MIRA INFORM REPORT

 

 

Report Date :

08.08.2011

 

IDENTIFICATION DETAILS

 

Name :

RAMKRISHNA CARE MEDICAL SCIENCES PRIVATE LIMITED (w.e.f. 30.12.2008)

 

 

Formerly Known As :

RAMKRISHNA SURGICAL NURSING HOME PRIVATE LIMITED

 

 

Registered Office :

9/284, Budhapara, Raipur-492001, Chattisgarh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

23.08.1998

 

 

Com. Reg. No.:

10-013035

 

 

Capital Investment/ Paid-up Capital:

Rs. 7.410 Millions

 

 

CIN No.:

[Company Identification No.]

U85110CT1998PTC013035

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Providing Health Care Services.

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 380000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears some accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

LOCATIONS

 

Registered Office :

9/284, Budhapara, Raipur-492001, Chattisgarh, India

Tel. No.:

91-771-3060500

Fax No.:

91-771-3060500

E-Mail :

sreenivas.sevenhills@carehospitals.com

info@carehospital.com

 

 

DIRECTORS

 

As on 31.12.2010

 

Name :

Mr. Bhupathiraju Soma Raju

Designation :

Chairman Cum Managing Director

Address :

6-3-248/2, Road No. 1, Banjara Hills, Hyderabad-500034, Andhra Pradesh, India

Date of Birth/Age :

14.08.1946

Date of Appointment :

07.04.2007

DIN No.:

01226532

 

 

Name :

Mr. Nallamal Krishna Reddy

Designation :

Director

Address :

2-3/1, Street No. 2, Kakatiya Nagar, Habsiguda, Hyderabad-500007, Andhra Pradesh, India

Date of Birth/Age :

01.03.1961

Date of Appointment :

07.04.2007

DIN No.:

00910584

 

 

Name :

Mr. Sandeep Dave

Designation :

Director

Address :

Bhdhapara, Raipura-492001, Chattisgarh, India

Date of Birth/Age :

23.06.1962

Date of Appointment :

28.08.1998

DIN No.:

01665185

 

 

Name :

Mr. Mohammad Abdul Saleem

Designation :

Director

Address :

8-2-401 A and B, 301, Sowbhagya Sadan, Road No. 5, Banjara Hills, Hyderabad-500034, Andhra Pradesh, India

Date of Birth/Age :

06.07.1947

Date of Appointment :

07.04.2007

DIN No.:

01455880

 

 

Name :

Mrs. Samidha Dave

Designation :

Director

Address :

Budhapara, Raipur-492001, Chattisgarh, India

Date of Appointment :

25.08.2009

DIN No.:

02777961

 

 

Name :

Dr. Pankaj Dabalia

Designation :

Director

Address :

34/602, Byron Bazar, Fawra Chowk, Raipur-492001, Chattisgarh, India

Date of Birth/Age :

13.02.1963

Date of Appointment :

07.04.2007

 

 

Name :

Mr. Bhupathiraju Kasi Raju

Designation :

Director

Address :

Shanti Nilayam 8-2-461/A, Plot No. 29, Road No. 5, Banjara Hills, Hyderabad-500034, Andhra Pradesh, India

Date of Birth/Age :

18.01.1968

Date of Appointment :

02.02.2011

DIN No.:

01117114

 

 

Name :

Mrs. Jyoti Anil Kumar

Designation :

Director

Address :

Plot No. 9 and 10, Golf Pride Homes, Swarnandhra, Phase 2, Yapral, J J Nagar, Secunderabad-500087, Andhra Pradesh, India

Date of Birth/Age :

04.02.1949

Date of Ceasing:

02.02.2011

DIN No.:

02690245

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2010

 

 

Names of Shareholders

 

No. of Shares

Samidha Dave

 

21900

Sandeep Dave

 

152900

Shashikala Dave

 

2700

Ajay Parashar

 

10600

Jawad Naqvi

 

8500

S Naqvi

 

10000

Pankaj Dhabalia

 

16000

Prakash Chuhan

 

4600

Prashant Bhagwat

 

4000

S N Mandharia

 

15000

Siddharth Tamaskar

 

7000

G S Mehta

 

8800

Hardik Trade Link Private Limited

 

16000

Joshuva Equifin Private Limited

 

50000

Pradeep Dave (HUF)

 

4000

Ramkrishna Surgical Nursing Home

 

28600

Sandeep Dave (HUF)

 

6700

Jaishree Chouhan

 

10200

Richa Mehta

 

7000

Veen Mehta

 

9000

Starwar Equifin Private Limited

 

42000

Quality Care India Limited

 

445500

Abnbna Naqvi

 

5000

I Rahman

 

5000

Total

 

891000

 

 

Equity Share Breakup (Percentage of Total Equity)

As on 30.09.2010

 

Category

Percentage

Bodies corporate

62.12

Directors or relatives of Directors

25.68

Others

12.20

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Health Care Services.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, Commercial Branch, 2nd Floor, Panchpeddi Naka, Pujari Chambers, Raipur-492001, Chattisgarh, India

 

BANKING FACILITIES

 

(Rs. in Millions)

Secured Loans

 

31.03.2010

31.03.2009

31.03.2008

31.03.2007

Rupee Term Loans

111.814

138.990

75.371

40.712

Foreign Currency Term Loan

45.140

0.000

0.000

0.000

Interest accrued and due

1.173

1.251

0.290

0.000

Hire Purchase Loan

0.000

0.000

0.489

0.000

(Term Loans are secured by equitable Mortgage of Leasehold Land and Building and hypothecation of all present and future goods and movables , property including all movable plant, equipment and machineries, by personal guarantee of two directors and one of the shareholders and guarantee issued by the holding company)

From Others

 

 

 

 

Hire Purchase Loan

(Secured by hypothecation of vehicles acquired under the loan)

0.408

0.791

0.000

0.782

Total

158.535

141.032

76.150

41.494

 

 

 

 

 

Unsecured Loans

 

31.03.2010

31.03.2009

31.03.2008

31.03.2007

From body Corporate

2.000

0.000

0.000

0.000

Total

2.000

0.000

0.000

0.000

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

 Price Waterhouse

Chartered Accountant

Address :

L8-2-293/82A/1131A, Road No. 36, Jubilee Hills, Hyderabad-500034, Andhra Pradesh, India

 

 

Holding Company :

Quality Care India Limited

U85110AP1992PLC014728

 

 

Fellow Subsidiary:

 Ganga Care Hospital Limited (GCHL)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs. 10/- each

Rs. 50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

741000

Equity Shares

(of the above, 370500 Equity Shares of Rs. 10/-  each are held by Quality Care India Limited the holding Company)

Rs. 10/-each

Rs. 7.410 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

31.03.2007

SHAREHOLDERS FUNDS

 

 

 

 

1] Share Capital

7.410

7.410

7.410

3.705

2] Share Application Money

31.500

30.000

0.000

8.651

3] Reserves & Surplus

82.108

82.108

82.011

19.446

4] (Accumulated Losses)

[25.145]

[27.679]

[16.883]

0.000

NETWORTH

95.873

91.839

72.538

31.802

LOAN FUNDS

 

 

 

 

1] Secured Loans

158.535

141.032

76.150

41.494

2] Unsecured Loans

2.000

0.000

0.000

0.000

TOTAL BORROWING

160.535

141.032

76.150

41.494

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

1.552

 

 

 

 

 

TOTAL

256.408

232.871

148.688

74.848

 

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

275.249

230.244

152.146

74.347

Capital work-in-progress

0.000

1.681

3.285

0.000

 

 

 

 

 

INVESTMENT

0.000

0.000

0.000

0.000

DEFERREX TAX ASSETS

11.974

13.998

9.010

0.000

 

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

 

Inventories

10.366

6.065

4.670

0.865

 

Sundry Debtors

36.778

12.474

3.517

1.542

 

Cash & Bank Balances

12.348

14.883

4.977

1.770

 

Other Current Assets

0.000

0.000

0.000

0.000

 

Loans & Advances

6.536

5.926

4.495

1.089

Total Current Assets

66.028

39.348

17.659

5.266

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

 

Sundry Creditors

90.960

50.967

30.962

4.570

 

Other Current Liabilities

4.150

0.518

1.472

0.151

 

Provisions

1.735

0.915

0.978

0.044

Total Current Liabilities

96.845

52.400

33.412

4.765

Net Current Assets

[30.817]

[13.052]

[15.753]

[0.501]

 

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

0.000

 

 

 

 

 

TOTAL

256.406

232.871

148.688

74.848

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

31.03.2007

 

SALES

 

 

 

 

 

 

Hospital Revenues

437.371

290.227

148.945

78.705

 

 

Other Income

0.784

1.063

1.158

0.143

 

 

TOTAL                                     (A)

438.155

291.290

150.103

78.848

 

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

 

Medical Suppliers Consumption

122.619

80.114

38.206

6.944

 

 

Professional Charges

95.138

75.872

41.171

24.516

 

 

Operating Expenses

47.399

31.575

18.701

13.719

 

 

Payment and Benefits to Employ

75.553

36.663

25.403

6.855

 

 

Administrative and other expenses

27.464

34.073

16.782

3.054

 

 

TOTAL                         (B)

368.173

258.297

140.263

55.088

 

 

 

 

 

 

Less

PROFIT/ LOSS BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)         (C)

69.982

32.993

9.840

23.760

 

 

 

 

 

 

Less

INTEREST/ FINANCIAL EXPENSES            (D)

19.418

6.435

6.905

4.907

 

 

 

 

 

 

 

PROFIT/ LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                             (E)

50.564

26.558

2.935

18.853

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION            (F)

46.006

41.935

35.458

9.245

 

 

 

 

 

 

 

PROFIT/ LOSS BEFORE TAX (E-F)                    (G)

4.558

[15.377]

[32.523]

9.608

 

 

 

 

 

 

Less

TAX                                          (H)

2.024

[4.580]

[10.316]

3.418

 

 

 

 

 

 

 

PROFIT /LOSS AFTER TAX (G-H)         (I)

2.534

[10.797]

[22.207]

6.190

 

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

[27.679]

[16.882]

5.325

[0.865]

 

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

[25.145]

[27.679]

[16.882]

5.325

 

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

 

Capital Goods

0.000

2.173

10.256

0.000

 

TOTAL IMPORTS

0.000

2.173

10.256

0.000

 

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

 

Basic

3.42

[14.57]

[31.61]

16.71

 

Diluted

2.81

--

--

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

31.03.2007

PAT / Total Income

(%)

0.58

[3.71]

[14.79]

7.85

 

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.04

[5.30]

[21.84]

12.21

 

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.33

[5.70]

 

[19.15]

12.07

 

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

[0.17]

[0.45]

0.30

 

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.68

2.11

1.51

1.46

 

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.68

0.75

0.53

1.11

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

PERFORMANCE:

 

The year 2009-10 saw the company recording rapid strides in business and performance. The company has excelled in its financial performance by achieving a turnover of Rs. 438.155 Millions registering a growth about 50% over the previous year’s turnover of Rs. 291.290 Millions. The Profit before depreciation and tax was Rs. 50.563 Millions and the Profit after depreciation and Tax was Rs. 2.534 Millions.

 

FINANCIAL PERFORMANCE:

 

The year 2009-10 ended with a gross operating profit and net profit of Rs. 69.982 Millions and Rs. 2.534 Millions respectively as against the gross profit and net loss of Rs. 32.292 Millions and Rs. 10.797 Millions respectively during the previous year.

 

The performance of the company was goods and there is scope for increase in net profit in the current financial year 2010-11.

 

OUTLOOK FOR THE FUTURE:

 

During the financial year 2010-11, the company has started 2nd Unit at G E Road, Raipur and also plan to start 3rd unit at raipur based on potentiality.

 

Bankers Charges Report as per Registry

 

This form is for

Modification of charge

Charge identification number of the modified 

90209407

Corporate identity number of the company

U85110CT1998PTC013035

Name of the company

RAMKRISHNA CARE MEDICAL SCIENCES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Budhapara, Raipur-492001, Chattisgarh, India

Type of charge

Immovable Property

Movable Property

Floating Charge

Particular of charge holder

State Bank of India, Commercial Branch, 2nd Floor, Panchpeddi Naka, Pujari Chambers, Raipur-492001, Chattisgarh, India

 

E mail: sbi.08536@sbi.co.in

Nature of description of the instrument creating or modifying the charge

Memorandum for recording extension of mortgage by deposit of title deeds covering enhanced limits and / or creation of equitable mortgage on additional properties for existing limits and enhanced limits and additional facilities.

Date of instrument Creating the charge

04.05.2009

Amount secured by the charge

Rs. 198.500 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per bank rules

 

Terms of Repayment

As per bank rules

 

Margin

As per bank rules

 

Extent and Operation of the charge

Hypothecation charge of entire fixed assets and current assets of the company. Extension of  EM of the land and building of the Hospital at Pachhpedi Naka, Raipur on Khasra No. 475/13, area 0.410 hec (1.01 acres), PC No. 114 and land and building situated at Khasra No. 437/7 (Part) after mutation 473/8, mouza-Tikrapara, Ph No. 114 ward No. 51, RIC raipur-2 admeasuring 0.105 hect (0.26 acres) in the name of the co for securing the aggregate credit facilities of Rs. 198.500 Millions

Short particulars of the property charged

EM of the land and building of the Hospital at Panchhpedi Naka, Raipur on Khasra No. 475/13, Area 0.410 hect (1.01 acres) PC No. 114 and building situated at Khasra No. 437/7 (Part) after mutation 473/8, moluza Tikrapra, Ph No. 114 ward No. 51l, RIC Raipur-2, admeasuring 0.105 hect (0.26 acre) in the name of the company

Date of latest modification prior to the present modification

11.02.2008

Particulars of the present modification 

Extension of EM charge to secure the aggregate credit facilities of Rs. 198.500 Millions sanctioned as under

Term Loan – 1- Rs. 33.500 Millions

Term Loan -2 – Rs. 10.000 Millions

Term Loan -3- Rs. 120.000 Millions

Term  Loan -4- Rs. 35.000 Millions

 

Fixed Assets:

 

·         Leasehold Buildings and Improvements

·         Plant and Equipments (Including Hospital Equipments)

·         Furniture and Fixture

·         Office Equipments

·         Computer

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.80

UK Pound

1

Rs.72.86

Euro

1

Rs.63.11

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.