MIRA INFORM REPORT

 

 

Report Date :

09.08.2011

 

IDENTIFICATION DETAILS

 

Name :

CLIMAX SYNTHETICS PRIVATE LIMITED

 

 

Registered Office :

18 B, Brabourne Road, 2nd Floor, Hare St, Kolkata-700001, West Bengal 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

11.02.1974

 

 

Com. Reg. No.:

21-029250

 

 

Capital Investment / Paid-up Capital :

Rs.20.700 Millions

 

 

CIN No.:

[Company Identification No.]

U28113WB1974PTC029250

 

 

IEC No.:

0288016726

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALC00592E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of HDPE Pipes and Fittings, LDPE Films / Sheets, etc.

 

 

No. of Employees :

22 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 210000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sirish Dixit

Designation :

Accountant

Contact No.:

91-265-2642836

Date :

06.08.2011

 

 

LOCATIONS

 

Registered Office :

18 B, Brabourne Road, 2nd Floor, Kolkata-700 001, West Bengal, India  

Tel. No.:

91-33-22343076 / 2642836

Mobile No.:

91-9909922070 (Mr. Prakash Patel)

Fax No.:

91-33-22343076

E-Mail :

info@climaxindia.com 

mksinghee@yahoo.co.uk

manojsinghee@gmail.com

Website :

http://www.climaxindia.com

Area :

1000 sq ft

Location :

Owned

 

 

Head Office :

11, Pollock Street, Kolkatta-700 011, West Bengal, India

 Area :

800 sq ft (approximately)

Location :

Owned

 

 

Corporate Office/ Factory :

A/1-835, GIDC, Makarpura, Vadodara-390 010, Gujarat, India

Tel. No.:

91-265-2642169/ 2642572/ 2642836

Fax No.:

91-265-2643362

E-Mail :

info@climaxindia.com

 Area :

6000 sq metres

Location :

Owned

 

 

Warehouse :

Ginni Cooperative Society, Opposite Vernama High School, National Highway No. 8, Village Vernama, District Vadodara, Gujarat, India

 Area :

1500 sq fts

Location :

Rented

 

 

DIRECTORS

 

AS ON 29.09.2009

 

Name :

Mr. Khemraj Mundhra

Designation :

Director

Address :

Shri Kunj, Survey No. 13/2, Behind Limbu Wadi, Gotri Sudhrat Road, Baroda – 391 101, Gujarat, India

Date of Birth/Age :

27.05.1940

Qualification :

SSC

Date of Appointment :

21.01.1981

DIN or Income-tax PAN :

00395994

 

 

Name :

Mr. Pramod Mundhra

Designation :

Director

Address :

Shri Kunj, Survey No. 13/2, Behind Limbu Wadi, Gotri Sudhrat Road, Baroda – 391 101, Gujarat, India

Date of Birth/Age :

09.07.1974

Qualification :

B.Com

Date of Appointment :

14.03.1994

DIN or Income-tax PAN :

00395980

 

 

Name :

Mr. Pankaj Mundhra

Designation :

Director

Address :

Shri Kunj, Survey No. 13/2, Behind Limbu Wadi, Gotri Sudhrat Road, Baroda – 391 101, Gujarat, India

Date of Birth/Age :

24.04.1970

Qualification :

B.Com

Date of Appointment :

11.02.1993

 DIN or Income-tax PAN :

00395988

 

 

KEY EXECUTIVES

 

Name :

Mr. Prakash Patel

Designation :

Accountant

Contact No.:

91-9909922070

 

 

Name :

Mr. Sirish Dixit

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2009

 

Names of Shareholders

No. of Shares

Sushila Devi Mundhra

8200

Khemraj Mundhra

11400

Pramod Mundhra

11730

Pankaj Mundhra

15350

Khemraj Mundhra and Sons - HUF

2100

Divya Lakhotia

4010

Ira Ladda

5100

Shruti Mundhra

5000

Nupur Mundhra

5600

Climax Vyapaar (Private) Limited

18100

Sristhi Industries (Private) Limited

32100

Climax Fincap (Private) Limited

18100

Glamour Jewels (Private) Limited

33100

Climax Waterproofing Products Private Limited

32100

Aarya Mundhra

3000

Santosh Maheshwari

10

Pankaj Mundhra HUF

1000

Pramod Mundhra HUF

1000

Total

207000

 

AS ON 29.09.2009

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

64.49

Directors or relatives of directors

 

35.51

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of HDPE Pipes and Fittings, LDPE Films / Sheets, etc.

 

 

Products :

Product Description

Item Code

Polyethylene pipes and tubes

3917.21

Plastic films

39.20

Polyethylene cap cover

392590.00

 

  • Plastic
  • PVC
  • Synthetics
  • Polyethylene,
  • Polystyrene
  • Nylon
  • Bakelite
  • Cellulose
  • Acetale
  • High Impact Polystyrene
  • Polyvinyl
  • Chloride
  • Compound
  • U. F. Uterate
  • Urea
  • Polyprelene
  • Polyethylene Fabrics
  • Plasticizers
  • Polymers
  • Resin and Articles
  • Polyethylene Granules
  • Processing Charges for Films and Covers
  • Polyethylene Lay Flat Tubing and Products 

 

 

Exports :

 

Products :

HDPE Pipes

Countries :

Bhutan, China 

 

 

Imports :

 

Products :

Raw Material

Countries :

Duha

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS As On 31.03.2009

 

Particulars

Unit

Actual Production

Polyethylene (LD) Lay Flat Tubing and Products

M.T.

3.328114

Polyethylene (HD) Lay Flat Tubing and Products

Sq Mtr.

268.193

Polyethylene Pipes

Mtrs.

6608

Pipe-ends Pipe-bends

Nos.

863

 

 

GENERAL INFORMATION

 

Customers :

Wholesaler and Retailers

 

·        Atomic Energy Department (BARC)

·        Bharat Petroleum Corporation Limited

·        Birla VXL Limited

·        BSNL and MTNL

·        Food Corporation of India

·        National Hydro Electric Power Corp. Limited

·        ONGC (Oil and Natural Gas Corporation)

·        Al Reem Ceilings and Fibre Glass Factory

·        Al Thail Trading and Corporation

·        Water Resources Dept.- Nepal (ADB Project).

 

 

No. of Employees :

22 [Approximately]

 

 

Bankers :

·         Bank of Baroda, Makarpura Industrial Estate Branch, GIDC Makarpura, Vadodara – 390 010 , Gujarat, India

·         Union Bank of India, Ezra Street Branch, Kolkata, West Bengal, India

 

 

Facilities :

CC / OD Rs. 100.000 Millions [From Bank of Baroda]

 

Secured Loan

As on 31.03.2009

(Rs. In Millions)

(including interest accrued and due)

From Bank-

 

Working Capital Loan (Cash Credit and Overdraft)

 

The above facilities are secured by hypothecation of all including packing materials and stores, book debts, all plant and machinery, present and future, and additionally secured by Equitable Mortgage by deposit of title deeds in respect of leasehold factory land and sheds constructed thereon owned by the company and also by Climax Waterproofing Products Private Limited, and pledge of some of the investments in shares held by the company. The above facilities are further guaranteed by all the Directors.

80.358

Total

80.358

 

 

Unsecured Loan

 

From Directors

2.996

From Bodies Corporate

69.706

From Shareholders

11.233

Total

83.935

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K L Singhee and Company

Chartered Accountants

Address :

15, India Exchange Place, First Floor, Kolkata – 700001, West Bengal, India

 

 

Memberships :

  • The Plastics Export Promotion Council (PLEXCONCIL)
  • Indian Plastics Institute (IPI)
  • International Geosynthetics Society (IGS)
  • Gujarat State Plastic Manufacturers Association (GSPMA)
  • Saurashtra Plastics Manufacturers Association (SPMA)
  • The Associated Chambers of Commerce and Industry of India (ASSOCHAM)
  • Vadodara Chamber of Commerce and Industries (VCCI)
  • Federation of Gujarat Industries (FGI)
  • Builders' Association of India (BAI)

 

 

Sister Concern:

Climax Vyapar, Makarpura, Vadodara, Gujarat

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2009

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

225000

Equity Shares

Rs.100/- each

Rs.22.500 Millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

207000

Equity Shares

Rs.100/- each

Rs.20.700 Millions

 

 

 

 

 

AS ON 29.09.2010

 

Authorised Capital : Rs. 90.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 23.220 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

20.700

20.700

11.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

33.815

27.235

20.494

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

54.515

47.935

31.494

LOAN FUNDS

 

 

 

1] Secured Loans

105.502

80.358

54.057

2] Unsecured Loans

81.996

83.935

57.365

TOTAL BORROWING

187.498

164.293

111.422

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

242.013

212.228

142.916

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

20.316

17.019

16.803

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

36.212

20.982

16.804

DEFERREX TAX ASSETS

0.004

0.369

0.491

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

63.622
65.743
70.438

 

Sundry Debtors

94.013
92.082
39.265

 

Cash & Bank Balances

42.501
24.216
22.407

 

Other Current Assets

0.905
4.457
2.300

 

Loans & Advances

51.272
73.028
27.454

Total Current Assets

252.313
259.526
161.864

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

0.000

0.000

0.000

 

Other Current Liabilities

54.530
76.478
48.303

 

Provisions

12.302
9.190
4.743

Total Current Liabilities

66.832
85.668
53.046

Net Current Assets

185.481
173.858
108.818

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

242.013

212.228

142.916

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

533.364

572.966

218.586

 

 

Other Income

5.897

34.559

14.682

 

 

TOTAL                                     (A)

539.261

607.525

233.268

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

204.653

263.840

164.472

 

 

Manufacturing Expenses

74.132

97.103

41.681

 

 

Trading Goods Purchases

230.235

200.705

29.235

 

 

Increase/(Decrease) in Finished Goods

(1.593)

16.069

(30.665)

 

 

TOTAL                                     (B)

507.427

577.717

204.723

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

31.834

29.808

28.545

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

20.015

16.640

12.518

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

11.819

13.168

16.027

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.623

1.219

2.543

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

10.196

11.949

13.484

 

 

 

 

 

Less

TAX                                                                  (H)

3.616

5.182

1.563

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

6.580

6.767

11.921

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

27.235

20.493

8.593

 

 

 

 

 

Less

INCOME TAX AND FBT FOR EARLIER YEAR

0.000

0.027

0.021

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

33.815

27.233

20.493

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

54.288

28.569

 

 

Capital Goods

NA

0.437

0.000

 

 

Trading Goods

NA

0.000

0.073

 

TOTAL IMPORTS

NA

54.725

28.642

 

 

 

 

 

 

Earnings Per Share (Rs.)

31.79

61.38

108.38

 

Expected Sales (2010-2011) : Rs. 550.000 Millions

 

The above information has been parted by Mr. Sirish Dixit [Accountant].

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.22

1.11

5.11

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.91

2.08

5.78

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.73

4.32

7.54

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.25

0.42

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.66

5.21

5.22

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.77

3.02

3.05

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Bankers Charges Report as per Registry

 

This form is for

Modification of charge

Charge identification number of the modified 

80032333

Corporate identity number of the company

U28113WB1974PTC029250

Name of the company

CLIMAX SYNTHETICS PRIVATE  LIMITED

Address of the registered office or of the principal place of  business in India of the company

18 B, Branourne Road, 2nd Floor, Kolkata-700 001, West Bengal, India  

Type of charge

Immovable Property

Particular of charge holder

Bank of Baroda, Makarpura Industrial Estate Branch, GIDC Makarpura, Vadodara-390 010 , Gujarat, India

Email

indmak@bankofbaroda.com

Nature of description of the instrument creating or modifying the charge

Instrument relating to extension of mortgage by constructive deposit / delivery of title deeds

Date of instrument Creating the charge

16.03.2009

Amount secured by the charge

Rs.165.450 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Cash credit at - BPLR presently at 12.50% p.a. On monthly rests

 

Terms of Repayment

Working Capital - On Demand

 

Margin

30% On Stocks, 35% On Book Debts, L/C and  BG - 25%

 

Extent and Operation of the charge

The credit facilities are coll. Secured by way of EM of IMM. Prop. Belonging to the company at (1) r s no.64p and 65p along with shed no.a-1/835 adm. 2899 sq. Mtrs (2) r s no.63, 64p and  65p shed no.a-1/836 adm. 2787.56 s. Mtrs in GIDC, Makarpura, Vadodara together with construction and  superstructure and fixed p and  m thereon and  (3) r.s.no.678/p and 679/p with shed no. C/1-771 in GIDC, Makarpura adm 705.51 sq. Mtrs. Belonging to Climax Waterproofing Products P Limited

Short particulars of the property charged

The credit facilities are coll. Secured by way of Em of IMM. Prop. Belonging to the company at (1) r s no.64p and 65p along with shed no.a-1/835 adm. 2899 sq. Mtrs (2) r s no.63, 64p and  65p shed no.a-1/836 adm. 2787.56 s. Mtrs in GIDC, Makarpura, Vadodara together with construction and  superstructure and fixed p and  m thereon and  (3) r.s.no.678/p and 679/p with shed no. C/1-771 in GIDC, Makarpura adm 705.51 sq. Mtrs. Belonging to Climax Waterproofing Products P Limited

Date of latest modification prior to the present modification

01.05.2008

Particulars of the present modification 

By this execution the charge extended to cover revised credit facilities from Rs.137.950millions to Rs.165.450 millions To cover enhanced C C limit from Rs.50.000 millions to Rs.70.000 millions and L/C limit from Rs.35.000 millions to rs.42.500 millions.

 

 

Name of the company

CLIMAX SYNTHETICS PRIVATE  LIMITED

Presented By

Mr. K R Mundhra

1) Date and description of instrument creating the change

Hypothecation agreement dated 27.04.2005

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 2.400 Millions by of Term Loan.

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of plant and machinery acquired under this term loan.

4) Gist of the terms and conditions and extent and operation of the charge.

Margin 50%

Interest 11% p. a. payable at monthly rests.

Repayment 24 monthly installments of Rs.0.100 million each.

5) Name and Address and description of the person entitled to the charge.

Bank of Baroda, Makarpura Industrial Estate Branch, GIDC Makarpura, Vadodara-390 010 , Gujarat, India

6) Date  and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable

 

Contingent Liabilities:

 

  • Guarantees given by bank counter guaranteed by the company and letter of credit outstanding as at the year end aggregate to Rs.45.522 millions (Previous year Rs.19.358 millions) against which fixed deposit receipts of Rs.17.350 (Previous year Rs.4.839 millions) are held by the bankers as margin.
  • Service tax demand of Rs.0.170 millions contested by the company (Previous year same position)
  • Claims against the company not acknowledged as debts Rs.0.351 millions (Plus interest thereon) (Previous year same positions.)

 

 TRADE REFERENCE:

 

  • Food Co-operation of India
  • Punjab – Punjab State Civil Supply Corporation
  • Punjab State Warehousing Corporation
  • Reliance Industries Limited
  • Larsen and Toubro
  • Punjab Food and Supply Department

 

 

FIXED ASSETS:

 

  • Leasehold Land
  • Building
  • Plant and Machinery 
  • Electrical Installation
  • Furniture, Fixtures and Office Equipments
  • Water Supply Installation
  • Vehicles
  • Refrigerators and Air Conditioners
  • Laboratory Equipments
  • Weighing Scale
  • Telecom Equipments
  • Computers

 

AS PER WEB DETAILS:

 

INTRODUCTION:

 

Subject is a trust-worthy name for the past 32 years in serving for almost all the irrigations across the nation. The 32 years, long span of time itself tells the success story. They are one of the primary manufacturers of HDPE sheets and Geomembranes, HDPE pipes and Fittings, LDPE Films/ Sheets, U.V. Stabilized films and HDPE Pipes. Sincerity and Hard-Work has successfully maintained the quality of the products that too with end number of services. They have been associated with the Government, Semi-Government organizations as well as the Corporate giants. They value the treasure of natural resources, Nature has bestowed us with. They cannot think of creating the natural resources, but definitely can preserve them and utilize in numerous ways to make a prosperous life. ‘United we stand, Divided we fall’ is the philosophy behind our successful team work.

Objectives:


Their main objective is to provide quality product to their customers. A regular survey of quality and product development is carried out by their team of experts. They believe in giving the best services keeping the
most important thing in mind that is ‘TIME’.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.96

UK Pound

1

Rs.73.94

Euro

1

Rs.64.55

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.