MIRA INFORM REPORT

 

 

Report Date :

05.08.2011

 

IDENTIFICATION DETAILS

 

Name :

LUBRIZOL INDIA PRIVATE LIMITED

 

 

Registered Office :

2nd Floor, VIP House, 88-C, Old Prabhadevi Road, Mumbai – 400 025, Maharashtra.

 

 

Country :

India

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

20.07.1966

 

 

Com. Reg. No.:

11-13538

 

 

Capital Investment / Paid-up Capital :

Rs. 192.000 Millions

 

 

CIN No.:

[Company Identification No.]

U23201MH1966GOI013538

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUML04740B

 

 

PAN No.:

[Permanent Account No.]

AAACL0126H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Marketing of Lubricants.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (66)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 11100000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a reputed company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

LOCATIONS

 

Registered Office / Marketing Division:

2nd Floor, VIP House, 88-C, Old Prabhadevi Road, Mumbai – 400 025, Maharashtra, India

Tel. No.:

91-22-24300672/0784/1856/2315/24222062/24302315/24370995

Fax No.:

91-22-24300251/24370994/24366097

E-Mail :

pvs@lubrizol.com

indulekha.godse@lubrizol.com

Website :

http://www.petroleum.nic.in/lil.htm

http://www.lubrizolindia.com

Location :

Owned

 

 

Regional Office:

  • New Delhi

524/525, 5th Floor, Core - 6, Scope Complex, Lodhi Road, New Delhi – 110 003, India

Tel No: 91-11-24361317

Fax No: 91-11-24362879 / 24361629

 

  • Chennai :
    Apeejay Business Center, Apeejay House, 12, Haddows Road, Nungambakkam, Chennai – 600 006

            Tel: 91-44-2822 4949

 

  • Kolkata
    Room No.-7, 6th floor Shantiniketan, 8, Carnac Street, Kolkata-700017.
    Tel: 91-33-22824063

.     Fax: 91-33-22825782

 

 

 

 

Factory 1 / Technical Support Facility:

9/3, Thane Belapur Road, Turbhe, District Thane, Navi Mumbai – 400 705, Maharashtra, India

Tel. No.:

91-22-27672568

Fax No.:

91-22-27672155

 

 

Factory 2 :

T-6, MIDC, Industrial Area, Taloja, District Raigad, Maharashtra, India 

Tel. No.:

91-22-27410813

Fax No.:

91-22-27410910

 

 

Branches :

  • Apeejay Business Center, Apeejay House,  12, Haddows Road, Nungambakkam, Chennai – 600 006

              Tel: 91-44-28224949

 

  • Temple Tower, 2nd Floor, Nandanam, 476, Anna Salai, Chennai – 600 035, Tamilnadu

      Tel. 91-44-24346451

      Fax. 91-44-24330943

 

  • Room No. 7, 6th Floor, Shantiniketan, 8, Carnac Street, Kolkata – 700 017, West Bengal

      Tel. 91-33-22824063

            Fax. 91-33-22825782

 

 

DIRECTORS

 

As on 05.05.2011

 

Name :

Mr. Madhukar Ramniklal Kumbhani

Designation :

Managing Director

Address :

99, Dariya Mahal B 80, Nepean Sea Road, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

04.02.1950

Date of Appointment :

01.10.2006

Din No.:

01902492

 

 

Name :

Mr. Narasimachariar Gopaladesikachariar Kannan

Designation :

Director

Address :

K – 99, 16th Street, Anna Nagar, Chennai – 600 102, Tamilnadu, India

Date of Birth/Age :

08.06.1946

Date of Appointment :

01.04.2007

Din No.:

00142201

 

 

Name :

Mr. Darius Cavasji Shroff

Designation :

Director

Address :

Moonlight, Flat No.8, 158, M. Karve Road, Churchgate, Mumbai – 400 020, Maharashtra, India

Date of Birth/Age :

08.08.1944

Date of Appointment :

22.07.2004

 

 

Name :

Mr. David James Fries

Designation :

Director

Address :

2051, Ridgebury Drive, Painsville, OH – 44077, USA.

Date of Birth/Age :

14.02.1959

Date of Appointment :

22.07.2004

Din No.:

00655276

 

 

Name :

Mr. Anand Kumar

Designation :

Director

Address :

Flat No.508, 5th Floor, Sneh Kunj, Plot No. C-58/13, Sector 62, Noida – 201 307.

Date of Birth/Age :

28.06.1950

Date of Appointment :

03.09.2007

 

 

Name :

Mr. Tapas Chattapadhyay

Designation :

Director

Address :

1A, Rammoy Road, Kolkata – 700 025, West Bengal, India.

Date of Birth/Age :

11.06.1950

Date of Appointment :

01.10.2008

 

 

Name :

Mr. Ravinder Kumar Malhotra

Designation :

Director

Address :

303, A.G.C.R. Enclave, New Delhi – 110092, Delhi, India

Date of Birth/Age :

25.06.1954

Date of Appointment :

01.07.2010

 

 

Name :

Mr. Ramaswamy Vishwanathan

Designation :

Director

Address :

Flat 201, Bajaj Daimond, 2, Union Park, Pali Hills, Khar (West), Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

11.07.1953

Date of Appointment :

11.04.2011

 

 

Name :

Mr. Udaya Bhaskar Pasumarthy

Designation :

Director

Address :

Flat 402, Bajaj Diamond, Union Park, Khar(West), Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

05.01.1952

Date of Appointment :

01.07.2010

Date of Ceasing :

11.04.2011

 

 

Name :

Mr. John Louis Petric

Designation :

Director

Address :

9277 Regerncy Woods, Kirtland, OH, Ohio, 44094, United States of America.

Date of Birth/Age :

07.05.1951

Date of Appointment :

11.06.2009

 

 

KEY EXECUTIVES

 

Name :

Mr. Godse Nitin Indulekha

Designation :

Secretary

Address :

JN – 4/10/14, Blue Haven, Sector 10, Vashi, Navi Mumbai - 400703

Date of Birth/Age :

02.09.1963

Date of Appointment :

01.12.2004

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 05.05.2011

 

Names of Shareholders

No. of Shares

Indian Oil Corporation Limited, U.S.A

960000

The Lubrizol Corporation, U.S.A

960000

 

 

Total

1920000

 

As on 05.05.2011

 

Category

Percentage

Government Companies

50.00

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Marketing of Lubricants.

 

 

Products :

·         Engine Oil – Additives

·         Viscosity Index- Improvers and Pour Point Depressant

·         Industrial Oil – Additives

Product Code No. 38.1100

 

 

Brand Names :

“ LUBRIZOL”

 

PRODUCTION STATUS AS ON 31.12.2009

 

Particulars

Unit

Licensed Capacity

(MTPA)@

Installed Capacity

(MTPA)@

Actual Production

(MTPA)

Finished Additive packing Chemical

Additives inclusive of:

Metal Working Oil Additives, Anti – Oxidant, Corrosion Inhibitor, Detergent Additives, Dispersant, Additives, Extreme Pressure Additives, V.I. Improvers /Pour Point Depressants and Flow Improvers

 

--

60000

40594

Raw Material

- Isobutylene

 

--

3000

3000

 

Note:

 

1. @ indicates as certified by Management

2. Production figures are inclusive of production for captive consumption.

3. Since licenses are no longer required for products manufactured, the date for the same are not given.

 


 

GENERAL INFORMATION

 

Customers :

  • Wholesalers
  • End Users

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

  • State Bank of India, Commercial Branch, Opposite Shivaji Vidyalaya, Dadar (East), Mumbai – 400 014, Maharashtra, India
  • Bank of India, Mumbai, Maharashtra, India.
  • ICICI Bank Limited, Mumbai, Maharashtra, India.

 

 

Facilities :

UNSECURED LOANS

As on 31.12.2010

(Rs. In Millions)

As on 31.12.2009

(Rs. in Millions)

From Others – Lubrizol Corporation, USA

0.045

0.047

 

 

 

Total

0.045

0.047

 

 

 

Banking Relations :

Good

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Plot No. 12, Dr. Annie Besant Road, Opposite Shivsagar Estate, Worli, Mumbai-400018, Maharashtra, India

Tel. No.:

91 – 22 - 66679000

Fax No.:

91 – 22 - 66679025

 

 

Parent Company / Joint Venture:

  • Lubrizol Corporation, U.S.A.
  • Indian Oil Corporation Limited

 


 

CAPITAL STRUCTURE

 

(As on 31.12.2010)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1920000

Equity Shares

Rs. 100/- each

Rs. 192.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1920000

Equity Shares

Rs. 100/- each

Rs. 192.000 Millions

 

 

 

 

 

Note:

 

Out of the above shares18,60,000 Equity Shares of Rs.100/- each have been allotted as fully paid up bonus shares by capitalization of General Reserve

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2010

31.12.2009

31.12.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

192.000

192.000

192.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2593.820

2457.684

2035.518

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2785.820

2649.684

2227.518

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.045

0.047

0.049

TOTAL BORROWING

0.045

0.047

0.049

DEFERRED TAX LIABILITIES

45.397

66.469

75.243

 

 

 

 

TOTAL

2831.262

2716.200

2302.810

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

758.302

778.357

750.112

Capital work-in-progress

45.946

10.786

67.007

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1508.114
1091.952
1316.288

 

Sundry Debtors

715.214
601.908
450.746

 

Cash & Bank Balances

890.997
740.376
108.724

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

245.576
211.340
331.987

Total Current Assets

3359.901
2645.576

2207.745

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

785.758
527.271
446.792

 

Current Liabilities

37.595
42.869
487.074

 

Provisions

509.534
148.379
234.980

Total Current Liabilities

1332.887
718.519
722.054

Net Current Assets

2027.014
1927.057
1485.691

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2831.262

2716.200

2302.810

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2010

31.12.2009

31.12.2008

 

SALES

 

 

 

 

 

Sales and Other Income

7286.194

5660.366

5456.391

 

 

TOTAL                                     (A)

7286.194

5660.366

5456.391

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

5391.303

4144.719

4718.939

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

5391.303

4144.719

4718.939

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1894.891

1515.647

737.452

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.000

0.000

0.081

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1894.891

1515.647

737.371

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

87.576

92.365

95.405

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1807.315

1423.282

641.966

 

 

 

 

 

Less

TAX                                                                  (I)

597.699

495.698

222.879

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

1209.616

927.584

419.087

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

120.961

92.758

42.034

 

 

Proposed Final Dividend

307.200

0.000

96.000

 

 

Tax on Proposed Dividend

49.836

0.000

16.315

 

 

Tax on Interim Dividend

102.044

73.418

24.474

 

 

Interim Dividend

614.400

432.000

144.000

 

BALANCE CARRIED TO THE B/S

446.210

431.035

101.627

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of exports

NA

780.016

1199.880

 

 

Commission Earnings

NA

13.078

16.289

 

TOTAL EARNINGS

NA

793.094

1216.169

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

898.360

676.440

 

 

Intermediates

NA

501.080

506.725

 

 

Indigenous

NA

1595.037

2272.708

 

TOTAL IMPORTS

NA

2994.477

3455.873

 

 

 

 

 

 

Earnings Per Share (Rs.)

--

483.11

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2010

31.12.2009

31.12.2008

PAT / Total Income

(%)

16.60

16.38

7.68

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

24.80

25.14

11.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

43.88

53.79

21.70

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.64

0.53

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.47

0.27

0.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.27

3.68

3.06

 

 

LOCAL AGENCY FURTHER INFORMATION

 

PERFORMANCE:

 

The company ‘s 2010 PBT of Rs. 1807.300 millions.

 

SALES AND MARKETING:

 

Domestic sales volume in 2010 is 14.49% higher than in 2009 as the Indian economy continues to grow after the economic slow down in 2008.

 

Export sales volume in 2010 is 10.43% lower than in 2009 due to reduced demand from LZ. Export Sales volume peaked in 2008 and the company expects future export sales to be significantly lower than in recent years.

 

FIXED ASSETS

 

·         Leasehold Land

·         Buildings

·         Plant and Machinery

·         Electrical Installations

·         Furniture and Fixtures

·         Office Appliance

·         Canteen and Other Equipment

·         Vehicles

 


FORM : 8 

 

Bankers Charges Report as per Registry

 

 

This form is for

Creation of charge

Corporate identity number of the company

U23201MH1966GOI013538

Name of the company

LUBRIZOL INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

2nd Floor, VIP House 88 – C, Old Prabhadevi Road, Mumbai – 400 025, Maharashtra, India.

Type of charge

Book Debts

Movable Property (not being pledge)

Particular of charge holder

State Bank of India, Commercial Branch, Opposite Shivaji Vidyalaya, Dadar (East), Mumbai – 400 014, Maharashtra, India.

sbi.04114@sbi.co.in

Nature of description of the instrument creating or modifying the charge

1. Agreement of hypothecation of goods and assets

2. Letter regarding the grant of individual limits within the overall limit

(Collectively Constitute Single Charge)

Date of instrument Creating the charge

21.11.2008

Amount secured by the charge

Rs.120.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest - Interest – at SBAR at monthly rests

 

Terms of Repayment - The borrower shall on demand pay the whole amount due to the Bank with interest and cost.

 

Margin - 1. Raw Materials, Stock in process, Finished Goods – 30%

2. Book debts – 50%

 

Extent and Operation of the charge - Security to cover principal amount together with interest, costs, charges and expenses etc.

 

Others - Details of credit facilities as under:

1. Demand Cash Credit         Rs.60.000 Millions

   DCC Book Debts (sub limit)Rs.30.000 Millions

   EPC (sub limit)                    Rs.5.000 Millions

2. Letter of credit                    Rs.30.000 Millions

3. Bank of Guarantee             Rs.30.000 Millions

Total                                      Rs.120.000 Millions

Short particulars of the property charged

First and exclusive charge and security by way of hypothecation of present and future Stocks and Book Debts.

 

 

WEB SITE DETAILS:

 

COMPANY PROFILE:

 

Subject was incorporated in 1966 in collaboration with The Lubrizol Corporation, U .S.A. (LC), world leaders in the additive business. At that time 60% of the subscribed equity capital of the company was held by the Government of India and the balance 40% was held by LC. On 31st March 2000, the company was restructured with 50% of the shares held by LC and the balance of the shares being held by Indian Oil Corporation Limited.

 

Additives are complex synthetic chemicals which are added to petroleum fuels and lubricants to achieve the desired end use applications. Present day automotive and industrial oils owe their performance mainly to the chemical additive system added to them. The additive packages have components which perform certain distinctive functions such as detergency, dispersancy, oxidation stability, anti wear property, rust and corrosion inhibition, viscosity index improvement, etc. For each of these basic functions, there are many different approaches requiring different chemicals or combination of chemicals that may provide the necessary performance characteristics. Chemical additives are also used for improving the flow characteristics of crude oil and petroleum products.

 

Subject develops, manufactures and markets Additive Systems for Automotive and Industrial Lubricants and for the treatment of Fuels. Subject's main production unit is situated at Trans Thane-Belapur Industrial Complex near Navi Mumbai. The manufacturing operations of the company have received ISO-9002 and ISO 9001-2000 Certification from the Bureau Verities Quality International as well as ISO-14001 and accreditation by implementing a comprehensive Environmental Management System.

 

The company was initially incorporated as a 'Private Limited' Company. By virtue of Section 43-A of the Companies Act, it became a Deemed Public Limited Company with effect from 27th December 1966. The Companies (Amendment) Act, 2000 (effective 13th December 2000), abolished the concept of 'Deemed Public Company', and accordingly, Subject  reverted to a 'Private Limited Company' with effect from 13th March 2001.

Subject is one of the very few companies outside U.S.A. and Europe with comprehensive manufacturing infrastructure for the development and production of fuel and lubricant additives.

 

The management control of the company with The Lubrizol Corporation (NYSE:LZ) who is a global provider of specialty additives and fluid technologies. These high performance technologies focus on chemicals, systems and services for transportation and industry .The company's customers use its technology to enhance a wide variety of end use products, including engine lubricants and fuel; gear oil and other vehicle related fluids; haudralic fluids and emission control systems; greases and industrial fluids; personal care products and industrial cleaners; paints, coating and inks; and mining chemicals. Lubrizol was founded in 1928 and owns and operates 34 manufacturing plants in 15 countries. The Wickliffe, Ohio based company has 50 Sales and Technical offices and more than 5000 employees work-wide. Its three research centers are located in Wickliffe, Ohio, Hazelwood, England and Kinuuva, Japan.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 44.41

UK Pound

1

Rs. 72.69

Euro

1

Rs. 63.55

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

66

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.