MIRA INFORM REPORT

 

 

Report Date :

06.08.2011

 

IDENTIFICATION DETAILS

 

Name :

IDFC SECURITIES LIMITED (w.e.f. 12.03.2010)

 

 

Formerly Known As :

IDFC-SSKI SECURITIES LIMITED

 

 

Registered Office :

Naman Chambers, C-32, G-Block, Bandra – Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

07.05.1993

 

 

Com. Reg. No.:

11-071865

 

 

Capital Investment / Paid-up Capital :

Rs.141.372 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1993PLC071865

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS1780SE

 

 

PAN No.:

[Permanent Account No.]

AAACK1586E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Business of Investment Banking services

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 5230000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Naman Chambers, C-32, G-Block, Bandra – Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India

Tel. No.:

91-22-66383322 / 66222500

E-Mail :

amol.ranade@idfc.com

Website :

http://www.idfcsski.com

 

 

DIRECTORS

 

AS ON 30.06.2010

 

Name :

Mr. Tapasije Kamalakar Mishra

Designation :

Whole Time Director

Address :

Flat No.21, 4th Floor, Shanti Kuteer, Co-Op Housing, Netaji Subhash Marg, Marine Drive, Mumbai – 400002, Maharashtra, India

Date of Birth/Age :

13.02.1969

Date of Appointment :

01.12.2006

Din No.:

00336496

 

 

Name :

Mr. Rajiv Krishen Behari Lall

Designation :

Director

Address :

Sanghi House, 3rd Floor, 94, Nepean Sea Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

02.08.1957

Date of Appointment :

18.12.2006

Din No.:

00131782

 

 

Name :

Mr. Vikram Mukund Limaye

Designation :

Director

Address :

18, Shreenivas, 5th Floor, D.V. Deshpande Marg, Shivaji Park, Dadar (West), Mumbai – 400028, Maharashtra, India

Date of Birth/Age :

22.09.1966

Date of Appointment :

18.12.2006

Din No.:

00488534

 

 

Name :

Mr. Narayan Krishna Laxminarayanpuram

Designation :

Director

Address :

602, Superlina, Plot No. 549-C, Road No.11, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

03.04.1955

Date of Appointment :

27.01.2009

Din No.:

01311060

 

 

Name :

Mr. Tara Shankar Bhattacharya

Designation :

Director

Address :

Flat No. 8E, B-1, Harbour Hights, Colaba, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

24.01.1948

Date of Appointment :

17.06.2009

Din No.:

00157305

 

 

Name :

Mr. Yuvraj Jagdish Narayan

Designation :

Director

Address :

Flat No.4A, 7, Raj narain Road, Civil Lines, New Delhi – 110054, Delhi, India

Date of Birth/Age :

04.10.1956

Date of Appointment :

08.03.2007

Din No.:

0030506652

 

 

Name :

Mr. Mahendra Narandas Shah

Designation :

Director

Address :

1801, Tower (Terra Tower), Planet Godrej, Simplex Mill Compound, Keshavrao Khadya Marg, Mahalaxmi (East), Mumbai – 400011, Maharashtra, India

Date of Birth/Age :

07.11.1958

Date of Appointment :

08.10.2007

 

 

Name :

Mr. Anil Chandnmal Singhvi

Designation :

Director

Address :

131A, Twin Towers, Veer Savarkar Marg, Prabhadevi, Mumbai – 400025, Maharashtra, India

Date of Birth/Age :

30.06.1959

Date of Appointment :

18.05.2010

Din No.:

00124629

 

 

Name :

Mr. Amol Arvind Ranade

Designation :

Secretary

Address :

12, Sundhanshu C.H.S. Nanda Patkar Road (Extension), Vile Parle (East), Mumbai – 400057, Maharashtra, India

Date of Birth/Age :

20.04.1977

Date of Appointment :

08.10.2007

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2010

 

Names of Shareholders

 

No. of Shares

Infrastructure Development Finance Company Limited, India

 

14137194

Bipin Narandas Gemani, India 

 

1

Rajiv Krishen Behari Lall

 

1

Vikram Mukund Limaye

 

1

Narayan L K

 

1

Mahendra Narandas Shah

 

1

Santosh Bhanu Parab

 

1

 

 

 

Total

 

14137200

 


 

AS ON 30.06.2010

 

Category

Percentage

 

 

Other top fifty shareholders

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Business of Investment Banking services

 

 

GENERAL INFORMATION

 

Bankers :

Not Available

 

 

 

Facilities :

(Rs. In Millions)

Particulars

31.03.2010

31.03.2009

31.03.2008

31.03.2007

 

 

 

 

 

Secured Loans

0.000

0.000

0.000

266.555

 

 

 

 

 

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Deloitee Haskins and Sells

Chartered Accountant

Address :

12, Dr. Annie Besent Road, Opposite Shiv Sagar Estate, Worli, Mumbai – 400018, Maharashtra, India

 

 

Holding Company :

Infrastructure Development Finance Company Limited

 

 

Subsidiary Company  :

·         IDFC Capital Limited (Formerly IDFC-SSKI Limited)

·         IDFC-SSKI Stock Broking Limited

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14137200

Equity Shares

Rs.10/- each

Rs.141.372 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

31.03.2007

SHAREHOLDERS FUNDS

 

 

 

 

1] Share Capital

141.372

141.372

141.372

141.372

2] Share Application Money

0.000

0.000

0.000

0.000

3] Reserves & Surplus

1165.743

929.081

764.443

411.040

4] (Accumulated Losses)

0.000

0.000

0.000

0.000

NETWORTH

1307.115

1070.453

905.815

552.412

LOAN FUNDS

 

 

 

 

1] Secured Loans

0.000

0.000

0.000

266.555

2] Unsecured Loans

0.000

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

266.555

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

0.008

 

 

 

 

 

TOTAL

1307.115

1070.453

905.815

818.975

 

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

10.193

14.603

15.881

26.968

Capital work-in-progress

0.520

0.520

0.000

0.000

 

 

 

 

 

INVESTMENT

1102.749

593.867

419.523

138.315

DEFERREX TAX ASSETS

7.100

8.100

8.400

0.000

 

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

 

Inventories

0.000
0.000

0.000

0.000

 

Sundry Debtors

46.148
18.112

77.846

365.632

 

Cash & Bank Balances

396.127
482.252

634.219

835.312

 

Other Current Assets

0.000
0.000

0.000

0.992

 

Loans & Advances

142.526
148.909

126.613

257.677

Total Current Assets

584.801
649.273

838.678

1459.613

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

 

Other Current Liabilities

392.991
191.994

372.744

803.364

 

Provisions

5.257
3.916

3.923

2.557

Total Current Liabilities

398.248
195.910

376.667

805.921

Net Current Assets

186.553
453.363

462.011

653.692

 

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

0.000

 

 

 

 

 

TOTAL

1307.115

1070.453

905.815

818.975

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

31.03.2007

 

SALES

 

 

 

 

 

 

Brokerage

701.962

547.037

1246.498

912.292

 

 

Fee Income

279.168

96.474

0.000

 

 

 

Other Income

66.167

70.173

48.671

 

 

 

TOTAL                         (A)

1047.297

713.684

1295.169

912.292

 

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

 

Staff Expenses

537.798

311.731

541.390

384.674

 

 

Establishment Expenses

25.920

34.943

36.675

27.108

 

 

Other Expenses

106.700

95.002

135.490

110.488

 

 

Provision for Doubtful Debts

1.800

1.063

2.236

0.000

 

 

TOTAL                         (B)

672.218

442.739

715.791

522.270

 

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)         (C)

375.079

270.945

579.378

390.022

 

 

 

 

 

 

Less

FINANCIAL EXPENSES         (D)

10.440

13.726

31.522

63.676

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)              (E)

364.439

257.219

547.856

326.346

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION  (F)

5.750

7.761

14.780

3.409

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)               (G)

358.889

249.458

533.076

322.937

 

 

 

 

 

 

Less

TAX                                                   (I)

122.228

84.820

179.674

108.848

 

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                   (J)

236.661

164.638

353.402

214.089

 

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

745.789

581.151

268.462

193.046

 

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

982.451

745.789

581.151

268.462

 

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

 

Advisory Fees

25.126

34.177

NA

NA

 

 

Others

0.106

0.028

NA

NA

 

TOTAL EARNINGS

25.232

34.205

NA

NA

 

 

 

 

 

 

 

Earnings Per Share (Rs.)

16.74

11.65

25.00

15.14

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

31.03.2007

PAT / Total Income

(%)

22.59
23.06

27.28

23.46

 

 

 
 

 

 

Net Profit Margin

(PBT/Sales)

(%)

51.12
45.60

42.76

35.39

 

 

 
 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

64.20
37.57

135.74

21.72

 

 

 
 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27
0.23

0.58

0.58

 

 

 
 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.30
0.18

0.41

1.94

 

 

 
 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.46
3.31

2.22

1.81

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note : The registered office address of the company is shifted from 803/804, Tulsiani Chambers, Nariman Point, Mumbai, Maharashtra, India to present address w.e.f. 25.12.2009

 

BACKGROUND : 

 

Subject (formerly IDFC - SSKI Securities Limited) is a wholly owned subsidiary of Infrastructure Development Finance Company Limited (“IDFC”).

 

BUSINESS REVIEW AND FUTURE OUTLOOK :

 

After a tumultuous Financial Year 2009, the Indian economy has staged a smart V-shaped recovery in the Financial Year 2010, led by buoyant domestic demand as well as fiscal and monetary stimulus. The decline in interest rates drove the revival in domestic demand as indicated by higher sales of passenger cars, consumer durables, housing loan disbursals, etc. Industrial production growth, as measured by the Index of Industrial Production (IIP), reached a 15-year high in December 2009. Consequently, GDP growth was set to cross the 7% mark for FY10, notwithstanding the impact of a deficient monsoon. Buoyed by the improved macroeconomic environment, capital markets have been up by more than 100% over the year. However, amidst the euphoria, broking business encountered serious headwinds on many fronts as: (a) investors remain cautious after the debacle of the previous year and churn has been lower, due to which volume growth has not been commensurate

with growth in the capital market; (b) competition is intensifying and an increasingly fragmented market has hit yields (commission rates), because of which revenue pool has not grown materially; and (c) derivatives (F and O) volumes have been subdued as the proprietary book and P Note market remains unaddressable. Despite the odds, performance of the Company was quite impressive. Their revenues have grown 47% and PAT 44% for FY10. The year also brought some ‘laurels’ for the Company – as the Company was awarded the ‘Best Local Brokerage’ for the last 20 years in Asiamoney’s ‘Poll of Polls’. Also, three of analysts of the Company featured in the league of top 20, ranked for their research on infrastructure, consumers and financials sectors as also mid-caps. While the Company was recognized for the differentiated research, it has also scaled up materially on its client relationships during the year.

 

SUBSIDIARY COMPANIES

 

Subject has two direct wholly owned subsidiary companies - IDFC Capital Limited (earlier known as IDFC – SSKI Limited ) and IDFC – SSKI Stock Broking Limited. In addition IDFC Capital Limited has a wholly owned subsidiary – IDFC Capital (Singapore) Pte Limited During the year, IDFC Capital Limited has further floated two wholly owned subsidiary companies namely, IDFC General Partners Limited And IDFC Fund of Funds Limited As required under the provisions of section 212 of the Companies Act, 1956.

 

CONTINGENT LIABILITIES (AS ON 31.03.2010)

 

Particulars 

31.03.2010

31.03.2009

 

 

 

Claims not acknowledged as debts in respect of :

 

 

Income-tax demands disputed by the Company (net of amounts provided). The matters in

dispute are under appeal. The demands have been paid / adjusted and will be received as

refund if the matters are decided in favour of the Company

62.401

31.351

Counter guarantees given by Company to various banks

492.300

492.300

 

 

 

 

FIXED ASSETS :

 

·         Furniture and Fittings

·         Office Equipments

·         Computer Hardware

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 44.80

UK Pound

1

Rs. 72.85

Euro

1

Rs. 63.11

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.