MIRA INFORM REPORT

 

 

Report Date :

06.08.2011

 

IDENTIFICATION DETAILS

 

Name :

AVI-OIL INDIA PRIVATE LIMITED

 

 

Registered Office :

608, Surya Kiran Building, 19, Kasturba Gandhi Marg, New Delhi-110001, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

04.11.1993

 

 

Com. Reg. No.:

55-190652

 

 

Capital Investment / Paid-up Capital :

Rs. 180.000 millions

 

 

CIN No.:

[Company Identification No.]

U23201DL1993PTC190652

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Importer and Exporter of Aviation lubricants ,industrial oil, aviation lubricants

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a Joint Venture between Indian Oil Corporation, Balmer-Lawrie and Company Limited and NYCO S. A., France.

 

It is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

608, Surya Kiran Building, 19, Kasturba Gandhi Marg, New Delhi-110001, Delhi, India

Tel. No.:

91-11-23730607 / 23730608 / 23730609

Fax No.:

91-11-23357671 / 23731226

E-Mail :

info@avi-oil.com

Website :

www.avi-oil.com

 

 

Factory  :

Village piyala, Post Asaoti, District Faridabad-121102, Haryana, India

Tel. No.:

91-129-2205701 / 2205702 / 2205703

Fax No.:

91-129-2205704

E-Mail :

infoworks@avi-oil.com

 

 

DIRECTORS

 

AS ON 06.09.2010

 

Name :

Mr. Pierre Lafage

Designation :

Chairman

Address :

Rue Tronchet, 2-75008, Paris, France

Date of Birth/Age :

28.11-1931

Date of Appointment :

04.11.1993

DIN No :

00185486

 

 

Name :

Mr. Darius Cavasji Shroff

Designation :

Director

Address :

Moonlight, Flat No-8, 158, M. Larve Road, Mumbai-400020, Maharashtra, India

Date of Birth/Age :

08.08.1944

Date of Appointment :

06.08.1996

DIN No :

00170680

 

 

Name :

Mr. V. Narayan Sharma

Designation :

Director

Address :

Flat No-1, 9, Queens Park, Kolkata-700019, West Bengal, India

Date of Birth/Age :

04.07.1952

Date of Appointment :

19.06.2006

DIN No :

00011099

 

 

Name :

Mr. Ravinder Sareen

Designation :

Director

Address :

Flat No.502, Bajaj Diamond, 2, Union Park, Khar (West), Mumbai-400052, Maharashtra, India

Date of Birth/Age :

14.03.1954

Date of Appointment :

23.08.2007

DIN No :

01762749

 

 

KEY EXECUTIVES

 

Name :

Mr. Jagjit Rai Nanda

Designation :

Manager

Address :

B-4/114, 2nd Floor, Safdrjuns Enclave, New Delhi-110029, Delhi, India

Date of Birth/Age :

19.06.1944

Date of Appointment :

28.09.1998

Election ID No.:

DL02009021578

PAN No.:

AAAPN0367R

 

 

Name :

Ms. Monika Garg

Designation :

Secretary

Address :

D-69, Ground Floor, Sector-30, Noida-201303, Uttar Pradesh, India

Date of Birth/Age :

09.12.1973

Date of Appointment :

24.05.1999

PAN No.:

AEGPK9566H

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 06.09.2010

 

Names of Shareholders

No. of Shares

Balmer Lawrie and Company Limited, India

4500000

Neden B. V. The Netherland

9000000

Indian Oil Corporation, India

4500000

 

 

Total

18000000

 

AS ON 06.09.2010

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.00

Government Companies

50.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer and Exporter of Aviation lubricants ,industrial oil, aviation lubricants

 

 

Products :

ITC CODE

PRODUCTS

27.1

Lubricationg Oils of Mineral Origin

34.03

Synthetic Lubricating Oil

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

 

Licensed Capacity – Special Purpose iubricant synthectic and mineral for defence and aviation and synthetic esters

Tones

2500

Installed Capacity

 

 

Blending Plant (on a single shift basis)

Tons

1400

Easter Plant (on a single shift basis)

Tons

1250

Actual Production

 

 

Greases

Kgs

16283

Oil

Ltrs

1299839

 

GENERAL INFORMATION

 

Bankers :

·         State Bank of India, Industrial Finance Branch, 14th Floor, Jawahar Vyapar Bhawan, Tolstoy Marg, New Delhi-110001, Delhi, India

·         State Bank of India, Commercial Branch, 17/18-A, Nariman Point, 227, Nariman Point, Mumbai-400021, Maharashtra, India

 

BANKING FACILITIES:

 

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

31.03.2008

Rs. In Millions

31.03.2007

From State Bank of India and State Bank of Saurashtra

 

 

 

 

-          Term Loan

0.000

10.216

24.104

38.128

-          Cash Credit

10.902

0.000

0.000

91.534

Total

10.902

10.216

24.104

129.662

 

 

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

31.03.2008

Rs. In Millions

31.03.2007

 

 

 

 

 

Sales Tax Deferral Scheme

55.685

70.483

74.948

74.947

Total

55.685

70.483

74.948

74.947

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountant

Address :

Price Waterhouse, 32, Khader Nawaz Khan Road, Nungambakkam, Chennai-600006, Tamil Nadu, India

 

 

Associates/Subsidiaries :

Nyco S. A., France

Indian Oil Corporation Limited

Balmer Lawrie and Company Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

22000000

Equity Shares

Rs.10/- each

Rs. 220.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

18000000

Equity Shares

Rs.10/- each

Rs. 180.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

31.03.2007

SHAREHOLDERS FUNDS

 

 

 

 

1] Share Capital

180.000

180.000

180.000

180.000

2] Share Application Money

0.000

0.000

0.000

0.000

3] Reserves & Surplus

168.004

153.422

132.632

134.147

4] (Accumulated Losses)

0.000

0.000

0.000

0.000

NETWORTH

348.004

333.422

312.632

314.147

LOAN FUNDS

 

 

 

 

1] Secured Loans

10.902

10.216

24.104

129.662

2] Unsecured Loans

55.685

70.483

74.948

74.947

TOTAL BORROWING

66.587

80.699

99.052

204.609

DEFERRED TAX LIABILITIES

54.400

56.100

55.500

54.300

 

 

 

 

 

TOTAL

468.991

470.221

467.184

573.056

 

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

316.636

326.510

345.251

360.919

Capital work-in-progress

3.008

0.000

0.640

0.064

 

 

 

 

 

INVESTMENT

0.000

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

0.000

 

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

 

Inventories

80.480

102.128

91.888

68.585

 

Sundry Debtors

110.529

87.631

42.472

170.220

 

Cash & Bank Balances

17.613

26.474

28.474

11.321

 

Other Current Assets

1.860

1.480

0.717

0.292

 

Loans & Advances

6.664

4.705

8.517

6.165

Total Current Assets

217.146

222.418

172.068

256.583

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

 

Sundry Creditors

20.883

42.408

33.751

24.545

 

Other Current Liabilities

10.073

6.251

4.622

8.188

 

Provisions

36.843

30.048

12.402

11.777

Total Current Liabilities

67.799

78.707

50.775

44.510

Net Current Assets

149.347

143.711

121.293

212.073

 

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

0.000

 

 

 

 

 

TOTAL

468.991

470.221

467.184

573.056

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

31.03.2007

 

SALES

 

 

 

 

 

 

Income

401.195

380.425

222.188

320.343

 

 

Other Income

4.192

6.106

4.309

2.749

 

 

TOTAL                         (A)

405.387

386.531

226.497

323.092

 

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

 

Material

222.975

203.772

106.327

169.196

 

 

Employee Costs

40.463

34.188

28.716

28.925

 

 

Other Expenses

52.118

50.932

42.686

47.172

 

 

TOTAL                         (B)

315.556

288.892

177.729

245.293

 

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)                         (C)

89.831

97.639

48.768

77.799

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                    (D)

5.430

6.961

8.321

12.727

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                          (E)

84.401

90.678

40.447

65.072

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                                                        (F)

24.296

25.129

25.230

23.460

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)          (G)

60.105

65.549

15.217

41.612

 

 

 

 

 

 

Less

TAX                                                 (I)

19.200

23.700

5.515

15.920

 

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                (J)

40.905

41.849

9.702

25.692

 

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

153.422

132.632

134.147

118.985

 

 

 

 

 

 

Less

Employees Benefits

0.000

0.000

(0.688)

0.000

 

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

 

Transfer to General Reserve

1.023

0.000

0.000

0.000

 

 

Dividend

22.500

18.000

9.000

9.000

 

 

Tax on Dividend

3.824

3.059

1.529

1.530

 

BALANCE CARRIED TO THE B/S

166.980

153.422

132.632

134.147

 

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

 

Export Earnings

23.365

12.040

2.060

2.190

 

 

Commission Earnings

1.168

0.000

0.000

0.000

 

TOTAL EARNINGS

24.533

12.040

2.060

2.190

 

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

 

Raw Materials

115.518

117.439

75.054

121.159

 

 

Capital Goods

2.094

0.876

0.942

0.000

 

 

Others

0.115

0.084

0.027

0.000

 

TOTAL IMPORTS

117.727

118.399

76.023

121.159

 

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.27

2.32

0.54

1.43

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

31.03.2007

PAT / Total Income

(%)

10.09

10.83

4.28

7.95

 

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

14.98

17.23

6.85

12.99

 

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.26

11.94

2.94

6.74

 

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.20

0.05

0.13

 

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.54

0.65

0.66

0.97

 

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.20

2.83

3.39

5.76

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note : Registered Office of the company has been shifted from Balmer Lawrie house,628, Anna Salai, Teynampet, Chennai 600018, Tamil Nadu, India to the present address w.e.f.12.05.2009

 

 

FORM 8

 

Corporate identity number of the company

U23201DL1993PTC190652

Name of the company

AVI-OIL INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

608, Surya Kiran Building, 19, Kasturba Gandhi Marg, New Delhi-110001, Delhi, India

This form is for

Modification of charge

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Particular of charge holder

State Bank of India, Industrial Finance Branch, 14th Floor, Jawahar Vyapar Bhawan, Tolstoy Marg, New Delhi-110001, Delhi, India

Nature of instrument creating charge

1. Letter regarding the grant of individual limit within the overall limit. (Form C5) dated 17/03/2011.

 

2. Supplemental Agreement of Hypothecation of goods and assets for increase in the overall limit (Form C.2-A) dated 17/03/2011.

 

3. Supplemental Agreement of Loan for increase in the overall limit (Form C.1-A) dated 17/03/2011.

Date of instrument Creating the charge

17.03.2011

Amount secured by the charge

Rs. 230.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

11.50% p.a.

 

Terms of repayment

Working Capital Limit

 

Margin

LC/ BG-10%

 

Extent and operation of the charge

First charge on all current assets by way of stocks, stores, book debts and other current assets and collateral to be secured by first charge on entire fixed assets.

Short particulars of the property charged (Including location of the property)

First charge on all current assets by way of stock, stores, book debts and other current assets and collateral to be secured by first charge on entire fixed assets.

Charge identification number of the charge to be modified

90287692

Date of instrument modifying the charge

08.06.2009

Particulars of the present modification

1. Overall limit sanctioned for Rs. 230.000 millions [( CC-50.000 millions.) and (BG-180.000 millions. with the sub-limit of LC for 20.000 millions.)]

 

2. Both ways interchangeability between Cash Credit and Bank Guarantee limits to the extent of Rs. 50.000 millions.

 

FIXED ASSETS

 

·         Freehold Land

·         Leasehold Land

·         Building

·         Plant and Machinery

·         Computers

·         Office Equipments

·         Furniture and Fixtures

 

WEB SITE DETAILS

 

PROFLIE

 

Subject a Joint Venture of Indian Oil Corporation Limited, Balmer-Lawrie and Company Limited and NYCO S.A. France was established in 1993 for the indigenous production/supply of aviation lubricants to the Defence Services and other aircraft operators in India.

Indian Oil Corporation provides the marketing infrastructure and the experience of indigenisation, Balmer-Lawrie has the strength in project engineering and NYCO S.A. of France provide the Technical Know-How on a continuous basis for a wide range of lubricants required for aircraft and allied military equipment of Western and Russian origin.

The AVI-OIL plant is located at village Piyala, district Faridabad, Haryana, about 45 Km. from New Delhi; and includes a blending unit for aviation oils, an ester manufacturing unit for production of synthetic basestocks and filling and packaging facilities.

The products of AVI-OIL include a wide range of high performance lubricating oils, hydraulic fluids, greases, protectives and specialities, designed to meet the stringent requirements of operation over a wide temperature range and often hostile environment.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 44.80

UK Pound

1

Rs. 72.85

Euro

1

Rs. 63.11

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.