

Designation :

Director

Address :

H.No.4064/32, Bazar No.4, Kot Baba Deep Singh, Amritsar – 143 001, Punjab, India

Date of Birth/ Age:

47 Years

Qualification :

Graduate

Date of Appointment :

23.04.2002

DIN No.:

01784976

 

 

Name :

Mrs. Harjit Kaur

Designation :

Director

Address :

H.No.4064/32, Bazar No.4, Kot Baba Deep Singh, Amritsar – 143 001, Punjab, India

Date of Birth/ Age:

45 Years

Qualification :

Graduate

Date of Appointment :

20.11.1995

DIN No.:

01784981

 

 

KEY EXECUTIVES

 

Name :

Mr. Jotinder Singh

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

 

No. of Shares

Harjit Kaur

 

55500

Harjit Singh

 

59000

Shamsher Singh

 

8500

Harjinder Singh

 

7500

Narinder Singh

 

12700

Manjit Kaur

 

10500

Paramjit Kaur

 

28000

Jasbir Singh

 

11200

Biant Singh

 

2400

Balak Sharma

 

1000

Deepika Sharm

 

1000

Charanjit Kaur

 

10000

Dupinder Kaur

 

4500

Parveen Sharma

 

1000

Surinder Kaur

 

20000

Surinder Arora

 

5000

Dharminder Singh

 

5000

Satinder Bir Singh

 

600

Sarabjit Singh

 

1500

Amarjit Singh

 

5000

Total

 

249900

 

As on 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of a wide array of Industrial Paper Machinery, Pulp and Paper Mill Machinery Corrugation Machineries and Drum Plants etc.

 

 

Products :

Paper Machines

v      Paper Pulp Machines

v      Paper Mill Machines

 

 

Exports :

 

Products :

Pulp and Paper Machinery

Countries :

v      Dubai

v      Iran

v      Turkey

v      Sri Lanka

v      Bangladesh

v      Africa

v      Qatar

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

v      Akhilesh Enterprises

v      Ashok Kumar and Sons

v      Bhilwari Polymers

v      Bhandari Sales Corporation

v      Shetna Ispat Udyog

v      Gian Chand and Sons

v      M.S. Industries

v      Metro Traders and Machinery

v      Jai Durga Paper Mill

v      Staunch International 

v      Metro Traders and Machinery

v      Quality Engineering Works

v      Ramesh and Company

 

 

Customers :

Wholesalers and Paper Company

 

v      Mangal Steel Udyog Private Limited

v      Abbasi

v      Durga Duplex Mills

v      Keyhan Kaghaze Yazd

v      Sigma Cores

v      Sigma Cartoons Private Limited

v      Saber Paper Limited

 

 

No. of Employees :

70 (Approximately)

 

 

Bankers :

v      Union Bank of India, Manjith Mandi Branch, Amritsar – 143 001, Punjab, India

v      HDFC Bank Limited

v      Yes Bank

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Union Bank of India Car Loan

0.836

0.917

Union Bank of India C/C

6.348

4.042

Union Bank of India Bill Purchases A/C

0.000

5.364

Union Bank of India MTL

0.173

0.274

Union Bank of India

0.000

11.671

Chq. Reconciliation

0.000

5.300

Total

7.357

27.568

 

Unsecured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Manjit Kaur

0.200

0.200

Beant Singh

0.020

0.020

Balak Singh

0.090

0.090

Charanjit Kaur

0.025

0.025

Dupinder Kaur

0.155

0.155

Deepika Sharma

0.090

0.090

Jasbir Singh

0.019

0.020

Manjit Kaur

0.095

0.094

Narinder Singh

0.309

0.310

Parmjit Kaur

0.179

0.178

Parveen Sharma

0.090

0.090

Surinder Kaur

0.124

0.124

Surinder Kaur Arora

0.050

0.050

Satinder Singh

0.042

0.042

Sarabjit Singh

0.033

0.033

Total

1.521

1.521

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lakhwinder Singh and Associates

Chartered Accountants

Address :

Katra Baghian, Chowk Bijli, Hall Bazar, Amritsar – 143 001, Punjab, India

Tel. No.:

91-183-5051211/ 3296773/ 3296772/ 2589030 (Residence)

PAN No.:

ABBPB8815C

 

 

Associates/Subsidiaries :

Harjit Industries

Address: 43, Sudharshan Nagar, 100 Feet Road, Amritsar, Punjab, India

Activity: Manufacturer of Paper and Paper Board Machinery.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs.10/- each

Rs.2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

249900

Equity Shares

Rs.10/- each

Rs.2.499 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.499

2.499

0.983

2] Share Application Money

0.000

0.000

1.516

3] Reserves & Surplus

3.315

3.035

1.754

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

5.814

5.534

4.253

LOAN FUNDS

 

 

 

1] Secured Loans

7.358

27.568

34.785

2] Unsecured Loans

1.521

1.521

1.584

TOTAL BORROWING

8.879

29.089

36.369

DEFERRED TAX LIABILITIES

0.128

0.128

0.081

 

 

 

 

TOTAL

14.821

34.751

40.703

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

5.266

5.579

3.359

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.500

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

12.808
17.934
16.695

 

Sundry Debtors

57.544
53.474
26.936

 

Cash & Bank Balances

1.661
2.619
1.722

 

Other Current Assets

2.309
1.456
1.985

 

Loans & Advances

0.073
0.135
0.353

Total Current Assets

74.395

75.618

47.691

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

64.840
46.378
10.115

 

Other Current Liabilities

0.000
0.053
0.037

 

Provisions

0.000
0.015
0.695

Total Current Liabilities

64.840

46.446

10.847

Net Current Assets

9.555
29.172
36.844

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

14.821

34.751

40.703

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

27.080

87.689

40.841

 

 

Other Income

 

 

 

 

 

TOTAL                                    

27.080

87.689

40.841

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

26.681

85.813

38.688

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

26.681

85.813

38.688

 

 

 

 

 

 

PROFIT BEFORE TAX

0.399

1.876

2.153

 

 

 

 

 

Less

TAX                                                                 

0.120

0.595

0.050

 

 

 

 

 

 

PROFIT AFTER TAX

0.279

1.281

2.103

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.12

5.13

NA

 

Particulars

 

 

 

31.03.2011

(Approximately)

Sales Turnover

 

 

160.000

 

 

 

 

 

Expected Sales (2011-2012): Rs.220.000 millions

 

The above information has been parted by Mr. Jotinder Singh (General Manager).

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.03
1.46
5.15

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.50
2.31
4.22

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.07
0.34
0.51

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

12.68
13.65
11.10

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.15
1.63
4.40

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8:

 

Corporate identity number of the company

U29293PB1995PTC017286

Name of the company

HARJIT PAPER AND MACHINERY PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Sudharshan Nagar East, Mohan Nagar, Amritsar – 143 001, Punjab, India.

This form is for

Modification Charge

Charge identification number of the charge to be modified

 80056280

Type of charge

Book Debts

Floating Charge

Others

Particular of charge holder

Union Bank of India, Manjith Mandi Branch, Amritsar – 143 001, Punjab , India.

Nature of instrument creating charge

1)       Hypothecation Agreement of Goods and Debts (SD- 06)

2)       D.P Note

Date of instrument Creating the charge

26.09.2009

Amount secured by the charge

Rs.6.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

11.75% p.a. with monthly rests subject to revision by the bank form time to time

 

Terms of Repayment

Repayable on Demand

 

Margin

25%

 

Extent and Operation of the charge

100%

Short particulars of the property charged

Hypothecation of raw material, semi finished and finished goods/ stocks of paper and board machinery and its spare parts.

Hypothecation of stocks of M S Angle, M S Sheets, Copper Wire, Stainless Steel Sheets, bearing and various spare parts, tools etc. used in manufacturing of paper cutting/ Manufacturing Machines.

Hypothecation of Book Debts of the company

Particulars of the present modification

Cash Credit limit enhanced form Rs.3.000 Millions to Rs.6.000 Millions, Interchangeability in CC and PC limit is permitted upto Rs.3.000 Millions

 

 

Corporate identity number of the company

U29293PB1995PTC017286

Name of the company

HARJIT PAPER AND MACHINERY PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Sudharshan Nagar East, Mohan Nagar, Amritsar – 143 001, Punjab, India

This form is for

Creation of charge

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

·         Others

Particular of charge holder

Union Bank of India, Majith Mandi Branch, Amritsar – 143 001, Punjab, India.

E-Mail: safeinfosolutions@yahoo.co.in

Nature of instrument creating charge

1) Packing Credit Agreement (SD-04)

2) Letter of Hypothecation of Bills (SD-17)

3) Letter of Continuity (AD-09)

4) Corporate Clients (SD-21A)

(Total Limit of Rs.31.500 Millions against purchase of foreign bills includes Packing Credit Limit of Rs.12.000 Millions)

Date of instrument Creating the charge

24.09.2007

Amount secured by the charge

Rs.31.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

For packing Credit Limit – 8.75% p.a.

For bills Limit – Upto 90 days 8.75% p.a. and Above 90 days – 12% p.a.

 

Terms of repayment

Repayable on Demand

 

Margin

For Packing Credit Limit – 25%

For bills purchased against L/C – NIL

 

Extent and operation of the charge

100%

Particulars of the property charged

Hypothecation of Complete and/or partly built up paper cutting machines, its spare parts, bearings, M.S. Angle, M.S. Sheets Copper Wire, stainless steel sheets etc. Hypothecation of Foreign Bills purchased and Hypothecation of Book debts (both present and future)

 

FIXED ASSETS:

v      Building

v      Car

v      Machinery

v      Computer

v      Fax Machine

v      Mobile Phone

v      Furniture and Fixture

v      Inverter

v      Refrigerator

v      Scooter


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.42

UK Pound

1

Rs.72.70

Euro

1

Rs.63.55

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.